{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Read me","Tab 1 - Assumptions","Tab 2 - Rate Summary","Tab 3 - Unlevied Land","Tab 4 - Infrastructure","Tab 5 - Forecast Data","Tab 6 - Benefit Calculation","Tab 7 - Financial Model","Version History","Tab 3 - Financial Model (2)"],"not_rendered":{"charts":1,"images":2,"macros":1,"external_links":0,"defined_names":56,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Read me","index":0,"n_rows":15,"n_cols":3,"rows_kept":15,"cut":false,"hidden":false,"merged":[[1,0,2,2]]}
["HOW TO USE THIS DOCUMENT"]
["Welcome to the model used to determine the levy rates for transit buses as part of the 2024 Off-site Levies Bylaw Review. \nNote: This model is in DRAFT form for discussion purposes, using the latest information and assumptions available. \n"]
[]
["Last Updated:","2023-07-19"]
[]
["Transit Bus Levy Tabs 1 - 7"]
["Tab Number","Title","Description "]
["Tab 1","Assumptions","This tab entails the assumptions and steps to create the financial model. It also provides some details to clarify questions around the assumptions. "]
["Tab 2","Rate Summary ","This tab provides a high level summary of the steps that are taken to determine the transit bus levy rate calculation, and provides a look at the proposed levy rate."]
["Tab 3","Unlevied Land","This tab describes the remaining unlevied land that is included in the model."]
["Tab 4","Infrastructure","This tab provides details on the determination of the number of additional transit buses needed to support new growth in approved greenfield Area Structure Plans. "]
["Tab 5","Forecast Data","This tab provides the detailed forecast data used to determine the infrastructure need."]
["Tab 6","Benefit Allocation","This tab provides the benefit rate allocation to the forecast population in unlevied lands within approved greenfield Area Structure Plans."]
["Tab 7","Financial Model","This tab provides the financial modelling and a detailed calculation of the proposed levy rate."]
["Tab 8","Version History","Draft version dated Wednesday, July 19, 2023"]

{"sheet":"Tab 1 - Assumptions","index":1,"n_rows":15,"n_cols":2,"rows_kept":15,"cut":false,"hidden":false,"merged":[[2,0,2,1],[5,0,5,1],[1,0,1,1]]}
["Transit Buses - Assumptions"]
["Summary","Frequently Asked Questions"]
["The City will use this financial model to calculate a transit bus off-site levy rate per hectare that incorporates investment income, capital cost escalations, and the timing of expenditures and developer contributions through the model period. The levy rate calculated ensures that the off-site levy balance at the end of the model period is zero (i.e., revenues have matched expenditures). It also incorporates, if necessary, any interest costs incurred from the use of alternative funding sources required to deliver infrastructure in a timely manner."]
[]
[]
["Assumptions"]
["Escalation rate","The escalation factor of 3.58% is a five-year smoothed average, determined using Non-Residential Building Construction Price Index (CPI) for Calgary."]
["Discount rate","The discount rate of 4.29% is based on the asset mix of the investments held on The City's capital deposits, and the Long-term Capital Market assumptions that The City uses in projecting returns from investment portfolios."]
["Gross developable land","Gross developable lands are calculated starting with the gross land area and deducting non-developable lands."]
["Unlevied land","Unlevied land includes all gross developable lands outside the off-site levy Established Area boundary that do not have executed development agreements, as of the end of 2022. This was 14,211.1 hectares at the end of 2022, and is forecast to be 13,921.1 hectares at the end of 2023."]
["Land absorption","• All remaining unlevied hectares will sign development agreements within the forecast period (ending 2076).\n• The land absorption from 2023 to 2027 is based on the fall 2022 forecast by Corporate Economics. \n• Remaining unlevied hectares in current and future Area Structure Plans are assumed to follow a decreasing trend over the forecast period, on the expectation of higher densities supporting the same number of people."]
["Benefit allocation","Benefit allocation considers the land that will benefit from infrastructure being levied for and relates to the forecast residents in that land. "]
["Payment schedule","This financial model incorporates the current levy payment schedule, where 100% of transit bus levies are paid in year three after the development agreement is signed."]
["Investment income on future value of cash flows","Investment income is earned on the off-site levy beginning account balance, plus collections and minus spending through the year. Investment income on collections and spending is multiplied by a cashflow timing factor of 0.5 to reflect the fact that the timing of collection and spending varies throughout the year. If the balance of the off-site levy goes negative then interest is charged on the balance of the shortfall."]
["Expenditures","• Purchases of additional buses will depend on corresponding Council approvals for increased operating budgets to pay for bus drivers, increase maintenance capacity, etc.\n• For this model it is assumed that purchases will include 20 buses, as and when sufficient funds are available in the off-site levy balance."]

{"sheet":"Tab 2 - Rate Summary","index":2,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[[21,9,21,11],[21,6,21,7],[3,1,17,4]]}
["Transit Buses - Rate Summary"]
["Proposed 2024 Levy Rate",null,null,null,null,"Figure 1. Off-site levy rate calculation"]
[]
[null,"The levy rate calculation is being adjusted from the simple formula of Costs x Benefit / Land to the model described in Figure 1 to the right, and in the text below. \n\nThis financial model uses the following inputs: \n• Total unlevied land, and annual land absorption.\n• The off-site levy payment schedule.\n• Total capital costs of infrastructure being levied for, with the benefit allocations to determine total costs being levied for.\n• Annual expenditures.\n• An escalation factor to calculate the future value of project costs.\n• A discount factor to calculate the discounted value of project costs, future revenue from developer contributions, and annual investment income.\n\nThe levy rate is then calculated using Excel's Goal Seek function to find the levy rate that balances all expenditures and revenues over the course of the model to result in an off-site levy balance of $0.\n"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Step 5 is iterative.","Step 6 and 7 calculate automatically once annual spending is set.",null,"Step 8 must be iterated if any variables are changed.","Steps 9 to 11 calculate automatically once the levy rate has been set."]
[null,"Step 1","Step 2","Step 3","Step 4","Step 5","Step 6","Step 7","Step 8","Step 9","Step 10","Step 11"]
[null,"Unlevied land absorption","Total capital costs","Benefit allocation","Leviable capital costs","Annual spending","Future value","Discounted value","Levy rate","Developer contributions","Investment income","Ending balance"]
[null,"Details on unlevied lands can be found in Tab 3. Remaining unlevied lands are assumed to be fully absorbed within the model period, in the slowly decreasing trend shown on Tab 7.","Identify the total capital costs for projects that benefit unlevied lands. Details can be found in Tab 4.","Determine the benefiting areas and benefit allocations that apply to the infrastructure identified in Step 2. Forecast details can be found in Tab 5, with benefit summary information in Tab 6.","Leviable capital cost: \n• Apply benefit rates to the capital costs of each project to determine the developer share of costs.","Set expenditures for transit buses for each year in the model period. The assumption used is that, when the off-site levy balance has sufficient funds, 20 buses will be purchased the following year.","Calculate the future value of capital costs over the model period. Details for this step can be found in Tab 7.","Calculate the discounted value of the capital costs over the model period. Details for this step can be found in Tab 7.","Use Excel's Goal Seek function to calculate the transit bus off-site levy rate which ensures that developer contributions plus investment income are equal to the future value of capital cost/cash outflows by end of the model period.","The levy rate is multiplied by the hectares that are forecast to sign development agreements each year to calculate the yearly contributions from the developers.","The annual investment income is calculated by multiplying the balance of spending and contributions each year by the investment rate of return.","The annual ending account balance is calculated as the sum of spending, the starting balance, developer contributions, and investment income. "]
[null,"A","B","C","D","E","F","G","H","I","J","K"]
[null,{"$f":"'Tab 7 - Financial Model'!E29","v":9069},{"$f":"'Tab 4 - Infrastructure'!G27","v":173484000},{"$f":"'Tab 6 - Benefit Calculation'!B15","v":1},{"$f":"'Tab 7 - Financial Model'!E17","v":173484000},"See Tab 7, row 17.",{"$f":"'Tab 7 - Financial Model'!I21","v":385775324.44242913},{"$f":"'Tab 7 - Financial Model'!I22","v":150241840.69409469},{"$f":"'Tab 7 - Financial Model'!C3","v":19597.038770897932},{"$f":"'Tab 7 - Financial Model'!I30","v":351620250.75542319},{"$f":"'Tab 7 - Financial Model'!I36","v":34155073.687005959},{"$f":"'Tab 7 - Financial Model'!AS38","v":0}]
[null,"Hectares","Dollars",null,"Dollars",null,"Dollars","Dollars","Dollars","Dollars","Dollars","Dollars"]

{"sheet":"Tab 3 - Unlevied Land","index":3,"n_rows":5,"n_cols":17,"rows_kept":5,"cut":false,"hidden":false,"merged":[[1,0,3,13],[4,0,22,13]]}
["Transit Buses - Unlevied Land"]
["This tab provides background on different benefiting areas: the Established Area, unlevied land, and land that has already been levied.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Figure 2. Off-Site levy Established Area boundary, and unlevied lands as of the end of 2022"]
[]
[]
["Figure 2 to the right illustrates The City's Established Area and Greenfield Area; unlevied lands in current Area Structure Plans (ASPs), and land in future ASPs.\n\nThe Established Area boundary was identified in 2016 Off-site Levies Bylaw and contains lands that are fully developed, or have executed development agreement to allow future development. The purpose of the boundary is to determine benefiting areas in support of levy rate calculations (established or greenfield) for different parts of the city.\n\nUnlevied lands, shown in green, includes all gross developable lands in approved ASP's outside the off-site levy Established Area boundary that do not have an executed development agreement, as of the end of 2022. The off-site levy rate calculation excludes the forecast land absorption for 2023.\n\nFuture ASP's are shown in orange. These lands are not currently being considered for the transit bus off-site levy. The formula for infrastructure needs will be reviewed when new ASP's are approved.\n\nLand shown in yellow includes both greenfield lands that have already been levied, and non-developable land. Non-developable land is excluded from the determination of the number of hectares that have been levied or are unlevied. This includes, for example:\n\t• The Transportation Utility Corridor (TUC), or road right-of-way for provincial expressways.\n\t• Environmental Reserve (slopes with a grade greater than 15%, natural water bodies, areas impacted by a 1:100 year flood).\n\t• Landfills.\n\t• Cemeteries."]

{"sheet":"Tab 4 - Infrastructure","index":4,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[14,3,14,5],[1,0,2,5],[5,0,11,5]]}
["Transit Buses - Infrastructure Being Levied For"]
["This tab provides the details on costs that will be eligible for levy funding in the 2024 Off-Site Levies Bylaw. Costs are current to Q2 2023."]
[]
["Last Updated:","2023-07-17"]
[]
["The infrastructure need (number of transit buses) is based on a citywide population-to-fleet ratio, which measures the total population in Calgary to the number of transit buses in service. This ratio changes year-to-year as the population grows annually, while buses are purchased less frequently. An average has been taken from three years to calculate the ratio of the total population for each transit bus in service. Transit service in the greenfield will include a combination of primary transit service (seven MAX routes and several other Bus Rapid Transit (BRT) routes), and community routes.\n\nThe additional fleet needed is calculated as the forecast population in approved greenfield Area Structure Plans divided by the citywide population-to-fleet ratio."]
[]
[]
[]
[]
[]
[]
[]
[null,"Level of Service and Infrastructure Need Calculation"]
[null,null,null,"Actuals"]
[null,null,"Off-Site Levy Calculation",2016,2019,2022]
[null,"# Buses (40' only)",{"$f":"AVERAGE(D17:F17)","v":739.33333333333337},732,744,742]
[null,"# People",{"$f":"AVERAGE(D18:F18)","v":1303238.3333333333},1235171,1285344,1389200]
[null,"# People per 1 bus",{"$f":"C18/C17","v":1762.7209197475202},{"$f":"D18/D17","v":1687.3920765027322},1727.6129032258063,1872.2371967654988]
[null,"Forecast population in unlevied ASP lands",{"$f":"'Tab 5 - Forecast Data'!X6","v":416991.45855886623}]
[null,"Infrastructure need / # buses",{"$f":"ROUND(C20/C19,0)","v":237}]
[]
[null,null,null,null,"Lookup","Calc","Calc","Lookup","Calc"]
["Infrastructure Type","Greenfield/ Shared Benefit","Cost per Bus","# of People per 1 Bus","Forecast Population","# of New Greenfield Buses Needed","Total Cost","Benefit","Leviable Cost"]
["Transit Buses","Greenfield",732000,{"$f":"C19","v":1762.7209197475202},{"$f":"C20","v":416991.45855886623},{"$f":"ROUND(E25/D25,0)","v":237},{"$f":"F25*C25","v":173484000},{"$f":"'Tab 6 - Benefit Calculation'!B15","v":1},{"$f":"H25*G25","v":173484000}]
[]
[null,null,"Total",null,null,null,{"$f":"SUM(G24:G25)","v":173484000},null,{"$f":"SUM(I24:I25)","v":173484000}]
[null,null,null,null,{"$f":"'Tab 5 - Forecast Data'!X6","v":416991.45855886623}]

{"sheet":"Tab 5 - Forecast Data","index":5,"n_rows":1409,"n_cols":25,"rows_kept":1409,"cut":false,"hidden":false,"merged":[[1,0,3,9]]}
["Transportation - Detailed Forecast Data"]
["This tab provides the detailed forecast data used to calculate benefit allocations. Please note that the total unlevied hectares in this table reflects the total as of the end of 2022; 14,211 hectares. In Tab 7, the denominator of 13,921 hectares reflects a further subtraction of 290 hectares per the Corporate Economics forecast for 2023."]
[]
[]
[]
["Detailed Forecast Data",null,null,null,null,null,"Totals",{"$f":"SUM(H9:H1409)","v":13146.751307130096},{"$f":"SUM(I9:I1409)","v":14211.103115394671},null,null,null,{"$f":"SUM(M9:M1409)","v":2318515.8750930666},1068287.7331272447,531215.38756461744,719012.75440120336,1410380.2223723445,1093651.9279380413,238427.86068930887,78300.43374499341,2161939.6610652907,769643.24825392652,797313.18814619654,416991.45855886623,76748.222595858417]
[]
["Transportation Zone","Municipality","MDP Zone","Community Name","OSL Location","Approved Growth","Total Developable Ha (levied and unlevied)","Levied Ha","Unlevied Ha","% Levied","% Unlevied","% Approved ASPs","2076 Total Population","Population: Established ","Population: Levied ","Population: Unlevied ","2076 Total Jobs","Jobs: Established ","Jobs: Levied ","Jobs: Unlevied ","Population + Jobs: Established","Population + Jobs: Levied","Population + Jobs: Unlevied","Population: Unlevied Current ASPs","Jobs: Unlevied Current ASPs"]
[101,"Calgary","Developed","DOWNTOWN WEST END","Established","EA",15.2982766706,0,0,{"$f":"IF(H9>0,H9/G9,0)","v":0},{"$f":"IF(E9=\"Greenfield\",1-J9,0)","v":0},{"$f":"IF(F9=\"Current ASP\",IF(ISERROR(VLOOKUP(A9,#REF!,3,FALSE)),1,1-VLOOKUP(A9,#REF!,3,FALSE)),0)","v":0},0,{"$f":"IF($E9=\"Established\",$M9,0)","v":0},{"$f":"IF($E9=\"Greenfield\",$M9*J9,0)","v":0},{"$f":"IF($E9=\"Greenfield\",$M9*K9,0)","v":0},688.59864145994777,{"$f":"IF($E9=\"Established\",$Q9,0)","v":688.59864145994777},{"$f":"IF($E9=\"Greenfield\",$Q9*J9,0)","v":0},{"$f":"IF($E9=\"Greenfield\",$Q9*K9,0)","v":0},{"$f":"N9+R9","v":688.59864145994777},{"$f":"O9+S9","v":0},{"$f":"P9+T9","v":0},{"$f":"L9*M9*K9","v":0},{"$f":"Q9*L9*K9","v":0}]
[102,"Calgary","Developed","DOWNTOWN WEST END","Established","EA",19.529433927300001,0,0,{"$f":"IF(H10>0,H10/G10,0)","v":0},{"$f":"IF(E10=\"Greenfield\",1-J10,0)","v":0},{"$f":"IF(F10=\"Current ASP\",IF(ISERROR(VLOOKUP(A10,#REF!,3,FALSE)),1,1-VLOOKUP(A10,#REF!,3,FALSE)),0)","v":0},3116.9105436700002,{"$f":"IF($E10=\"Established\",$M10,0)","v":3116.9105436700002},{"$f":"IF($E10=\"Greenfield\",$M10*J10,0)","v":0},{"$f":"IF($E10=\"Greenfield\",$M10*K10,0)","v":0},3005.9121491174146,{"$f":"IF($E10=\"Established\",$Q10,0)","v":3005.9121491174146},{"$f":"IF($E10=\"Greenfield\",$Q10*J10,0)","v":0},{"$f":"IF($E10=\"Greenfield\",$Q10*K10,0)","v":0},{"$f":"N10+R10","v":6122.8226927874148},{"$f":"O10+S10","v":0},{"$f":"P10+T10","v":0},{"$f":"L10*M10*K10","v":0},{"$f":"Q10*L10*K10","v":0}]
[103,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",6.0115446084200004,0,0,0,0,{"$f":"IF(F11=\"Current ASP\",IF(ISERROR(VLOOKUP(A11,#REF!,3,FALSE)),1,1-VLOOKUP(A11,#REF!,3,FALSE)),0)","v":0},1230.54245332,1230.54245332,0,0,1832.7000123154196,1832.7000123154196,0,0,3063.2424656354196,0,0,0,0]
[104,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",7.4294394670199999,0,0,0,0,{"$f":"IF(F12=\"Current ASP\",IF(ISERROR(VLOOKUP(A12,#REF!,3,FALSE)),1,1-VLOOKUP(A12,#REF!,3,FALSE)),0)","v":0},2335.6462907199998,2335.6462907199998,0,0,6211.8695150431422,6211.8695150431422,0,0,8547.5158057631415,0,0,0,0]
[105,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",11.0187338472,0,0,0,0,{"$f":"IF(F13=\"Current ASP\",IF(ISERROR(VLOOKUP(A13,#REF!,3,FALSE)),1,1-VLOOKUP(A13,#REF!,3,FALSE)),0)","v":0},2766.9063266399999,2766.9063266399999,0,0,4202.8421672052991,4202.8421672052991,0,0,6969.748493845299,0,0,0,0]
[106,"Calgary","Developed","EAU CLAIRE","Established","EA",3.6811381375700001,0,0,0,0,{"$f":"IF(F14=\"Current ASP\",IF(ISERROR(VLOOKUP(A14,#REF!,3,FALSE)),1,1-VLOOKUP(A14,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1.9012725021212635,1.9012725021212635,0,0,1.9012725021212635,0,0,0,0]
[107,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",4.9236036589700003,0,0,0,0,{"$f":"IF(F15=\"Current ASP\",IF(ISERROR(VLOOKUP(A15,#REF!,3,FALSE)),1,1-VLOOKUP(A15,#REF!,3,FALSE)),0)","v":0},1086.0384178500001,1086.0384178500001,0,0,2747.9290223606035,2747.9290223606035,0,0,3833.9674402106039,0,0,0,0]
[108,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",7.2444390071600004,0,0,0,0,{"$f":"IF(F16=\"Current ASP\",IF(ISERROR(VLOOKUP(A16,#REF!,3,FALSE)),1,1-VLOOKUP(A16,#REF!,3,FALSE)),0)","v":0},777.51306433800005,777.51306433800005,0,0,10701.304245257372,10701.304245257372,0,0,11478.817309595372,0,0,0,0]
[109,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",7.3741500046199997,0,0,0,0,{"$f":"IF(F17=\"Current ASP\",IF(ISERROR(VLOOKUP(A17,#REF!,3,FALSE)),1,1-VLOOKUP(A17,#REF!,3,FALSE)),0)","v":0},339.75962257600003,339.75962257600003,0,0,7546.993057606398,7546.993057606398,0,0,7886.7526801823979,0,0,0,0]
[110,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",6.0772720741299997,0,0,0,0,{"$f":"IF(F18=\"Current ASP\",IF(ISERROR(VLOOKUP(A18,#REF!,3,FALSE)),1,1-VLOOKUP(A18,#REF!,3,FALSE)),0)","v":0},0,0,0,0,5400.3814195706282,5400.3814195706282,0,0,5400.3814195706282,0,0,0,0]
[111,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",2.969858651,0,0,0,0,{"$f":"IF(F19=\"Current ASP\",IF(ISERROR(VLOOKUP(A19,#REF!,3,FALSE)),1,1-VLOOKUP(A19,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1160.253979795541,1160.253979795541,0,0,1160.253979795541,0,0,0,0]
[112,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",3.4752495056699999,0,0,0,0,{"$f":"IF(F20=\"Current ASP\",IF(ISERROR(VLOOKUP(A20,#REF!,3,FALSE)),1,1-VLOOKUP(A20,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2144.9860685355929,2144.9860685355929,0,0,2144.9860685355929,0,0,0,0]
[113,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",3.2348556667700001,0,0,0,0,{"$f":"IF(F21=\"Current ASP\",IF(ISERROR(VLOOKUP(A21,#REF!,3,FALSE)),1,1-VLOOKUP(A21,#REF!,3,FALSE)),0)","v":0},474.80071140199999,474.80071140199999,0,0,3083.2838729099908,3083.2838729099908,0,0,3558.084584311991,0,0,0,0]
[114,"Calgary","Developed","EAU CLAIRE","Established","EA",17.3342189645,0,0,0,0,{"$f":"IF(F22=\"Current ASP\",IF(ISERROR(VLOOKUP(A22,#REF!,3,FALSE)),1,1-VLOOKUP(A22,#REF!,3,FALSE)),0)","v":0},2736.84858755,2736.84858755,0,0,3742.7189414551185,3742.7189414551185,0,0,6479.5675290051186,0,0,0,0]
[115,"Calgary","Developed","CHINATOWN","Established","EA",0.24225813128400001,0,0,0,0,{"$f":"IF(F23=\"Current ASP\",IF(ISERROR(VLOOKUP(A23,#REF!,3,FALSE)),1,1-VLOOKUP(A23,#REF!,3,FALSE)),0)","v":0},2153.2655052,2153.2655052,0,0,2344.4967666822222,2344.4967666822222,0,0,4497.7622718822222,0,0,0,0]
[116,"Calgary","Developed","EAU CLAIRE","Established","EA",1.57419137383,0,0,0,0,{"$f":"IF(F24=\"Current ASP\",IF(ISERROR(VLOOKUP(A24,#REF!,3,FALSE)),1,1-VLOOKUP(A24,#REF!,3,FALSE)),0)","v":0},103.73328413,103.73328413,0,0,5151.544686545355,5151.544686545355,0,0,5255.2779706753554,0,0,0,0]
[117,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",5.4987023651799998,0,0,0,0,{"$f":"IF(F25=\"Current ASP\",IF(ISERROR(VLOOKUP(A25,#REF!,3,FALSE)),1,1-VLOOKUP(A25,#REF!,3,FALSE)),0)","v":0},0,0,0,0,6309.7654643286141,6309.7654643286141,0,0,6309.7654643286141,0,0,0,0]
[118,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",5.3280517266,0,0,0,0,{"$f":"IF(F26=\"Current ASP\",IF(ISERROR(VLOOKUP(A26,#REF!,3,FALSE)),1,1-VLOOKUP(A26,#REF!,3,FALSE)),0)","v":0},0,0,0,0,8925.1489162435719,8925.1489162435719,0,0,8925.1489162435719,0,0,0,0]
[119,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",4.29214621754,0,0,0,0,{"$f":"IF(F27=\"Current ASP\",IF(ISERROR(VLOOKUP(A27,#REF!,3,FALSE)),1,1-VLOOKUP(A27,#REF!,3,FALSE)),0)","v":0},0,0,0,0,11703.046059538967,11703.046059538967,0,0,11703.046059538967,0,0,0,0]
[120,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",7.35216521092,0,0,0,0,{"$f":"IF(F28=\"Current ASP\",IF(ISERROR(VLOOKUP(A28,#REF!,3,FALSE)),1,1-VLOOKUP(A28,#REF!,3,FALSE)),0)","v":0},76.459523391399998,76.459523391399998,0,0,6122.9223690161243,6122.9223690161243,0,0,6199.381892407524,0,0,0,0]
[121,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",7.4552509768500004,0,0,0,0,{"$f":"IF(F29=\"Current ASP\",IF(ISERROR(VLOOKUP(A29,#REF!,3,FALSE)),1,1-VLOOKUP(A29,#REF!,3,FALSE)),0)","v":0},0,0,0,0,13526.838209041511,13526.838209041511,0,0,13526.838209041511,0,0,0,0]
[122,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",7.28182148478,0,0,0,0,{"$f":"IF(F30=\"Current ASP\",IF(ISERROR(VLOOKUP(A30,#REF!,3,FALSE)),1,1-VLOOKUP(A30,#REF!,3,FALSE)),0)","v":0},0,0,0,0,13823.663912028989,13823.663912028989,0,0,13823.663912028989,0,0,0,0]
[123,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",5.2815296653999999,0,0,0,0,{"$f":"IF(F31=\"Current ASP\",IF(ISERROR(VLOOKUP(A31,#REF!,3,FALSE)),1,1-VLOOKUP(A31,#REF!,3,FALSE)),0)","v":0},0,0,0,0,8055.5533203938667,8055.5533203938667,0,0,8055.5533203938667,0,0,0,0]
[124,"Calgary","Developed","CHINATOWN","Established","EA",3.7279935546199998,0,0,0,0,{"$f":"IF(F32=\"Current ASP\",IF(ISERROR(VLOOKUP(A32,#REF!,3,FALSE)),1,1-VLOOKUP(A32,#REF!,3,FALSE)),0)","v":0},493.53205252800001,493.53205252800001,0,0,2878.4218487393164,2878.4218487393164,0,0,3371.9539012673163,0,0,0,0]
[125,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",11.2366017712,0,0,0,0,{"$f":"IF(F33=\"Current ASP\",IF(ISERROR(VLOOKUP(A33,#REF!,3,FALSE)),1,1-VLOOKUP(A33,#REF!,3,FALSE)),0)","v":0},937.85410332699996,937.85410332699996,0,0,10223.422000956574,10223.422000956574,0,0,11161.276104283574,0,0,0,0]
[126,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",0.19968477826600001,0,0,0,0,{"$f":"IF(F34=\"Current ASP\",IF(ISERROR(VLOOKUP(A34,#REF!,3,FALSE)),1,1-VLOOKUP(A34,#REF!,3,FALSE)),0)","v":0},271.63392000900001,271.63392000900001,0,0,20445.652238575327,20445.652238575327,0,0,20717.286158584327,0,0,0,0]
[127,"Calgary","Developed","DOWNTOWN EAST VILLAGE","Established","EA",1.9310436584199999,0,0,0,0,{"$f":"IF(F35=\"Current ASP\",IF(ISERROR(VLOOKUP(A35,#REF!,3,FALSE)),1,1-VLOOKUP(A35,#REF!,3,FALSE)),0)","v":0},2228.93776411,2228.93776411,0,0,529.75105542654512,529.75105542654512,0,0,2758.688819536545,0,0,0,0]
[128,"Calgary","Developed","DOWNTOWN EAST VILLAGE","Established","EA",0.65964017291099997,0,0,0,0,{"$f":"IF(F36=\"Current ASP\",IF(ISERROR(VLOOKUP(A36,#REF!,3,FALSE)),1,1-VLOOKUP(A36,#REF!,3,FALSE)),0)","v":0},3448.87943907,3448.87943907,0,0,6869.6887256413293,6869.6887256413293,0,0,10318.568164711329,0,0,0,0]
[129,"Calgary","Developed","DOWNTOWN EAST VILLAGE","Established","EA",5.3170330126999996,0,0,0,0,{"$f":"IF(F37=\"Current ASP\",IF(ISERROR(VLOOKUP(A37,#REF!,3,FALSE)),1,1-VLOOKUP(A37,#REF!,3,FALSE)),0)","v":0},0,0,0,0,28.056309333018483,28.056309333018483,0,0,28.056309333018483,0,0,0,0]
[130,"Calgary","Developed","DOWNTOWN COMMERCIAL CORE","Established","EA",4.9551455228499997,0,0,0,0,{"$f":"IF(F38=\"Current ASP\",IF(ISERROR(VLOOKUP(A38,#REF!,3,FALSE)),1,1-VLOOKUP(A38,#REF!,3,FALSE)),0)","v":0},651.88310735599998,651.88310735599998,0,0,4216.3347894481622,4216.3347894481622,0,0,4868.2178968041626,0,0,0,0]
[131,"Calgary","Developed","DOWNTOWN EAST VILLAGE","Established","EA",0,0,0,0,0,{"$f":"IF(F39=\"Current ASP\",IF(ISERROR(VLOOKUP(A39,#REF!,3,FALSE)),1,1-VLOOKUP(A39,#REF!,3,FALSE)),0)","v":0},984.90698147499995,984.90698147499995,0,0,7508.7417686124463,7508.7417686124463,0,0,8493.6487500874464,0,0,0,0]
[201,"Calgary","Developed","BELTLINE","Established","EA",11.608043348200001,0,0,0,0,{"$f":"IF(F40=\"Current ASP\",IF(ISERROR(VLOOKUP(A40,#REF!,3,FALSE)),1,1-VLOOKUP(A40,#REF!,3,FALSE)),0)","v":0},2255.0728095300001,2255.0728095300001,0,0,4062.6669816578305,4062.6669816578305,0,0,6317.7397911878306,0,0,0,0]
[202,"Calgary","Developed","BELTLINE","Established","EA",19.429034720899999,0,0,0,0,{"$f":"IF(F41=\"Current ASP\",IF(ISERROR(VLOOKUP(A41,#REF!,3,FALSE)),1,1-VLOOKUP(A41,#REF!,3,FALSE)),0)","v":0},3851.9068102900001,3851.9068102900001,0,0,1506.9522542456202,1506.9522542456202,0,0,5358.8590645356198,0,0,0,0]
[203,"Calgary","Developed","BELTLINE","Established","EA",24.4476029426,0,0,0,0,{"$f":"IF(F42=\"Current ASP\",IF(ISERROR(VLOOKUP(A42,#REF!,3,FALSE)),1,1-VLOOKUP(A42,#REF!,3,FALSE)),0)","v":0},3470.5178913899999,3470.5178913899999,0,0,1421.4623436964639,1421.4623436964639,0,0,4891.9802350864638,0,0,0,0]
[204,"Calgary","Developed","BELTLINE","Established","EA",14.613918633200001,0,0,0,0,{"$f":"IF(F43=\"Current ASP\",IF(ISERROR(VLOOKUP(A43,#REF!,3,FALSE)),1,1-VLOOKUP(A43,#REF!,3,FALSE)),0)","v":0},3194.7682025399999,3194.7682025399999,0,0,6037.5892828415972,6037.5892828415972,0,0,9232.3574853815971,0,0,0,0]
[205,"Calgary","Developed","BELTLINE","Established","EA",14.5997995286,0,0,0,0,{"$f":"IF(F44=\"Current ASP\",IF(ISERROR(VLOOKUP(A44,#REF!,3,FALSE)),1,1-VLOOKUP(A44,#REF!,3,FALSE)),0)","v":0},1392.86472916,1392.86472916,0,0,5942.2360480737334,5942.2360480737334,0,0,7335.1007772337334,0,0,0,0]
[206,"Calgary","Developed","BELTLINE","Established","EA",23.093477201700001,0,0,0,0,{"$f":"IF(F45=\"Current ASP\",IF(ISERROR(VLOOKUP(A45,#REF!,3,FALSE)),1,1-VLOOKUP(A45,#REF!,3,FALSE)),0)","v":0},4271.2362934399998,4271.2362934399998,0,0,2612.6109010710843,2612.6109010710843,0,0,6883.8471945110841,0,0,0,0]
[207,"Calgary","Developed","BELTLINE","Established","EA",22.035610484799999,0,0,0,0,{"$f":"IF(F46=\"Current ASP\",IF(ISERROR(VLOOKUP(A46,#REF!,3,FALSE)),1,1-VLOOKUP(A46,#REF!,3,FALSE)),0)","v":0},3767.4392008,3767.4392008,0,0,3003.4367822704166,3003.4367822704166,0,0,6770.8759830704166,0,0,0,0]
[208,"Calgary","Developed","BELTLINE","Established","EA",13.1289368002,0,0,0,0,{"$f":"IF(F47=\"Current ASP\",IF(ISERROR(VLOOKUP(A47,#REF!,3,FALSE)),1,1-VLOOKUP(A47,#REF!,3,FALSE)),0)","v":0},2073.8638044499999,2073.8638044499999,0,0,14818.96977060487,14818.96977060487,0,0,16892.833575054869,0,0,0,0]
[209,"Calgary","Developed","BELTLINE","Established","EA",0.58123542071199996,0,0,0,0,{"$f":"IF(F48=\"Current ASP\",IF(ISERROR(VLOOKUP(A48,#REF!,3,FALSE)),1,1-VLOOKUP(A48,#REF!,3,FALSE)),0)","v":0},2656.15198418,2656.15198418,0,0,6048.7661187759895,6048.7661187759895,0,0,8704.9181029559895,0,0,0,0]
[210,"Calgary","Developed","BELTLINE","Established","EA",1.1151796973000001,0,0,0,0,{"$f":"IF(F49=\"Current ASP\",IF(ISERROR(VLOOKUP(A49,#REF!,3,FALSE)),1,1-VLOOKUP(A49,#REF!,3,FALSE)),0)","v":0},4585.8552226100001,4585.8552226100001,0,0,5962.7005186967572,5962.7005186967572,0,0,10548.555741306758,0,0,0,0]
[211,"Calgary","Developed","BELTLINE","Established","EA",6.3792995131500003,0,0,0,0,{"$f":"IF(F50=\"Current ASP\",IF(ISERROR(VLOOKUP(A50,#REF!,3,FALSE)),1,1-VLOOKUP(A50,#REF!,3,FALSE)),0)","v":0},0,0,0,0,6735.9097574835905,6735.9097574835905,0,0,6735.9097574835905,0,0,0,0]
[212,"Calgary","Developed","BELTLINE","Established","EA",1.02749730098E-6,0,0,0,0,{"$f":"IF(F51=\"Current ASP\",IF(ISERROR(VLOOKUP(A51,#REF!,3,FALSE)),1,1-VLOOKUP(A51,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2104.6604200377365,2104.6604200377365,0,0,2104.6604200377365,0,0,0,0]
[213,"Calgary","Developed","BELTLINE","Established","EA",0,0,0,0,0,{"$f":"IF(F52=\"Current ASP\",IF(ISERROR(VLOOKUP(A52,#REF!,3,FALSE)),1,1-VLOOKUP(A52,#REF!,3,FALSE)),0)","v":0},1443.91212941,1443.91212941,0,0,4696.6425878531036,4696.6425878531036,0,0,6140.5547172631032,0,0,0,0]
[301,"Calgary","Developed","INGLEWOOD","Established","EA",11.2922846213,0,0,0,0,{"$f":"IF(F53=\"Current ASP\",IF(ISERROR(VLOOKUP(A53,#REF!,3,FALSE)),1,1-VLOOKUP(A53,#REF!,3,FALSE)),0)","v":0},215.193505536,215.193505536,0,0,1815.5661979336455,1815.5661979336455,0,0,2030.7597034696455,0,0,0,0]
[302,"Calgary","Developed","INGLEWOOD","Established","EA",9.1195679491299995,0,0,0,0,{"$f":"IF(F54=\"Current ASP\",IF(ISERROR(VLOOKUP(A54,#REF!,3,FALSE)),1,1-VLOOKUP(A54,#REF!,3,FALSE)),0)","v":0},145.48628944500001,145.48628944500001,0,0,1468.4180949925185,1468.4180949925185,0,0,1613.9043844375185,0,0,0,0]
[303,"Calgary","Developed","INGLEWOOD","Established","EA",5.00045161157,0,0,0,0,{"$f":"IF(F55=\"Current ASP\",IF(ISERROR(VLOOKUP(A55,#REF!,3,FALSE)),1,1-VLOOKUP(A55,#REF!,3,FALSE)),0)","v":0},614.21641738699998,614.21641738699998,0,0,2487.6090787519079,2487.6090787519079,0,0,3101.825496138908,0,0,0,0]
[304,"Calgary","Developed","INGLEWOOD","Established","EA",3.6926967264999999,0,0,0,0,{"$f":"IF(F56=\"Current ASP\",IF(ISERROR(VLOOKUP(A56,#REF!,3,FALSE)),1,1-VLOOKUP(A56,#REF!,3,FALSE)),0)","v":0},789.00563517000001,789.00563517000001,0,0,530.28196388052368,530.28196388052368,0,0,1319.2875990505236,0,0,0,0]
[305,"Calgary","Developed","INGLEWOOD","Established","EA",2.0899315498300002,0,0,0,0,{"$f":"IF(F57=\"Current ASP\",IF(ISERROR(VLOOKUP(A57,#REF!,3,FALSE)),1,1-VLOOKUP(A57,#REF!,3,FALSE)),0)","v":0},1190.2634537599999,1190.2634537599999,0,0,417.63217594803837,417.63217594803837,0,0,1607.8956297080383,0,0,0,0]
[306,"Calgary","Developed","INGLEWOOD","Established","EA",3.89257166838,0,0,0,0,{"$f":"IF(F58=\"Current ASP\",IF(ISERROR(VLOOKUP(A58,#REF!,3,FALSE)),1,1-VLOOKUP(A58,#REF!,3,FALSE)),0)","v":0},781.87857297300002,781.87857297300002,0,0,1089.8564570943795,1089.8564570943795,0,0,1871.7350300673795,0,0,0,0]
[307,"Calgary","Developed","INGLEWOOD","Established","EA",5.0948880683600004,0,0,0,0,{"$f":"IF(F59=\"Current ASP\",IF(ISERROR(VLOOKUP(A59,#REF!,3,FALSE)),1,1-VLOOKUP(A59,#REF!,3,FALSE)),0)","v":0},940.27718272599998,940.27718272599998,0,0,960.2131479882388,960.2131479882388,0,0,1900.4903307142388,0,0,0,0]
[308,"Calgary","Developed","INGLEWOOD","Established","EA",19.334513361399999,0,0,0,0,{"$f":"IF(F60=\"Current ASP\",IF(ISERROR(VLOOKUP(A60,#REF!,3,FALSE)),1,1-VLOOKUP(A60,#REF!,3,FALSE)),0)","v":0},1.9000794701499999,1.9000794701499999,0,0,92.008148808556001,92.008148808556001,0,0,93.908228278706005,0,0,0,0]
[309,"Calgary","Developed","DOVER","Established","EA",22.368172880199999,0,0,0,0,{"$f":"IF(F61=\"Current ASP\",IF(ISERROR(VLOOKUP(A61,#REF!,3,FALSE)),1,1-VLOOKUP(A61,#REF!,3,FALSE)),0)","v":0},0,0,0,0,72.660037066010602,72.660037066010602,0,0,72.660037066010602,0,0,0,0]
[310,"Calgary","Developed","ALYTH/BONNYBROOK","Established","EA",27.906462335800001,0,0,0,0,{"$f":"IF(F62=\"Current ASP\",IF(ISERROR(VLOOKUP(A62,#REF!,3,FALSE)),1,1-VLOOKUP(A62,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2016.6383126056994,2016.6383126056994,0,0,2016.6383126056994,0,0,0,0]
[311,"Calgary","Developed","ALYTH/BONNYBROOK","Established","EA",62.112213508899998,0,0,0,0,{"$f":"IF(F63=\"Current ASP\",IF(ISERROR(VLOOKUP(A63,#REF!,3,FALSE)),1,1-VLOOKUP(A63,#REF!,3,FALSE)),0)","v":0},0,0,0,0,199.27661072891149,199.27661072891149,0,0,199.27661072891149,0,0,0,0]
[312,"Calgary","Developed","INGLEWOOD","Established","EA",20.5868380561,0,0,0,0,{"$f":"IF(F64=\"Current ASP\",IF(ISERROR(VLOOKUP(A64,#REF!,3,FALSE)),1,1-VLOOKUP(A64,#REF!,3,FALSE)),0)","v":0},1290.8062945300001,1290.8062945300001,0,0,324.34205634609566,324.34205634609566,0,0,1615.1483508760957,0,0,0,0]
[313,"Calgary","Developed","ALYTH/BONNYBROOK","Established","EA",21.23155715,0,0,0,0,{"$f":"IF(F65=\"Current ASP\",IF(ISERROR(VLOOKUP(A65,#REF!,3,FALSE)),1,1-VLOOKUP(A65,#REF!,3,FALSE)),0)","v":0},0,0,0,0,174.87201017253761,174.87201017253761,0,0,174.87201017253761,0,0,0,0]
[314,"Calgary","Developed","ALYTH/BONNYBROOK","Established","EA",7.6215425580699998,0,0,0,0,{"$f":"IF(F66=\"Current ASP\",IF(ISERROR(VLOOKUP(A66,#REF!,3,FALSE)),1,1-VLOOKUP(A66,#REF!,3,FALSE)),0)","v":0},0,0,0,0,330.38639277983543,330.38639277983543,0,0,330.38639277983543,0,0,0,0]
[315,"Calgary","Developed","RAMSAY","Established","EA",25.210695358300001,0,0,0,0,{"$f":"IF(F67=\"Current ASP\",IF(ISERROR(VLOOKUP(A67,#REF!,3,FALSE)),1,1-VLOOKUP(A67,#REF!,3,FALSE)),0)","v":0},1436.37695532,1436.37695532,0,0,2062.8240739761764,2062.8240739761764,0,0,3499.2010292961763,0,0,0,0]
[316,"Calgary","Developed","RAMSAY","Established","EA",16.617433523199999,0,0,0,0,{"$f":"IF(F68=\"Current ASP\",IF(ISERROR(VLOOKUP(A68,#REF!,3,FALSE)),1,1-VLOOKUP(A68,#REF!,3,FALSE)),0)","v":0},856.66422461599996,856.66422461599996,0,0,81.113433770473151,81.113433770473151,0,0,937.77765838647315,0,0,0,0]
[317,"Calgary","Developed","RAMSAY","Established","EA",13.6069344653,0,0,0,0,{"$f":"IF(F69=\"Current ASP\",IF(ISERROR(VLOOKUP(A69,#REF!,3,FALSE)),1,1-VLOOKUP(A69,#REF!,3,FALSE)),0)","v":0},656.367550016,656.367550016,0,0,756.85338081871646,756.85338081871646,0,0,1413.2209308347165,0,0,0,0]
[318,"Calgary","Developed","ALYTH/BONNYBROOK","Established","EA",34.848901981200001,0,0,0,0,{"$f":"IF(F70=\"Current ASP\",IF(ISERROR(VLOOKUP(A70,#REF!,3,FALSE)),1,1-VLOOKUP(A70,#REF!,3,FALSE)),0)","v":0},6916.8735290000004,6916.8735290000004,0,0,1493.0740861290133,1493.0740861290133,0,0,8409.9476151290146,0,0,0,0]
[319,"Calgary","Developed","BURNS INDUSTRIAL","Established","EA",20.125608034500001,0,0,0,0,{"$f":"IF(F71=\"Current ASP\",IF(ISERROR(VLOOKUP(A71,#REF!,3,FALSE)),1,1-VLOOKUP(A71,#REF!,3,FALSE)),0)","v":0},0,0,0,0,453.85781920025403,453.85781920025403,0,0,453.85781920025403,0,0,0,0]
[320,"Calgary","Developed","RAMSAY","Established","EA",22.992752439899999,0,0,0,0,{"$f":"IF(F72=\"Current ASP\",IF(ISERROR(VLOOKUP(A72,#REF!,3,FALSE)),1,1-VLOOKUP(A72,#REF!,3,FALSE)),0)","v":0},0,0,0,0,3476.5740332574992,3476.5740332574992,0,0,3476.5740332574992,0,0,0,0]
[321,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",0.59144634757299996,0,0,0,0,{"$f":"IF(F73=\"Current ASP\",IF(ISERROR(VLOOKUP(A73,#REF!,3,FALSE)),1,1-VLOOKUP(A73,#REF!,3,FALSE)),0)","v":0},0,0,0,0,14.104310053886062,14.104310053886062,0,0,14.104310053886062,0,0,0,0]
[322,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",15.0257357601,0,0,{"$f":"IF(H74>0,H74/G74,0)","v":0},{"$f":"IF(E74=\"Greenfield\",1-J74,0)","v":0},{"$f":"IF(F74=\"Current ASP\",IF(ISERROR(VLOOKUP(A74,#REF!,3,FALSE)),1,1-VLOOKUP(A74,#REF!,3,FALSE)),0)","v":0},0,{"$f":"IF($E74=\"Established\",$M74,0)","v":0},{"$f":"IF($E74=\"Greenfield\",$M74*J74,0)","v":0},{"$f":"IF($E74=\"Greenfield\",$M74*K74,0)","v":0},117.82693027952122,{"$f":"IF($E74=\"Established\",$Q74,0)","v":117.82693027952122},{"$f":"IF($E74=\"Greenfield\",$Q74*J74,0)","v":0},{"$f":"IF($E74=\"Greenfield\",$Q74*K74,0)","v":0},{"$f":"N74+R74","v":117.82693027952122},{"$f":"O74+S74","v":0},{"$f":"P74+T74","v":0},{"$f":"L74*M74*K74","v":0},{"$f":"Q74*L74*K74","v":0}]
[323,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",35.969874311200002,0,0,0,0,{"$f":"IF(F75=\"Current ASP\",IF(ISERROR(VLOOKUP(A75,#REF!,3,FALSE)),1,1-VLOOKUP(A75,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1199.5303121897189,1199.5303121897189,0,0,1199.5303121897189,0,0,0,0]
[324,"Calgary","Developed","HIGHFIELD","Established","EA",9.7617828916100002,0,0,0,0,{"$f":"IF(F76=\"Current ASP\",IF(ISERROR(VLOOKUP(A76,#REF!,3,FALSE)),1,1-VLOOKUP(A76,#REF!,3,FALSE)),0)","v":0},0,0,0,0,58.598196218888681,58.598196218888681,0,0,58.598196218888681,0,0,0,0]
[325,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",41.664178685400003,0,0,0,0,{"$f":"IF(F77=\"Current ASP\",IF(ISERROR(VLOOKUP(A77,#REF!,3,FALSE)),1,1-VLOOKUP(A77,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2477.0668461667451,2477.0668461667451,0,0,2477.0668461667451,0,0,0,0]
[326,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",20.402600002500002,0,0,0,0,{"$f":"IF(F78=\"Current ASP\",IF(ISERROR(VLOOKUP(A78,#REF!,3,FALSE)),1,1-VLOOKUP(A78,#REF!,3,FALSE)),0)","v":0},0,0,0,0,707.72758360945977,707.72758360945977,0,0,707.72758360945977,0,0,0,0]
[327,"Calgary","Developed","HIGHFIELD","Established","EA",51.851554956599998,0,0,0,0,{"$f":"IF(F79=\"Current ASP\",IF(ISERROR(VLOOKUP(A79,#REF!,3,FALSE)),1,1-VLOOKUP(A79,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1974.5921488359959,1974.5921488359959,0,0,1974.5921488359959,0,0,0,0]
[328,"Calgary","Developed","MANCHESTER","Established","EA",6.2102394327199999,0,0,0,0,{"$f":"IF(F80=\"Current ASP\",IF(ISERROR(VLOOKUP(A80,#REF!,3,FALSE)),1,1-VLOOKUP(A80,#REF!,3,FALSE)),0)","v":0},123.590631198,123.590631198,0,0,1423.9134718851499,1423.9134718851499,0,0,1547.5041030831499,0,0,0,0]
[329,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",24.161643551099999,0,0,0,0,{"$f":"IF(F81=\"Current ASP\",IF(ISERROR(VLOOKUP(A81,#REF!,3,FALSE)),1,1-VLOOKUP(A81,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1040.0710066154641,1040.0710066154641,0,0,1040.0710066154641,0,0,0,0]
[330,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",41.195374701399999,0,0,0,0,{"$f":"IF(F82=\"Current ASP\",IF(ISERROR(VLOOKUP(A82,#REF!,3,FALSE)),1,1-VLOOKUP(A82,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1983.6921452096785,1983.6921452096785,0,0,1983.6921452096785,0,0,0,0]
[331,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",42.468720036100002,0,0,0,0,{"$f":"IF(F83=\"Current ASP\",IF(ISERROR(VLOOKUP(A83,#REF!,3,FALSE)),1,1-VLOOKUP(A83,#REF!,3,FALSE)),0)","v":0},0,0,0,0,3580.6441833586155,3580.6441833586155,0,0,3580.6441833586155,0,0,0,0]
[332,"Calgary","Developed","MANCHESTER","Established","EA",18.107963709100002,0,0,0,0,{"$f":"IF(F84=\"Current ASP\",IF(ISERROR(VLOOKUP(A84,#REF!,3,FALSE)),1,1-VLOOKUP(A84,#REF!,3,FALSE)),0)","v":0},408.79675647699997,408.79675647699997,0,0,4269.2394463221362,4269.2394463221362,0,0,4678.0362027991359,0,0,0,0]
[333,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",18.206433369999999,0,0,0,0,{"$f":"IF(F85=\"Current ASP\",IF(ISERROR(VLOOKUP(A85,#REF!,3,FALSE)),1,1-VLOOKUP(A85,#REF!,3,FALSE)),0)","v":0},6688.8450886800001,6688.8450886800001,0,0,5006.753645487488,5006.753645487488,0,0,11695.598734167488,0,0,0,0]
[334,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",46.055819913699999,0,0,0,0,{"$f":"IF(F86=\"Current ASP\",IF(ISERROR(VLOOKUP(A86,#REF!,3,FALSE)),1,1-VLOOKUP(A86,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2758.3396519218791,2758.3396519218791,0,0,2758.3396519218791,0,0,0,0]
[335,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",12.0457853379,0,0,0,0,{"$f":"IF(F87=\"Current ASP\",IF(ISERROR(VLOOKUP(A87,#REF!,3,FALSE)),1,1-VLOOKUP(A87,#REF!,3,FALSE)),0)","v":0},4629.1825659100004,4629.1825659100004,0,0,4191.4931628695831,4191.4931628695831,0,0,8820.6757287795845,0,0,0,0]
[336,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",45.863055869699998,0,0,0,0,{"$f":"IF(F88=\"Current ASP\",IF(ISERROR(VLOOKUP(A88,#REF!,3,FALSE)),1,1-VLOOKUP(A88,#REF!,3,FALSE)),0)","v":0},1595.32799529,1595.32799529,0,0,6605.1689477176014,6605.1689477176014,0,0,8200.4969430076017,0,0,0,0]
[337,"Calgary","Developed","BURNS INDUSTRIAL","Established","EA",24.881171221999999,0,0,0,0,{"$f":"IF(F89=\"Current ASP\",IF(ISERROR(VLOOKUP(A89,#REF!,3,FALSE)),1,1-VLOOKUP(A89,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1199.4648741796664,1199.4648741796664,0,0,1199.4648741796664,0,0,0,0]
[338,"Calgary","Developed","BURNS INDUSTRIAL","Established","EA",63.292490505700002,0,0,0,0,{"$f":"IF(F90=\"Current ASP\",IF(ISERROR(VLOOKUP(A90,#REF!,3,FALSE)),1,1-VLOOKUP(A90,#REF!,3,FALSE)),0)","v":0},0,0,0,0,4552.4607375861715,4552.4607375861715,0,0,4552.4607375861715,0,0,0,0]
[339,"Calgary","Developed","HIGHFIELD","Established","EA",38.0498219312,0,0,0,0,{"$f":"IF(F91=\"Current ASP\",IF(ISERROR(VLOOKUP(A91,#REF!,3,FALSE)),1,1-VLOOKUP(A91,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1358.1649324898408,1358.1649324898408,0,0,1358.1649324898408,0,0,0,0]
[340,"Calgary","Developed","HIGHFIELD","Established","EA",19.9462686,0,0,0,0,{"$f":"IF(F92=\"Current ASP\",IF(ISERROR(VLOOKUP(A92,#REF!,3,FALSE)),1,1-VLOOKUP(A92,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1443.0530153438108,1443.0530153438108,0,0,1443.0530153438108,0,0,0,0]
[341,"Calgary","Developed","HIGHFIELD","Established","EA",22.1006979197,0,0,0,0,{"$f":"IF(F93=\"Current ASP\",IF(ISERROR(VLOOKUP(A93,#REF!,3,FALSE)),1,1-VLOOKUP(A93,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1795.3073946218703,1795.3073946218703,0,0,1795.3073946218703,0,0,0,0]
[342,"Calgary","Developed","HIGHFIELD","Established","EA",23.792217358199999,0,0,0,0,{"$f":"IF(F94=\"Current ASP\",IF(ISERROR(VLOOKUP(A94,#REF!,3,FALSE)),1,1-VLOOKUP(A94,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1028.5471731637247,1028.5471731637247,0,0,1028.5471731637247,0,0,0,0]
[343,"Calgary","Developed","ALYTH/BONNYBROOK","Established","EA",27.473666775800002,0,0,0,0,{"$f":"IF(F95=\"Current ASP\",IF(ISERROR(VLOOKUP(A95,#REF!,3,FALSE)),1,1-VLOOKUP(A95,#REF!,3,FALSE)),0)","v":0},0,0,0,0,818.531765596269,818.531765596269,0,0,818.531765596269,0,0,0,0]
[344,"Calgary","Developed","ALYTH/BONNYBROOK","Established","EA",47.570333404199999,0,0,0,0,{"$f":"IF(F96=\"Current ASP\",IF(ISERROR(VLOOKUP(A96,#REF!,3,FALSE)),1,1-VLOOKUP(A96,#REF!,3,FALSE)),0)","v":0},6.0176181060299996,6.0176181060299996,0,0,4152.4878771572212,4152.4878771572212,0,0,4158.5054952632509,0,0,0,0]
[345,"Calgary","Developed","ALYTH/BONNYBROOK","Established","EA",14.8964500661,0,0,0,0,{"$f":"IF(F97=\"Current ASP\",IF(ISERROR(VLOOKUP(A97,#REF!,3,FALSE)),1,1-VLOOKUP(A97,#REF!,3,FALSE)),0)","v":0},0,0,0,0,232.82490615551768,232.82490615551768,0,0,232.82490615551768,0,0,0,0]
[346,"Calgary","Developed","HIGHFIELD","Established","EA",38.090349979700001,0,0,0,0,{"$f":"IF(F98=\"Current ASP\",IF(ISERROR(VLOOKUP(A98,#REF!,3,FALSE)),1,1-VLOOKUP(A98,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1560.1817746263735,1560.1817746263735,0,0,1560.1817746263735,0,0,0,0]
[347,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",28.752047385299999,0,0,0,0,{"$f":"IF(F99=\"Current ASP\",IF(ISERROR(VLOOKUP(A99,#REF!,3,FALSE)),1,1-VLOOKUP(A99,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1632.8739034392211,1632.8739034392211,0,0,1632.8739034392211,0,0,0,0]
[348,"Calgary","Developed","BURNS INDUSTRIAL","Established","EA",39.608569148699999,0,0,0,0,{"$f":"IF(F100=\"Current ASP\",IF(ISERROR(VLOOKUP(A100,#REF!,3,FALSE)),1,1-VLOOKUP(A100,#REF!,3,FALSE)),0)","v":0},2.6910572131400001,2.6910572131400001,0,0,2865.1204037224834,2865.1204037224834,0,0,2867.8114609356235,0,0,0,0]
[349,"Calgary","Developed","HIGHFIELD","Established","EA",18.7865298141,0,0,0,0,{"$f":"IF(F101=\"Current ASP\",IF(ISERROR(VLOOKUP(A101,#REF!,3,FALSE)),1,1-VLOOKUP(A101,#REF!,3,FALSE)),0)","v":0},0,0,0,0,777.90499450349262,777.90499450349262,0,0,777.90499450349262,0,0,0,0]
[350,"Calgary","Developed","ALYTH/BONNYBROOK","Established","EA",35.375245589999999,0,0,0,0,{"$f":"IF(F102=\"Current ASP\",IF(ISERROR(VLOOKUP(A102,#REF!,3,FALSE)),1,1-VLOOKUP(A102,#REF!,3,FALSE)),0)","v":0},0,0,0,0,447.42034909084668,447.42034909084668,0,0,447.42034909084668,0,0,0,0]
[351,"Calgary","Developed","ALYTH/BONNYBROOK","Established","EA",34.841822434599997,0,0,0,0,{"$f":"IF(F103=\"Current ASP\",IF(ISERROR(VLOOKUP(A103,#REF!,3,FALSE)),1,1-VLOOKUP(A103,#REF!,3,FALSE)),0)","v":0},0,0,0,0,550.21544898262823,550.21544898262823,0,0,550.21544898262823,0,0,0,0]
[352,"Calgary","Developed","HIGHFIELD","Established","EA",23.2246894753,0,0,0,0,{"$f":"IF(F104=\"Current ASP\",IF(ISERROR(VLOOKUP(A104,#REF!,3,FALSE)),1,1-VLOOKUP(A104,#REF!,3,FALSE)),0)","v":0},0,0,0,0,680.74301546795118,680.74301546795118,0,0,680.74301546795118,0,0,0,0]
[354,"Calgary","Developed","RAMSAY","Established","EA",14.587805185000001,0,0,0,0,{"$f":"IF(F105=\"Current ASP\",IF(ISERROR(VLOOKUP(A105,#REF!,3,FALSE)),1,1-VLOOKUP(A105,#REF!,3,FALSE)),0)","v":0},246.42173050700001,246.42173050700001,0,0,66.958750763495914,66.958750763495914,0,0,313.38048127049592,0,0,0,0]
[356,"Calgary","Developed","MANCHESTER","Established","EA",13.6154355151,0,0,0,0,{"$f":"IF(F106=\"Current ASP\",IF(ISERROR(VLOOKUP(A106,#REF!,3,FALSE)),1,1-VLOOKUP(A106,#REF!,3,FALSE)),0)","v":0},6873.76045651,6873.76045651,0,0,5836.4014378682477,5836.4014378682477,0,0,12710.161894378249,0,0,0,0]
[357,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",21.170781894499999,0,0,0,0,{"$f":"IF(F107=\"Current ASP\",IF(ISERROR(VLOOKUP(A107,#REF!,3,FALSE)),1,1-VLOOKUP(A107,#REF!,3,FALSE)),0)","v":0},0,0,0,0,760.5018460289225,760.5018460289225,0,0,760.5018460289225,0,0,0,0]
[358,"Calgary","Developed","MANCHESTER","Established","EA",9.3452624609600008,0,0,0,0,{"$f":"IF(F108=\"Current ASP\",IF(ISERROR(VLOOKUP(A108,#REF!,3,FALSE)),1,1-VLOOKUP(A108,#REF!,3,FALSE)),0)","v":0},1057.5160462399999,1057.5160462399999,0,0,490.15282837836543,490.15282837836543,0,0,1547.6688746183654,0,0,0,0]
[401,"Calgary","Developed","SUNALTA","Established","EA",11.7508942988,0,0,0,0,{"$f":"IF(F109=\"Current ASP\",IF(ISERROR(VLOOKUP(A109,#REF!,3,FALSE)),1,1-VLOOKUP(A109,#REF!,3,FALSE)),0)","v":0},0,0,0,0,139.25135251584891,139.25135251584891,0,0,139.25135251584891,0,0,0,0]
[402,"Calgary","Developed","SUNALTA","Established","EA",22.2976376899,0,0,0,0,{"$f":"IF(F110=\"Current ASP\",IF(ISERROR(VLOOKUP(A110,#REF!,3,FALSE)),1,1-VLOOKUP(A110,#REF!,3,FALSE)),0)","v":0},9374.1243171099995,9374.1243171099995,0,0,555.5209555259803,555.5209555259803,0,0,9929.6452726359803,0,0,0,0]
[403,"Calgary","Developed","SUNALTA","Established","EA",29.5708745132,0,0,0,0,{"$f":"IF(F111=\"Current ASP\",IF(ISERROR(VLOOKUP(A111,#REF!,3,FALSE)),1,1-VLOOKUP(A111,#REF!,3,FALSE)),0)","v":0},3683.3354706700002,3683.3354706700002,0,0,7807.7470133735096,7807.7470133735096,0,0,11491.082484043509,0,0,0,0]
[404,"Calgary","Developed","SUNALTA","Established","EA",22.0703940358,0,0,0,0,{"$f":"IF(F112=\"Current ASP\",IF(ISERROR(VLOOKUP(A112,#REF!,3,FALSE)),1,1-VLOOKUP(A112,#REF!,3,FALSE)),0)","v":0},1583.48533782,1583.48533782,0,0,5197.6091789724105,5197.6091789724105,0,0,6781.094516792411,0,0,0,0]
[405,"Calgary","Developed","SCARBORO","Established","EA",38.916838175599999,0,0,0,0,{"$f":"IF(F113=\"Current ASP\",IF(ISERROR(VLOOKUP(A113,#REF!,3,FALSE)),1,1-VLOOKUP(A113,#REF!,3,FALSE)),0)","v":0},1084.1058080099999,1084.1058080099999,0,0,292.86055758970934,292.86055758970934,0,0,1376.9663655997092,0,0,0,0]
[406,"Calgary","Developed","RICHMOND","Established","EA",8.2820509533400006,0,0,0,0,{"$f":"IF(F114=\"Current ASP\",IF(ISERROR(VLOOKUP(A114,#REF!,3,FALSE)),1,1-VLOOKUP(A114,#REF!,3,FALSE)),0)","v":0},54.074560319,54.074560319,0,0,718.47282529115216,718.47282529115216,0,0,772.54738561015211,0,0,0,0]
[407,"Calgary","Developed","RICHMOND","Established","EA",25.850764869500001,0,0,0,0,{"$f":"IF(F115=\"Current ASP\",IF(ISERROR(VLOOKUP(A115,#REF!,3,FALSE)),1,1-VLOOKUP(A115,#REF!,3,FALSE)),0)","v":0},879.13064644500002,879.13064644500002,0,0,200.63019828339401,200.63019828339401,0,0,1079.760844728394,0,0,0,0]
[408,"Calgary","Developed","RICHMOND","Established","EA",21.268500419999999,0,0,0,0,{"$f":"IF(F116=\"Current ASP\",IF(ISERROR(VLOOKUP(A116,#REF!,3,FALSE)),1,1-VLOOKUP(A116,#REF!,3,FALSE)),0)","v":0},782.40779783799996,782.40779783799996,0,0,39.234914464946861,39.234914464946861,0,0,821.64271230294685,0,0,0,0]
[409,"Calgary","Developed","BANKVIEW","Established","EA",39.744500083799998,0,0,0,0,{"$f":"IF(F117=\"Current ASP\",IF(ISERROR(VLOOKUP(A117,#REF!,3,FALSE)),1,1-VLOOKUP(A117,#REF!,3,FALSE)),0)","v":0},3737.4611361299999,3737.4611361299999,0,0,734.52977724944071,734.52977724944071,0,0,4471.9909133794408,0,0,0,0]
[410,"Calgary","Developed","SOUTH CALGARY","Established","EA",72.301243231499996,0,0,0,0,{"$f":"IF(F118=\"Current ASP\",IF(ISERROR(VLOOKUP(A118,#REF!,3,FALSE)),1,1-VLOOKUP(A118,#REF!,3,FALSE)),0)","v":0},4252.2167832100004,4252.2167832100004,0,0,1177.778678818411,1177.778678818411,0,0,5429.9954620284116,0,0,0,0]
[411,"Calgary","Developed","RICHMOND","Established","EA",39.478708993399998,0,0,0,0,{"$f":"IF(F119=\"Current ASP\",IF(ISERROR(VLOOKUP(A119,#REF!,3,FALSE)),1,1-VLOOKUP(A119,#REF!,3,FALSE)),0)","v":0},1814.0641822099999,1814.0641822099999,0,0,441.43331304881519,441.43331304881519,0,0,2255.497495258815,0,0,0,0]
[412,"Calgary","Developed","ALTADORE","Established","EA",80.737062295376987,0,0,0,0,{"$f":"IF(F120=\"Current ASP\",IF(ISERROR(VLOOKUP(A120,#REF!,3,FALSE)),1,1-VLOOKUP(A120,#REF!,3,FALSE)),0)","v":0},4704.5554149299996,4704.5554149299996,0,0,1428.5890590540732,1428.5890590540732,0,0,6133.1444739840726,0,0,0,0]
[413,"Calgary","Developed","GARRISON WOODS","Established","EA",72.456507618177,0,0,0,0,{"$f":"IF(F121=\"Current ASP\",IF(ISERROR(VLOOKUP(A121,#REF!,3,FALSE)),1,1-VLOOKUP(A121,#REF!,3,FALSE)),0)","v":0},3599.8613914100001,3599.8613914100001,0,0,1068.516779689849,1068.516779689849,0,0,4668.3781710998492,0,0,0,0]
[414,"Calgary","Developed","ALTADORE","Established","EA",65.599454696999999,0,0,0,0,{"$f":"IF(F122=\"Current ASP\",IF(ISERROR(VLOOKUP(A122,#REF!,3,FALSE)),1,1-VLOOKUP(A122,#REF!,3,FALSE)),0)","v":0},3006.2338063699999,3006.2338063699999,0,0,312.963048399385,312.963048399385,0,0,3319.196854769385,0,0,0,0]
[415,"Calgary","Developed","ALTADORE","Established","EA",37.598879578000002,0,0,0,0,{"$f":"IF(F123=\"Current ASP\",IF(ISERROR(VLOOKUP(A123,#REF!,3,FALSE)),1,1-VLOOKUP(A123,#REF!,3,FALSE)),0)","v":0},1101.22232977,1101.22232977,0,0,453.8563568445968,453.8563568445968,0,0,1555.0786866145968,0,0,0,0]
[416,"Calgary","Developed","GLENMORE PARK","Established","EA",0.114439931755,0,0,0,0,{"$f":"IF(F124=\"Current ASP\",IF(ISERROR(VLOOKUP(A124,#REF!,3,FALSE)),1,1-VLOOKUP(A124,#REF!,3,FALSE)),0)","v":0},6.5148676183900003,6.5148676183900003,0,0,150.50698042784859,150.50698042784859,0,0,157.0218480462386,0,0,0,0]
[417,"Calgary","Developed","NORTH GLENMORE PARK","Established","EA",73.757258280000002,0,0,0,0,{"$f":"IF(F125=\"Current ASP\",IF(ISERROR(VLOOKUP(A125,#REF!,3,FALSE)),1,1-VLOOKUP(A125,#REF!,3,FALSE)),0)","v":0},1969.54916185,1969.54916185,0,0,992.68252432735744,992.68252432735744,0,0,2962.2316861773575,0,0,0,0]
[418,"Calgary","Developed","BEL-AIRE","Established","EA",57.249934816299998,0,0,0,0,{"$f":"IF(F126=\"Current ASP\",IF(ISERROR(VLOOKUP(A126,#REF!,3,FALSE)),1,1-VLOOKUP(A126,#REF!,3,FALSE)),0)","v":0},895.44768206699996,895.44768206699996,0,0,140.74946271720938,140.74946271720938,0,0,1036.1971447842093,0,0,0,0]
[419,"Calgary","Developed","WINDSOR PARK","Established","EA",41.283279584299997,0,0,0,0,{"$f":"IF(F127=\"Current ASP\",IF(ISERROR(VLOOKUP(A127,#REF!,3,FALSE)),1,1-VLOOKUP(A127,#REF!,3,FALSE)),0)","v":0},0,0,0,0,109.74421133208151,109.74421133208151,0,0,109.74421133208151,0,0,0,0]
[420,"Calgary","Developed","BRITANNIA","Established","EA",42.983390943700002,0,0,0,0,{"$f":"IF(F128=\"Current ASP\",IF(ISERROR(VLOOKUP(A128,#REF!,3,FALSE)),1,1-VLOOKUP(A128,#REF!,3,FALSE)),0)","v":0},760.73797911400004,760.73797911400004,0,0,579.5602021085424,579.5602021085424,0,0,1340.2981812225426,0,0,0,0]
[421,"Calgary","Developed","ELBOW PARK","Established","EA",13.4062430236,0,0,0,0,{"$f":"IF(F129=\"Current ASP\",IF(ISERROR(VLOOKUP(A129,#REF!,3,FALSE)),1,1-VLOOKUP(A129,#REF!,3,FALSE)),0)","v":0},427.273707505,427.273707505,0,0,32.057779810358149,32.057779810358149,0,0,459.33148731535817,0,0,0,0]
[422,"Calgary","Developed","ELBOW PARK","Established","EA",56.477315506700002,0,0,0,0,{"$f":"IF(F130=\"Current ASP\",IF(ISERROR(VLOOKUP(A130,#REF!,3,FALSE)),1,1-VLOOKUP(A130,#REF!,3,FALSE)),0)","v":0},2398.8278931099999,2398.8278931099999,0,0,660.51415802398742,660.51415802398742,0,0,3059.3420511339873,0,0,0,0]
[423,"Calgary","Developed","ELBOW PARK","Established","EA",0.82049747536700002,0,0,0,0,{"$f":"IF(F131=\"Current ASP\",IF(ISERROR(VLOOKUP(A131,#REF!,3,FALSE)),1,1-VLOOKUP(A131,#REF!,3,FALSE)),0)","v":0},377.54553731200002,377.54553731200002,0,0,436.33750706871098,436.33750706871098,0,0,813.883044380711,0,0,0,0]
[424,"Calgary","Developed","UPPER MOUNT ROYAL","Established","EA",94.061736117699994,0,0,0,0,{"$f":"IF(F132=\"Current ASP\",IF(ISERROR(VLOOKUP(A132,#REF!,3,FALSE)),1,1-VLOOKUP(A132,#REF!,3,FALSE)),0)","v":0},2268.74141513,2268.74141513,0,0,442.44804340899015,442.44804340899015,0,0,2711.18945853899,0,0,0,0]
[425,"Calgary","Developed","UPPER MOUNT ROYAL","Established","EA",26.117991086,0,0,0,0,{"$f":"IF(F133=\"Current ASP\",IF(ISERROR(VLOOKUP(A133,#REF!,3,FALSE)),1,1-VLOOKUP(A133,#REF!,3,FALSE)),0)","v":0},600.23401189900005,600.23401189900005,0,0,130.41060320010286,130.41060320010286,0,0,730.64461509910291,0,0,0,0]
[426,"Calgary","Developed","LOWER MOUNT ROYAL","Established","EA",20.565696781500002,0,0,0,0,{"$f":"IF(F134=\"Current ASP\",IF(ISERROR(VLOOKUP(A134,#REF!,3,FALSE)),1,1-VLOOKUP(A134,#REF!,3,FALSE)),0)","v":0},3235.5049440600001,3235.5049440600001,0,0,1685.13887329522,1685.13887329522,0,0,4920.6438173552197,0,0,0,0]
[427,"Calgary","Developed","CLIFF BUNGALOW","Established","EA",26.038923972999999,0,0,0,0,{"$f":"IF(F135=\"Current ASP\",IF(ISERROR(VLOOKUP(A135,#REF!,3,FALSE)),1,1-VLOOKUP(A135,#REF!,3,FALSE)),0)","v":0},3129.4064557000002,3129.4064557000002,0,0,7977.437762094447,7977.437762094447,0,0,11106.844217794447,0,0,0,0]
[428,"Calgary","Developed","MISSION","Established","EA",21.631850742800001,0,0,0,0,{"$f":"IF(F136=\"Current ASP\",IF(ISERROR(VLOOKUP(A136,#REF!,3,FALSE)),1,1-VLOOKUP(A136,#REF!,3,FALSE)),0)","v":0},2600.4261586100001,2600.4261586100001,0,0,3408.3767905871196,3408.3767905871196,0,0,6008.8029491971192,0,0,0,0]
[429,"Calgary","Developed","MISSION","Established","EA",3.8069001144099999,0,0,0,0,{"$f":"IF(F137=\"Current ASP\",IF(ISERROR(VLOOKUP(A137,#REF!,3,FALSE)),1,1-VLOOKUP(A137,#REF!,3,FALSE)),0)","v":0},229.887190602,229.887190602,0,0,4382.9116507971448,4382.9116507971448,0,0,4612.7988413991452,0,0,0,0]
[430,"Calgary","Developed","ERLTON","Established","EA",6.9588250250300003,0,0,{"$f":"IF(H138>0,H138/G138,0)","v":0},{"$f":"IF(E138=\"Greenfield\",1-J138,0)","v":0},{"$f":"IF(F138=\"Current ASP\",IF(ISERROR(VLOOKUP(A138,#REF!,3,FALSE)),1,1-VLOOKUP(A138,#REF!,3,FALSE)),0)","v":0},1292.96701315,{"$f":"IF($E138=\"Established\",$M138,0)","v":1292.96701315},{"$f":"IF($E138=\"Greenfield\",$M138*J138,0)","v":0},{"$f":"IF($E138=\"Greenfield\",$M138*K138,0)","v":0},1288.835042673207,{"$f":"IF($E138=\"Established\",$Q138,0)","v":1288.835042673207},{"$f":"IF($E138=\"Greenfield\",$Q138*J138,0)","v":0},{"$f":"IF($E138=\"Greenfield\",$Q138*K138,0)","v":0},{"$f":"N138+R138","v":2581.802055823207},{"$f":"O138+S138","v":0},{"$f":"P138+T138","v":0},{"$f":"L138*M138*K138","v":0},{"$f":"Q138*L138*K138","v":0}]
[431,"Calgary","Developed","MISSION","Established","EA",3.38610223376,0,0,0,0,{"$f":"IF(F139=\"Current ASP\",IF(ISERROR(VLOOKUP(A139,#REF!,3,FALSE)),1,1-VLOOKUP(A139,#REF!,3,FALSE)),0)","v":0},101.647897946,101.647897946,0,0,778.35883037351289,778.35883037351289,0,0,880.00672831951283,0,0,0,0]
[432,"Calgary","Developed","ERLTON","Established","EA",22.507440303999999,0,0,0,0,{"$f":"IF(F140=\"Current ASP\",IF(ISERROR(VLOOKUP(A140,#REF!,3,FALSE)),1,1-VLOOKUP(A140,#REF!,3,FALSE)),0)","v":0},770.04685132600002,770.04685132600002,0,0,310.23829954720696,310.23829954720696,0,0,1080.2851508732069,0,0,0,0]
[433,"Calgary","Developed","ROXBORO","Established","EA",0.456127490508,0,0,0,0,{"$f":"IF(F141=\"Current ASP\",IF(ISERROR(VLOOKUP(A141,#REF!,3,FALSE)),1,1-VLOOKUP(A141,#REF!,3,FALSE)),0)","v":0},489.27473289800002,489.27473289800002,0,0,46.98755826528793,46.98755826528793,0,0,536.26229116328795,0,0,0,0]
[434,"Calgary","Developed","RIDEAU PARK","Established","EA",2.43655571054,0,0,0,0,{"$f":"IF(F142=\"Current ASP\",IF(ISERROR(VLOOKUP(A142,#REF!,3,FALSE)),1,1-VLOOKUP(A142,#REF!,3,FALSE)),0)","v":0},376.50584396199997,376.50584396199997,0,0,117.03613261533786,117.03613261533786,0,0,493.54197657733783,0,0,0,0]
[435,"Calgary","Developed","RIDEAU PARK","Established","EA",3.8833154380999999,0,0,0,0,{"$f":"IF(F143=\"Current ASP\",IF(ISERROR(VLOOKUP(A143,#REF!,3,FALSE)),1,1-VLOOKUP(A143,#REF!,3,FALSE)),0)","v":0},311.93739560900002,311.93739560900002,0,0,27.187438745446968,27.187438745446968,0,0,339.12483435444699,0,0,0,0]
[436,"Calgary","Developed","PARKHILL","Established","EA",12.671276965000001,0,0,0,0,{"$f":"IF(F144=\"Current ASP\",IF(ISERROR(VLOOKUP(A144,#REF!,3,FALSE)),1,1-VLOOKUP(A144,#REF!,3,FALSE)),0)","v":0},723.19420965300003,723.19420965300003,0,0,92.932467909263082,92.932467909263082,0,0,816.12667756226313,0,0,0,0]
[437,"Calgary","Developed","ELBOW PARK","Established","EA",0,0,0,0,0,{"$f":"IF(F145=\"Current ASP\",IF(ISERROR(VLOOKUP(A145,#REF!,3,FALSE)),1,1-VLOOKUP(A145,#REF!,3,FALSE)),0)","v":0},685.78852605500003,685.78852605500003,0,0,288.66852717134987,288.66852717134987,0,0,974.4570532263499,0,0,0,0]
[438,"Calgary","Developed","PARKHILL","Established","EA",8.1315774982499995,0,0,0,0,{"$f":"IF(F146=\"Current ASP\",IF(ISERROR(VLOOKUP(A146,#REF!,3,FALSE)),1,1-VLOOKUP(A146,#REF!,3,FALSE)),0)","v":0},264.71263571600002,264.71263571600002,0,0,32.097067636737385,32.097067636737385,0,0,296.80970335273742,0,0,0,0]
[439,"Calgary","Developed","ELBOYA","Established","EA",14.730128971899999,0,0,0,0,{"$f":"IF(F147=\"Current ASP\",IF(ISERROR(VLOOKUP(A147,#REF!,3,FALSE)),1,1-VLOOKUP(A147,#REF!,3,FALSE)),0)","v":0},1139.7973934500001,1139.7973934500001,0,0,127.58246011059816,127.58246011059816,0,0,1267.3798535605983,0,0,0,0]
[440,"Calgary","Developed","ELBOYA","Established","EA",40.914346504999997,0,0,0,0,{"$f":"IF(F148=\"Current ASP\",IF(ISERROR(VLOOKUP(A148,#REF!,3,FALSE)),1,1-VLOOKUP(A148,#REF!,3,FALSE)),0)","v":0},893.065816477,893.065816477,0,0,524.96362102621981,524.96362102621981,0,0,1418.0294375032199,0,0,0,0]
[441,"Calgary","Developed","WINDSOR PARK","Established","EA",74.226780576899998,0,0,0,0,{"$f":"IF(F149=\"Current ASP\",IF(ISERROR(VLOOKUP(A149,#REF!,3,FALSE)),1,1-VLOOKUP(A149,#REF!,3,FALSE)),0)","v":0},4876.1906250900001,4876.1906250900001,0,0,919.70101966064215,919.70101966064215,0,0,5795.8916447506426,0,0,0,0]
[442,"Calgary","Developed","MEADOWLARK PARK","Established","EA",34.408580374899998,0,0,0,0,{"$f":"IF(F150=\"Current ASP\",IF(ISERROR(VLOOKUP(A150,#REF!,3,FALSE)),1,1-VLOOKUP(A150,#REF!,3,FALSE)),0)","v":0},712.97322689600003,712.97322689600003,0,0,84.232694745911573,84.232694745911573,0,0,797.20592164191157,0,0,0,0]
[443,"Calgary","Developed","MEADOWLARK PARK","Established","EA",24.8805669698,0,0,0,0,{"$f":"IF(F151=\"Current ASP\",IF(ISERROR(VLOOKUP(A151,#REF!,3,FALSE)),1,1-VLOOKUP(A151,#REF!,3,FALSE)),0)","v":0},0,0,0,0,6002.2326725752118,6002.2326725752118,0,0,6002.2326725752118,0,0,0,0]
[444,"Calgary","Developed","BANKVIEW","Established","EA",25.4558294795,0,0,0,0,{"$f":"IF(F152=\"Current ASP\",IF(ISERROR(VLOOKUP(A152,#REF!,3,FALSE)),1,1-VLOOKUP(A152,#REF!,3,FALSE)),0)","v":0},2352.3438139499999,2352.3438139499999,0,0,1235.4456561986206,1235.4456561986206,0,0,3587.7894701486202,0,0,0,0]
[445,"Calgary","Developed","PARKHILL","Established","EA",9.5220949220800009,0,0,0,0,{"$f":"IF(F153=\"Current ASP\",IF(ISERROR(VLOOKUP(A153,#REF!,3,FALSE)),1,1-VLOOKUP(A153,#REF!,3,FALSE)),0)","v":0},233.707537019,233.707537019,0,0,97.638928578926254,97.638928578926254,0,0,331.34646559792623,0,0,0,0]
[446,"Calgary","Developed","PARKHILL","Established","EA",9.5885072987300006,0,0,0,0,{"$f":"IF(F154=\"Current ASP\",IF(ISERROR(VLOOKUP(A154,#REF!,3,FALSE)),1,1-VLOOKUP(A154,#REF!,3,FALSE)),0)","v":0},474.759565098,474.759565098,0,0,294.27656969482388,294.27656969482388,0,0,769.03613479282387,0,0,0,0]
[447,"Calgary","Developed","PARKHILL","Established","EA",8.7158406318699999,0,0,0,0,{"$f":"IF(F155=\"Current ASP\",IF(ISERROR(VLOOKUP(A155,#REF!,3,FALSE)),1,1-VLOOKUP(A155,#REF!,3,FALSE)),0)","v":0},327.89507562,327.89507562,0,0,233.39358735204661,233.39358735204661,0,0,561.28866297204661,0,0,0,0]
[448,"Calgary","Developed","PARKHILL","Established","EA",3.1691217271499998,0,0,0,0,{"$f":"IF(F156=\"Current ASP\",IF(ISERROR(VLOOKUP(A156,#REF!,3,FALSE)),1,1-VLOOKUP(A156,#REF!,3,FALSE)),0)","v":0},349.59082766199998,349.59082766199998,0,0,343.32507162367062,343.32507162367062,0,0,692.91589928567055,0,0,0,0]
[449,"Calgary","Developed","MISSION","Established","EA",1.57991744797,0,0,0,0,{"$f":"IF(F157=\"Current ASP\",IF(ISERROR(VLOOKUP(A157,#REF!,3,FALSE)),1,1-VLOOKUP(A157,#REF!,3,FALSE)),0)","v":0},2341.60738326,2341.60738326,0,0,273.56121870480729,273.56121870480729,0,0,2615.1686019648073,0,0,0,0]
[450,"Calgary","Developed","ELBOW PARK","Established","EA",27.508757772599999,0,0,0,0,{"$f":"IF(F158=\"Current ASP\",IF(ISERROR(VLOOKUP(A158,#REF!,3,FALSE)),1,1-VLOOKUP(A158,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[501,"Calgary","Developed","PATTERSON","Greenfield","Current ASP",57.064059053870423,57.0636011709,4.5788297042E-4,0.99999197598316669,8.0240168333078898E-6,{"$f":"IF(F159=\"Current ASP\",IF(ISERROR(VLOOKUP(A159,#REF!,3,FALSE)),1,1-VLOOKUP(A159,#REF!,3,FALSE)),0)","v":1},2577.8124827000001,0,2577.7917982892459,2.0684410754296004E-2,367.3624693347345,0,367.35952161209661,2.9477226378674631E-3,0,2945.1513199013425,2.3632133392163468E-2,2.0684410754296004E-2,2.9477226378674631E-3]
[502,"Calgary","Developed","PATTERSON","Greenfield","Current ASP",46.063400876899998,46.063400876899998,0,1,0,{"$f":"IF(F160=\"Current ASP\",IF(ISERROR(VLOOKUP(A160,#REF!,3,FALSE)),1,1-VLOOKUP(A160,#REF!,3,FALSE)),0)","v":1},2188.8626342100001,0,2188.8626342100001,0,475.02291302182203,0,475.02291302182203,0,0,2663.8855472318223,0,0,0]
[503,"Calgary","Developed","COACH HILL","Greenfield","Current ASP",26.249627691099999,26.249627691099999,0,1,0,{"$f":"IF(F161=\"Current ASP\",IF(ISERROR(VLOOKUP(A161,#REF!,3,FALSE)),1,1-VLOOKUP(A161,#REF!,3,FALSE)),0)","v":1},799.17687227600004,0,799.17687227600004,0,79.746603212535319,0,79.746603212535319,0,0,878.92347548853536,0,0,0]
[504,"Calgary","Developed","COACH HILL","Greenfield","Current ASP",63.281117571000003,63.281117571000003,0,1,0,{"$f":"IF(F162=\"Current ASP\",IF(ISERROR(VLOOKUP(A162,#REF!,3,FALSE)),1,1-VLOOKUP(A162,#REF!,3,FALSE)),0)","v":1},2690.096043,0,2690.096043,0,343.51358823671774,0,343.51358823671774,0,0,3033.6096312367176,0,0,0]
[505,"Calgary","Developed","STRATHCONA PARK","Greenfield","Current ASP",13.288854669899999,13.288854669899999,0,1,0,{"$f":"IF(F163=\"Current ASP\",IF(ISERROR(VLOOKUP(A163,#REF!,3,FALSE)),1,1-VLOOKUP(A163,#REF!,3,FALSE)),0)","v":1},294.71664025799998,0,294.71664025799998,0,353.73787522452784,0,353.73787522452784,0,0,648.45451548252777,0,0,0]
[506,"Calgary","Developed","STRATHCONA PARK","Greenfield","Current ASP",38.278899068199998,38.278899068199998,0,1,0,{"$f":"IF(F164=\"Current ASP\",IF(ISERROR(VLOOKUP(A164,#REF!,3,FALSE)),1,1-VLOOKUP(A164,#REF!,3,FALSE)),0)","v":1},1469.2807668600001,0,1469.2807668600001,0,240.6582255039045,0,240.6582255039045,0,0,1709.9389923639046,0,0,0]
[507,"Calgary","Developed","STRATHCONA PARK","Greenfield","Current ASP",69.92959046,69.92959046,0,1,0,{"$f":"IF(F165=\"Current ASP\",IF(ISERROR(VLOOKUP(A165,#REF!,3,FALSE)),1,1-VLOOKUP(A165,#REF!,3,FALSE)),0)","v":1},2106.0408049399998,0,2106.0408049399998,0,289.17420048981251,0,289.17420048981251,0,0,2395.2150054298122,0,0,0]
[508,"Calgary","Developed","STRATHCONA PARK","Greenfield","Current ASP",24.939951793799999,24.939951793799999,0,1,0,{"$f":"IF(F166=\"Current ASP\",IF(ISERROR(VLOOKUP(A166,#REF!,3,FALSE)),1,1-VLOOKUP(A166,#REF!,3,FALSE)),0)","v":1},1004.6180342,0,1004.6180342,0,87.669218438534244,0,87.669218438534244,0,0,1092.2872526385343,0,0,0]
[509,"Calgary","Developed","CHRISTIE PARK","Greenfield","Current ASP",39.900709289300003,39.900709289300003,0,1,0,{"$f":"IF(F167=\"Current ASP\",IF(ISERROR(VLOOKUP(A167,#REF!,3,FALSE)),1,1-VLOOKUP(A167,#REF!,3,FALSE)),0)","v":1},1334.8297443500001,0,1334.8297443500001,0,110.90700229444361,0,110.90700229444361,0,0,1445.7367466444437,0,0,0]
[510,"Calgary","Developed","GLAMORGAN","Established","EA",28.2870233455,0,0,0,0,{"$f":"IF(F168=\"Current ASP\",IF(ISERROR(VLOOKUP(A168,#REF!,3,FALSE)),1,1-VLOOKUP(A168,#REF!,3,FALSE)),0)","v":0},1838.9662896499999,1838.9662896499999,0,0,787.31441604345719,787.31441604345719,0,0,2626.2807056934571,0,0,0,0]
[511,"Calgary","Developed","GLENBROOK","Established","EA",4.1753119883599998,0,0,0,0,{"$f":"IF(F169=\"Current ASP\",IF(ISERROR(VLOOKUP(A169,#REF!,3,FALSE)),1,1-VLOOKUP(A169,#REF!,3,FALSE)),0)","v":0},0,0,0,0,328.24940646934795,328.24940646934795,0,0,328.24940646934795,0,0,0,0]
[512,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",31.377038626499999,31.377038626499999,0,1,0,{"$f":"IF(F170=\"Current ASP\",IF(ISERROR(VLOOKUP(A170,#REF!,3,FALSE)),1,1-VLOOKUP(A170,#REF!,3,FALSE)),0)","v":1},1338.46802435,0,1338.46802435,0,351.10649281727245,0,351.10649281727245,0,0,1689.5745171672725,0,0,0]
[513,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",41.367644278999997,41.367644278999997,0,1,0,{"$f":"IF(F171=\"Current ASP\",IF(ISERROR(VLOOKUP(A171,#REF!,3,FALSE)),1,1-VLOOKUP(A171,#REF!,3,FALSE)),0)","v":1},1657.5121980500001,0,1657.5121980500001,0,176.26582591652985,0,176.26582591652985,0,0,1833.7780239665299,0,0,0]
[514,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",98.308361614299997,98.308361614299997,0,1,0,{"$f":"IF(F172=\"Current ASP\",IF(ISERROR(VLOOKUP(A172,#REF!,3,FALSE)),1,1-VLOOKUP(A172,#REF!,3,FALSE)),0)","v":1},3717.3018521200001,0,3717.3018521200001,0,227.73376980505139,0,227.73376980505139,0,0,3945.0356219250516,0,0,0]
[515,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",24.389566589099999,24.389566589099999,0,1,0,{"$f":"IF(F173=\"Current ASP\",IF(ISERROR(VLOOKUP(A173,#REF!,3,FALSE)),1,1-VLOOKUP(A173,#REF!,3,FALSE)),0)","v":1},0,0,0,0,2227.4073702500195,0,2227.4073702500195,0,0,2227.4073702500195,0,0,0]
[516,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",63.539492959900002,63.539492959900002,0,1,0,{"$f":"IF(F174=\"Current ASP\",IF(ISERROR(VLOOKUP(A174,#REF!,3,FALSE)),1,1-VLOOKUP(A174,#REF!,3,FALSE)),0)","v":1},2281.3649386900001,0,2281.3649386900001,0,228.96617523532851,0,228.96617523532851,0,0,2510.3311139253287,0,0,0]
[517,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",64.591204891900006,64.591204891900006,0,1,0,{"$f":"IF(F175=\"Current ASP\",IF(ISERROR(VLOOKUP(A175,#REF!,3,FALSE)),1,1-VLOOKUP(A175,#REF!,3,FALSE)),0)","v":1},3152.6075588099998,0,3152.6075588099998,0,379.98922517097719,0,379.98922517097719,0,0,3532.5967839809769,0,0,0]
[518,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",14.996589118499999,14.996589118499999,0,1,0,{"$f":"IF(F176=\"Current ASP\",IF(ISERROR(VLOOKUP(A176,#REF!,3,FALSE)),1,1-VLOOKUP(A176,#REF!,3,FALSE)),0)","v":1},0,0,0,0,6001.3865051367211,0,6001.3865051367211,0,0,6001.3865051367211,0,0,0]
[520,"Calgary","Developed","GLAMORGAN","Established","EA",51.003155471699998,0,0,0,0,{"$f":"IF(F177=\"Current ASP\",IF(ISERROR(VLOOKUP(A177,#REF!,3,FALSE)),1,1-VLOOKUP(A177,#REF!,3,FALSE)),0)","v":0},2030.6726609499999,2030.6726609499999,0,0,357.74546928964065,357.74546928964065,0,0,2388.4181302396405,0,0,0,0]
[521,"Calgary","Developed","GLAMORGAN","Established","EA",29.507671597200002,0,0,0,0,{"$f":"IF(F178=\"Current ASP\",IF(ISERROR(VLOOKUP(A178,#REF!,3,FALSE)),1,1-VLOOKUP(A178,#REF!,3,FALSE)),0)","v":0},1323.2458377299999,1323.2458377299999,0,0,221.70161668743603,221.70161668743603,0,0,1544.9474544174359,0,0,0,0]
[522,"Calgary","Developed","GLAMORGAN","Established","EA",74.206512466500001,0,0,0,0,{"$f":"IF(F179=\"Current ASP\",IF(ISERROR(VLOOKUP(A179,#REF!,3,FALSE)),1,1-VLOOKUP(A179,#REF!,3,FALSE)),0)","v":0},1993.37636875,1993.37636875,0,0,884.43519353311751,884.43519353311751,0,0,2877.8115622831174,0,0,0,0]
[523,"Calgary","Developed","GLENBROOK","Established","EA",10.568660511199999,0,0,0,0,{"$f":"IF(F180=\"Current ASP\",IF(ISERROR(VLOOKUP(A180,#REF!,3,FALSE)),1,1-VLOOKUP(A180,#REF!,3,FALSE)),0)","v":0},0,0,0,0,738.59510738860865,738.59510738860865,0,0,738.59510738860865,0,0,0,0]
[524,"Calgary","Developed","GLENBROOK","Established","EA",71.591360000600005,0,0,0,0,{"$f":"IF(F181=\"Current ASP\",IF(ISERROR(VLOOKUP(A181,#REF!,3,FALSE)),1,1-VLOOKUP(A181,#REF!,3,FALSE)),0)","v":0},3050.3972471100001,3050.3972471100001,0,0,505.44938211115868,505.44938211115868,0,0,3555.8466292211588,0,0,0,0]
[525,"Calgary","Developed","GLENBROOK","Established","EA",87.294449702099996,0,0,0,0,{"$f":"IF(F182=\"Current ASP\",IF(ISERROR(VLOOKUP(A182,#REF!,3,FALSE)),1,1-VLOOKUP(A182,#REF!,3,FALSE)),0)","v":0},3749.9417074100002,3749.9417074100002,0,0,616.55364326080678,616.55364326080678,0,0,4366.4953506708071,0,0,0,0]
[526,"Calgary","Developed","GLENDALE","Established","EA",32.1588681876,0,0,0,0,{"$f":"IF(F183=\"Current ASP\",IF(ISERROR(VLOOKUP(A183,#REF!,3,FALSE)),1,1-VLOOKUP(A183,#REF!,3,FALSE)),0)","v":0},729.82594033199996,729.82594033199996,0,0,121.55933454987209,121.55933454987209,0,0,851.38527488187208,0,0,0,0]
[527,"Calgary","Developed","GLENDALE","Established","EA",32.446205543700003,0,0,0,0,{"$f":"IF(F184=\"Current ASP\",IF(ISERROR(VLOOKUP(A184,#REF!,3,FALSE)),1,1-VLOOKUP(A184,#REF!,3,FALSE)),0)","v":0},453.906651533,453.906651533,0,0,281.56310322648898,281.56310322648898,0,0,735.46975475948898,0,0,0,0]
[528,"Calgary","Developed","WESTGATE","Established","EA",70.661099936400007,0,0,0,0,{"$f":"IF(F185=\"Current ASP\",IF(ISERROR(VLOOKUP(A185,#REF!,3,FALSE)),1,1-VLOOKUP(A185,#REF!,3,FALSE)),0)","v":0},2011.38728722,2011.38728722,0,0,403.84500696411232,403.84500696411232,0,0,2415.2322941841121,0,0,0,0]
[529,"Calgary","Developed","ROSSCARROCK","Established","EA",25.163368860999999,0,0,0,0,{"$f":"IF(F186=\"Current ASP\",IF(ISERROR(VLOOKUP(A186,#REF!,3,FALSE)),1,1-VLOOKUP(A186,#REF!,3,FALSE)),0)","v":0},983.28887750399997,983.28887750399997,0,0,442.67361059229353,442.67361059229353,0,0,1425.9624880962936,0,0,0,0]
[530,"Calgary","Developed","WILDWOOD","Established","EA",50.964516055499999,0,0,0,0,{"$f":"IF(F187=\"Current ASP\",IF(ISERROR(VLOOKUP(A187,#REF!,3,FALSE)),1,1-VLOOKUP(A187,#REF!,3,FALSE)),0)","v":0},1353.0072847700001,1353.0072847700001,0,0,251.9501198515606,251.9501198515606,0,0,1604.9574046215607,0,0,0,0]
[531,"Calgary","Developed","WILDWOOD","Established","EA",53.612598048599999,0,0,0,0,{"$f":"IF(F188=\"Current ASP\",IF(ISERROR(VLOOKUP(A188,#REF!,3,FALSE)),1,1-VLOOKUP(A188,#REF!,3,FALSE)),0)","v":0},1552.1025941400001,1552.1025941400001,0,0,257.71108441955812,257.71108441955812,0,0,1809.8136785595582,0,0,0,0]
[532,"Calgary","Developed","WILDWOOD","Established","EA",47.500009566999999,0,0,0,0,{"$f":"IF(F189=\"Current ASP\",IF(ISERROR(VLOOKUP(A189,#REF!,3,FALSE)),1,1-VLOOKUP(A189,#REF!,3,FALSE)),0)","v":0},11.496675379399999,11.496675379399999,0,0,30.025937882781967,30.025937882781967,0,0,41.522613262181963,0,0,0,0]
[533,"Calgary","Developed","SPRUCE CLIFF","Established","EA",65.295933867800002,0,0,0,0,{"$f":"IF(F190=\"Current ASP\",IF(ISERROR(VLOOKUP(A190,#REF!,3,FALSE)),1,1-VLOOKUP(A190,#REF!,3,FALSE)),0)","v":0},3383.8633156599999,3383.8633156599999,0,0,1039.0820304502358,1039.0820304502358,0,0,4422.9453461102357,0,0,0,0]
[534,"Calgary","Developed","SHAGANAPPI","Established","EA",55.358594859999997,0,0,0,0,{"$f":"IF(F191=\"Current ASP\",IF(ISERROR(VLOOKUP(A191,#REF!,3,FALSE)),1,1-VLOOKUP(A191,#REF!,3,FALSE)),0)","v":0},0,0,0,0,48.939293650227789,48.939293650227789,0,0,48.939293650227789,0,0,0,0]
[535,"Calgary","Developed","SCARBORO/ SUNALTA WEST","Established","EA",7.5563865746600003,0,0,0,0,{"$f":"IF(F192=\"Current ASP\",IF(ISERROR(VLOOKUP(A192,#REF!,3,FALSE)),1,1-VLOOKUP(A192,#REF!,3,FALSE)),0)","v":0},143.46631326599999,143.46631326599999,0,0,45.574223920254653,45.574223920254653,0,0,189.04053718625465,0,0,0,0]
[536,"Calgary","Developed","SHAGANAPPI","Established","EA",8.2343532525200001,0,0,0,0,{"$f":"IF(F193=\"Current ASP\",IF(ISERROR(VLOOKUP(A193,#REF!,3,FALSE)),1,1-VLOOKUP(A193,#REF!,3,FALSE)),0)","v":0},43.867127967800002,43.867127967800002,0,0,277.72504603179152,277.72504603179152,0,0,321.59217399959152,0,0,0,0]
[537,"Calgary","Developed","SPRUCE CLIFF","Established","EA",8.4806741498099996,0,0,0,0,{"$f":"IF(F194=\"Current ASP\",IF(ISERROR(VLOOKUP(A194,#REF!,3,FALSE)),1,1-VLOOKUP(A194,#REF!,3,FALSE)),0)","v":0},2834.6586823100001,2834.6586823100001,0,0,144.59235808169277,144.59235808169277,0,0,2979.2510403916931,0,0,0,0]
[538,"Calgary","Developed","ROSSCARROCK","Established","EA",23.570520895800001,0,0,0,0,{"$f":"IF(F195=\"Current ASP\",IF(ISERROR(VLOOKUP(A195,#REF!,3,FALSE)),1,1-VLOOKUP(A195,#REF!,3,FALSE)),0)","v":0},115.313636551,115.313636551,0,0,10931.199020704771,10931.199020704771,0,0,11046.512657255771,0,0,0,0]
[539,"Calgary","Developed","SHAGANAPPI","Established","EA",33.164499040800003,0,0,0,0,{"$f":"IF(F196=\"Current ASP\",IF(ISERROR(VLOOKUP(A196,#REF!,3,FALSE)),1,1-VLOOKUP(A196,#REF!,3,FALSE)),0)","v":0},1273.8669399600001,1273.8669399600001,0,0,347.76620948617301,347.76620948617301,0,0,1621.6331494461731,0,0,0,0]
[540,"Calgary","Developed","SCARBORO/ SUNALTA WEST","Established","EA",13.880804659000001,0,0,0,0,{"$f":"IF(F197=\"Current ASP\",IF(ISERROR(VLOOKUP(A197,#REF!,3,FALSE)),1,1-VLOOKUP(A197,#REF!,3,FALSE)),0)","v":0},316.613955449,316.613955449,0,0,48.762008531849595,48.762008531849595,0,0,365.37596398084958,0,0,0,0]
[541,"Calgary","Developed","KILLARNEY/GLENGARRY","Established","EA",44.107230961500001,0,0,0,0,{"$f":"IF(F198=\"Current ASP\",IF(ISERROR(VLOOKUP(A198,#REF!,3,FALSE)),1,1-VLOOKUP(A198,#REF!,3,FALSE)),0)","v":0},2731.2502146900001,2731.2502146900001,0,0,557.98185594949405,557.98185594949405,0,0,3289.2320706394939,0,0,0,0]
[542,"Calgary","Developed","KILLARNEY/GLENGARRY","Established","EA",42.204710022699999,0,0,0,0,{"$f":"IF(F199=\"Current ASP\",IF(ISERROR(VLOOKUP(A199,#REF!,3,FALSE)),1,1-VLOOKUP(A199,#REF!,3,FALSE)),0)","v":0},2254.3428762499998,2254.3428762499998,0,0,285.10118837882032,285.10118837882032,0,0,2539.4440646288203,0,0,0,0]
[543,"Calgary","Developed","KILLARNEY/GLENGARRY","Established","EA",52.944011922400001,0,0,0,0,{"$f":"IF(F200=\"Current ASP\",IF(ISERROR(VLOOKUP(A200,#REF!,3,FALSE)),1,1-VLOOKUP(A200,#REF!,3,FALSE)),0)","v":0},1891.5059045099999,1891.5059045099999,0,0,561.25378555530426,561.25378555530426,0,0,2452.7596900653043,0,0,0,0]
[544,"Calgary","Developed","RICHMOND","Established","EA",29.8376499544,0,0,0,0,{"$f":"IF(F201=\"Current ASP\",IF(ISERROR(VLOOKUP(A201,#REF!,3,FALSE)),1,1-VLOOKUP(A201,#REF!,3,FALSE)),0)","v":0},613.93994834,613.93994834,0,0,650.84692295543198,650.84692295543198,0,0,1264.7868712954319,0,0,0,0]
[545,"Calgary","Developed","RICHMOND","Established","EA",26.591007683299999,0,0,{"$f":"IF(H202>0,H202/G202,0)","v":0},{"$f":"IF(E202=\"Greenfield\",1-J202,0)","v":0},{"$f":"IF(F202=\"Current ASP\",IF(ISERROR(VLOOKUP(A202,#REF!,3,FALSE)),1,1-VLOOKUP(A202,#REF!,3,FALSE)),0)","v":0},167.16709602500001,{"$f":"IF($E202=\"Established\",$M202,0)","v":167.16709602500001},{"$f":"IF($E202=\"Greenfield\",$M202*J202,0)","v":0},{"$f":"IF($E202=\"Greenfield\",$M202*K202,0)","v":0},122.96206679928143,{"$f":"IF($E202=\"Established\",$Q202,0)","v":122.96206679928143},{"$f":"IF($E202=\"Greenfield\",$Q202*J202,0)","v":0},{"$f":"IF($E202=\"Greenfield\",$Q202*K202,0)","v":0},{"$f":"N202+R202","v":290.12916282428142},{"$f":"O202+S202","v":0},{"$f":"P202+T202","v":0},{"$f":"L202*M202*K202","v":0},{"$f":"Q202*L202*K202","v":0}]
[546,"Calgary","Developed","CURRIE BARRACKS","Established","EA",83.342663780699993,0,0,0,0,{"$f":"IF(F203=\"Current ASP\",IF(ISERROR(VLOOKUP(A203,#REF!,3,FALSE)),1,1-VLOOKUP(A203,#REF!,3,FALSE)),0)","v":0},1383.96071796,1383.96071796,0,0,3907.033274743068,3907.033274743068,0,0,5290.9939927030682,0,0,0,0]
[547,"Calgary","Developed","RUTLAND PARK","Established","EA",63.612908453000003,0,0,0,0,{"$f":"IF(F204=\"Current ASP\",IF(ISERROR(VLOOKUP(A204,#REF!,3,FALSE)),1,1-VLOOKUP(A204,#REF!,3,FALSE)),0)","v":0},2269.5332492399998,2269.5332492399998,0,0,434.26975222219113,434.26975222219113,0,0,2703.8030014621909,0,0,0,0]
[548,"Calgary","Developed","LINCOLN PARK","Established","EA",10.477716390199999,0,0,0,0,{"$f":"IF(F205=\"Current ASP\",IF(ISERROR(VLOOKUP(A205,#REF!,3,FALSE)),1,1-VLOOKUP(A205,#REF!,3,FALSE)),0)","v":0},830.65037971599997,830.65037971599997,0,0,567.74469981775701,567.74469981775701,0,0,1398.3950795337569,0,0,0,0]
[549,"Calgary","Developed","LINCOLN PARK","Established","EA",58.5246524808,0,0,0,0,{"$f":"IF(F206=\"Current ASP\",IF(ISERROR(VLOOKUP(A206,#REF!,3,FALSE)),1,1-VLOOKUP(A206,#REF!,3,FALSE)),0)","v":0},2304,2304,0,0,4992.2789521079194,4992.2789521079194,0,0,7296.2789521079194,0,0,0,0]
[550,"Calgary","Developed","LINCOLN PARK","Established","EA",26.414254046700002,0,0,0,0,{"$f":"IF(F207=\"Current ASP\",IF(ISERROR(VLOOKUP(A207,#REF!,3,FALSE)),1,1-VLOOKUP(A207,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1232.5558636745063,1232.5558636745063,0,0,1232.5558636745063,0,0,0,0]
[551,"Calgary","Developed","LINCOLN PARK","Established","EA",31.523719930199999,0,0,0,0,{"$f":"IF(F208=\"Current ASP\",IF(ISERROR(VLOOKUP(A208,#REF!,3,FALSE)),1,1-VLOOKUP(A208,#REF!,3,FALSE)),0)","v":0},0,0,0,0,699.18372085208671,699.18372085208671,0,0,699.18372085208671,0,0,0,0]
[552,"Calgary","Developed","LINCOLN PARK","Established","EA",15.4676296976,0,0,0,0,{"$f":"IF(F209=\"Current ASP\",IF(ISERROR(VLOOKUP(A209,#REF!,3,FALSE)),1,1-VLOOKUP(A209,#REF!,3,FALSE)),0)","v":0},1297.4871747899999,1297.4871747899999,0,0,3688.1133998208679,3688.1133998208679,0,0,4985.6005746108676,0,0,0,0]
[553,"Calgary","Developed","GARRISON GREEN","Established","EA",30.352000273800002,0,0,0,0,{"$f":"IF(F210=\"Current ASP\",IF(ISERROR(VLOOKUP(A210,#REF!,3,FALSE)),1,1-VLOOKUP(A210,#REF!,3,FALSE)),0)","v":0},2215.7528394999999,2215.7528394999999,0,0,285.87375506703052,285.87375506703052,0,0,2501.6265945670302,0,0,0,0]
[554,"Calgary","Developed","LAKEVIEW","Established","EA",74.125695845099997,0,0,0,0,{"$f":"IF(F211=\"Current ASP\",IF(ISERROR(VLOOKUP(A211,#REF!,3,FALSE)),1,1-VLOOKUP(A211,#REF!,3,FALSE)),0)","v":0},2151.21634821,2151.21634821,0,0,503.05689984350914,503.05689984350914,0,0,2654.2732480535092,0,0,0,0]
[555,"Calgary","Developed","LAKEVIEW","Established","EA",82.127377741999993,0,0,0,0,{"$f":"IF(F212=\"Current ASP\",IF(ISERROR(VLOOKUP(A212,#REF!,3,FALSE)),1,1-VLOOKUP(A212,#REF!,3,FALSE)),0)","v":0},2576.08157708,2576.08157708,0,0,524.61996463654896,524.61996463654896,0,0,3100.7015417165489,0,0,0,0]
[556,"Calgary","Developed","LAKEVIEW","Established","EA",56.796103421600002,0,0,0,0,{"$f":"IF(F213=\"Current ASP\",IF(ISERROR(VLOOKUP(A213,#REF!,3,FALSE)),1,1-VLOOKUP(A213,#REF!,3,FALSE)),0)","v":0},1032.58384699,1032.58384699,0,0,27.34758261755254,27.34758261755254,0,0,1059.9314296075524,0,0,0,0]
[557,"Calgary","Developed","NORTH GLENMORE PARK","Established","EA",32.4720617248,0,0,0,0,{"$f":"IF(F214=\"Current ASP\",IF(ISERROR(VLOOKUP(A214,#REF!,3,FALSE)),1,1-VLOOKUP(A214,#REF!,3,FALSE)),0)","v":0},627.07956480899998,627.07956480899998,0,0,197.02924317716597,197.02924317716597,0,0,824.10880798616597,0,0,0,0]
[558,"Calgary","Developed","GLENBROOK","Established","EA",20.525560649399999,0,0,0,0,{"$f":"IF(F215=\"Current ASP\",IF(ISERROR(VLOOKUP(A215,#REF!,3,FALSE)),1,1-VLOOKUP(A215,#REF!,3,FALSE)),0)","v":0},1571.5730803700001,1571.5730803700001,0,0,190.76162041035784,190.76162041035784,0,0,1762.3347007803579,0,0,0,0]
[559,"Calgary","Developed","CHRISTIE PARK","Greenfield","Current ASP",20.7982231035,20.7982231035,0,1,0,{"$f":"IF(F216=\"Current ASP\",IF(ISERROR(VLOOKUP(A216,#REF!,3,FALSE)),1,1-VLOOKUP(A216,#REF!,3,FALSE)),0)","v":1},954.06445082100004,0,954.06445082100004,0,201.38605611751143,0,201.38605611751143,0,0,1155.4505069385114,0,0,0]
[560,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",7.1610392091400001,7.1610392091400001,0,1,0,{"$f":"IF(F217=\"Current ASP\",IF(ISERROR(VLOOKUP(A217,#REF!,3,FALSE)),1,1-VLOOKUP(A217,#REF!,3,FALSE)),0)","v":1},235.86966605000001,0,235.86966605000001,0,1834.4253250566819,0,1834.4253250566819,0,0,2070.2949911066821,0,0,0]
[561,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",29.431048417,29.431048417,0,1,0,{"$f":"IF(F218=\"Current ASP\",IF(ISERROR(VLOOKUP(A218,#REF!,3,FALSE)),1,1-VLOOKUP(A218,#REF!,3,FALSE)),0)","v":1},1196.07628858,0,1196.07628858,0,72.082619412112194,0,72.082619412112194,0,0,1268.1589079921123,0,0,0]
[562,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",19.579814364899999,19.579814364899999,0,1,0,{"$f":"IF(F219=\"Current ASP\",IF(ISERROR(VLOOKUP(A219,#REF!,3,FALSE)),1,1-VLOOKUP(A219,#REF!,3,FALSE)),0)","v":1},836.823159895,0,836.823159895,0,42.470255386386569,0,42.470255386386569,0,0,879.29341528138661,0,0,0]
[563,"Calgary","Developed","GLENDALE","Established","EA",24.0586022249,0,0,0,0,{"$f":"IF(F220=\"Current ASP\",IF(ISERROR(VLOOKUP(A220,#REF!,3,FALSE)),1,1-VLOOKUP(A220,#REF!,3,FALSE)),0)","v":0},639.98686311999995,639.98686311999995,0,0,198.30026485679758,198.30026485679758,0,0,838.28712797679759,0,0,0,0]
[564,"Calgary","Developed","WESTGATE","Established","EA",34.1187971154,0,0,0,0,{"$f":"IF(F221=\"Current ASP\",IF(ISERROR(VLOOKUP(A221,#REF!,3,FALSE)),1,1-VLOOKUP(A221,#REF!,3,FALSE)),0)","v":0},1228.04846376,1228.04846376,0,0,514.31872477995626,514.31872477995626,0,0,1742.3671885399563,0,0,0,0]
[565,"Calgary","Developed","GLENDALE","Established","EA",24.662418176999999,0,0,0,0,{"$f":"IF(F222=\"Current ASP\",IF(ISERROR(VLOOKUP(A222,#REF!,3,FALSE)),1,1-VLOOKUP(A222,#REF!,3,FALSE)),0)","v":0},594.01253677399995,594.01253677399995,0,0,57.501963880135492,57.501963880135492,0,0,651.51450065413542,0,0,0,0]
[566,"Calgary","Developed","GLENDALE","Established","EA",17.709161054300001,0,0,0,0,{"$f":"IF(F223=\"Current ASP\",IF(ISERROR(VLOOKUP(A223,#REF!,3,FALSE)),1,1-VLOOKUP(A223,#REF!,3,FALSE)),0)","v":0},650.89360923599997,650.89360923599997,0,0,1744.7633038113572,1744.7633038113572,0,0,2395.6569130473572,0,0,0,0]
[567,"Calgary","Developed","ROSSCARROCK","Established","EA",24.662395984700002,0,0,0,0,{"$f":"IF(F224=\"Current ASP\",IF(ISERROR(VLOOKUP(A224,#REF!,3,FALSE)),1,1-VLOOKUP(A224,#REF!,3,FALSE)),0)","v":0},998.16438583599995,998.16438583599995,0,0,156.9908622868586,156.9908622868586,0,0,1155.1552481228587,0,0,0,0]
[568,"Calgary","Developed","ROSSCARROCK","Established","EA",32.749227478400002,0,0,0,0,{"$f":"IF(F225=\"Current ASP\",IF(ISERROR(VLOOKUP(A225,#REF!,3,FALSE)),1,1-VLOOKUP(A225,#REF!,3,FALSE)),0)","v":0},1945.5365319499999,1945.5365319499999,0,0,1981.9911662252525,1981.9911662252525,0,0,3927.5276981752522,0,0,0,0]
[569,"Calgary","Developed","KILLARNEY/GLENGARRY","Established","EA",28.149465766700001,0,0,0,0,{"$f":"IF(F226=\"Current ASP\",IF(ISERROR(VLOOKUP(A226,#REF!,3,FALSE)),1,1-VLOOKUP(A226,#REF!,3,FALSE)),0)","v":0},1522.2090740399999,1522.2090740399999,0,0,2937.8435126507011,2937.8435126507011,0,0,4460.052586690701,0,0,0,0]
[570,"Calgary","Developed","RICHMOND","Established","EA",28.3926477971,0,0,0,0,{"$f":"IF(F227=\"Current ASP\",IF(ISERROR(VLOOKUP(A227,#REF!,3,FALSE)),1,1-VLOOKUP(A227,#REF!,3,FALSE)),0)","v":0},1771.1085457700001,1771.1085457700001,0,0,281.87243132455711,281.87243132455711,0,0,2052.9809770945571,0,0,0,0]
[571,"Calgary","Developed","SHAGANAPPI","Established","EA",16.9886535031,0,0,0,0,{"$f":"IF(F228=\"Current ASP\",IF(ISERROR(VLOOKUP(A228,#REF!,3,FALSE)),1,1-VLOOKUP(A228,#REF!,3,FALSE)),0)","v":0},1091.1938738399999,1091.1938738399999,0,0,2500.2970622085923,2500.2970622085923,0,0,3591.4909360485922,0,0,0,0]
[572,"Calgary","Developed","SCARBORO/ SUNALTA WEST","Established","EA",2.68327943229,0,0,0,0,{"$f":"IF(F229=\"Current ASP\",IF(ISERROR(VLOOKUP(A229,#REF!,3,FALSE)),1,1-VLOOKUP(A229,#REF!,3,FALSE)),0)","v":0},0,0,0,0,213.2738853422251,213.2738853422251,0,0,213.2738853422251,0,0,0,0]
[573,"Calgary","Developed","SPRUCE CLIFF","Established","EA",1.9327614390900001,0,0,0,0,{"$f":"IF(F230=\"Current ASP\",IF(ISERROR(VLOOKUP(A230,#REF!,3,FALSE)),1,1-VLOOKUP(A230,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0.15643527537509747,0.15643527537509747,0,0,0.15643527537509747,0,0,0,0]
[574,"Calgary","Developed","GLENMORE PARK","Established","EA",2.04938107798E-2,0,0,0,0,{"$f":"IF(F231=\"Current ASP\",IF(ISERROR(VLOOKUP(A231,#REF!,3,FALSE)),1,1-VLOOKUP(A231,#REF!,3,FALSE)),0)","v":0},0,0,0,0,150.43407670348307,150.43407670348307,0,0,150.43407670348307,0,0,0,0]
[575,"Calgary","Developed","KILLARNEY/GLENGARRY","Established","EA",16.9491555428,0,0,0,0,{"$f":"IF(F232=\"Current ASP\",IF(ISERROR(VLOOKUP(A232,#REF!,3,FALSE)),1,1-VLOOKUP(A232,#REF!,3,FALSE)),0)","v":0},667.95617369499996,667.95617369499996,0,0,179.78637121537119,179.78637121537119,0,0,847.74254491037118,0,0,0,0]
[601,"Calgary","Developing","CRESTMONT","Greenfield","Current ASP",75.667697771034611,75.623756657200005,4.3941113834599997E-2,0.99941928834722094,5.8071165277906456E-4,{"$f":"IF(F233=\"Current ASP\",IF(ISERROR(VLOOKUP(A233,#REF!,3,FALSE)),1,1-VLOOKUP(A233,#REF!,3,FALSE)),0)","v":1},2648.6280000000002,0,2647.0899108565231,1.5380891434769084,91.722000289528282,0,91.668736255143955,5.326403438433381E-2,0,2738.758647111667,1.5913531778612422,1.5380891434769084,5.326403438433381E-2]
[612,"Calgary","Developing","OSPREY HILL","Greenfield","Current ASP",66.494144104499995,0,66.494144104499995,0,1,{"$f":"IF(F234=\"Current ASP\",IF(ISERROR(VLOOKUP(A234,#REF!,3,FALSE)),1,1-VLOOKUP(A234,#REF!,3,FALSE)),0)","v":1},3748.28,0,0,3748.28,1584.1997206015717,0,0,1584.1997206015717,0,0,5332.4797206015719,3748.28,1584.1997206015717]
[613,"Calgary","Developed","DISCOVERY RIDGE","Greenfield","Current ASP",104.61016690300001,104.61016690300001,0,1,0,{"$f":"IF(F235=\"Current ASP\",IF(ISERROR(VLOOKUP(A235,#REF!,3,FALSE)),1,1-VLOOKUP(A235,#REF!,3,FALSE)),0)","v":1},4075.28015177,0,4075.28015177,0,420.75254133205573,0,420.75254133205573,0,0,4496.0326931020554,0,0,0]
[614,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",13.0516150381,13.0516150381,0,1,0,{"$f":"IF(F236=\"Current ASP\",IF(ISERROR(VLOOKUP(A236,#REF!,3,FALSE)),1,1-VLOOKUP(A236,#REF!,3,FALSE)),0)","v":1},259.404,0,259.404,0,25.123354298000002,0,25.123354298000002,0,0,284.52735429799998,0,0,0]
[615,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",68.210565250200005,27.178980035900004,41.031585214300001,0.39845704160647327,0.60154295839352678,{"$f":"IF(F237=\"Current ASP\",IF(ISERROR(VLOOKUP(A237,#REF!,3,FALSE)),1,1-VLOOKUP(A237,#REF!,3,FALSE)),0)","v":1},2204.0839999999998,0,878.23279009216196,1325.851209907838,575.36033422248852,0,229.25637663200447,346.10395759048407,0,1107.4891667241664,1671.955167498322,1325.851209907838,346.10395759048407]
[616,"Calgary","Developing","01I","Greenfield","Current ASP",4.7635083660799999,4.7635083660799999,0,1,0,{"$f":"IF(F238=\"Current ASP\",IF(ISERROR(VLOOKUP(A238,#REF!,3,FALSE)),1,1-VLOOKUP(A238,#REF!,3,FALSE)),0)","v":1},0,0,0,0,7.7059009774945043E-15,0,7.7059009774945043E-15,0,0,7.7059009774945043E-15,0,0,0]
[617,"Calgary","Developing","06A","Greenfield","Current ASP",0,0,0,0,1,{"$f":"IF(F239=\"Current ASP\",IF(ISERROR(VLOOKUP(A239,#REF!,3,FALSE)),1,1-VLOOKUP(A239,#REF!,3,FALSE)),0)","v":1},0,0,0,0,10.905914470000001,0,0,10.905914470000001,0,0,10.905914470000001,0,10.905914470000001]
[618,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",52.247034023799998,52.247034023799998,0,1,0,{"$f":"IF(F240=\"Current ASP\",IF(ISERROR(VLOOKUP(A240,#REF!,3,FALSE)),1,1-VLOOKUP(A240,#REF!,3,FALSE)),0)","v":1},2557,0,2557,0,171.35124970846087,0,171.35124970846087,0,0,2728.3512497084607,0,0,0]
[619,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",66.640937076859998,63.951207935399999,2.68972914146,0.95963848559995768,4.036151440004232E-2,{"$f":"IF(F241=\"Current ASP\",IF(ISERROR(VLOOKUP(A241,#REF!,3,FALSE)),1,1-VLOOKUP(A241,#REF!,3,FALSE)),0)","v":1},1649.67,0,1583.0868205396823,66.583179460317822,925.08494922621094,0,887.74711972675482,37.337829499456134,0,2470.8339402664369,103.92100895977396,66.583179460317822,37.337829499456134]
[620,"Calgary","Developing","ASPEN WOODS","Greenfield","Current ASP",67.404644221170003,63.147412271299999,4.2572319498700004,0.93684067323460596,6.3159326765394042E-2,{"$f":"IF(F242=\"Current ASP\",IF(ISERROR(VLOOKUP(A242,#REF!,3,FALSE)),1,1-VLOOKUP(A242,#REF!,3,FALSE)),0)","v":1},2472.4250000000002,0,2316.2683015220709,156.15669847792938,159.93281260714448,0,149.83156383518133,10.101248771963171,0,2466.0998653572524,166.25794724989254,156.15669847792938,10.101248771963171]
[621,"Calgary","Developing","ASPEN WOODS","Greenfield","Current ASP",53.894653155599997,53.894653155599997,0,1,0,{"$f":"IF(F243=\"Current ASP\",IF(ISERROR(VLOOKUP(A243,#REF!,3,FALSE)),1,1-VLOOKUP(A243,#REF!,3,FALSE)),0)","v":1},1975,0,1975,0,376.22807603157298,0,376.22807603157298,0,0,2351.228076031573,0,0,0]
[622,"Calgary","Developing","06A","Greenfield","Current ASP",3.16423542212,3.16423542212,0,1,0,{"$f":"IF(F244=\"Current ASP\",IF(ISERROR(VLOOKUP(A244,#REF!,3,FALSE)),1,1-VLOOKUP(A244,#REF!,3,FALSE)),0)","v":1},21,0,21,0,35.671939850000001,0,35.671939850000001,0,0,56.671939850000001,0,0,0]
[623,"Calgary","Developing","ASPEN WOODS","Greenfield","Current ASP",53.641216381177607,53.611131980400003,3.0084400777599999E-2,0.99943915513466697,5.6084486533303224E-4,{"$f":"IF(F245=\"Current ASP\",IF(ISERROR(VLOOKUP(A245,#REF!,3,FALSE)),1,1-VLOOKUP(A245,#REF!,3,FALSE)),0)","v":1},2687,0,2685.4930098468503,1.5069901531498577,212.44160683667693,0,212.32246005229948,0.11914678437744905,0,2897.8154698991498,1.6261369375273067,1.5069901531498577,0.11914678437744905]
[624,"Calgary","Developed","STRATHCONA PARK","Greenfield","Current ASP",63.0560694244,63.0560694244,0,1,0,{"$f":"IF(F246=\"Current ASP\",IF(ISERROR(VLOOKUP(A246,#REF!,3,FALSE)),1,1-VLOOKUP(A246,#REF!,3,FALSE)),0)","v":1},1914.0864845200001,0,1914.0864845200001,0,388.91136530325855,0,388.91136530325855,0,0,2302.9978498232585,0,0,0]
[625,"Calgary","Developing","WEST SPRINGS","Greenfield","Current ASP",114.52733175362,105.52515203,9.0021797236199994,0.92139710595034041,7.8602894049659588E-2,{"$f":"IF(F247=\"Current ASP\",IF(ISERROR(VLOOKUP(A247,#REF!,3,FALSE)),1,1-VLOOKUP(A247,#REF!,3,FALSE)),0)","v":1},5115.933,0,4713.805860435843,402.12713956415712,3152.7943548682701,0,2904.9755942321945,247.8187606360755,0,7618.7814546680374,649.94590020023259,402.12713956415712,247.8187606360755]
[626,"Calgary","Developing","WEST SPRINGS","Greenfield","Current ASP",121.12424904696999,93.564260028500001,27.559989018469999,0.7724651402562448,0.2275348597437552,{"$f":"IF(F248=\"Current ASP\",IF(ISERROR(VLOOKUP(A248,#REF!,3,FALSE)),1,1-VLOOKUP(A248,#REF!,3,FALSE)),0)","v":1},8038.8140000000003,0,6209.7035840038643,1829.1104159961358,1046.0073757568277,0,808.00423422306449,238.00314153376326,0,7017.7078182269288,2067.113557529899,1829.1104159961358,238.00314153376326]
[627,"Calgary","Developing","WEST SPRINGS","Greenfield","Current ASP",101.94758607526001,94.5035975662,7.4439885090600004,0.92698219942584337,7.3017800574156633E-2,{"$f":"IF(F249=\"Current ASP\",IF(ISERROR(VLOOKUP(A249,#REF!,3,FALSE)),1,1-VLOOKUP(A249,#REF!,3,FALSE)),0)","v":1},3924.3820000000001,0,3637.8322577471899,286.54974225280995,772.9099616662262,0,716.47377622350268,56.436185442723549,0,4354.3060339706926,342.98592769553352,286.54974225280995,56.436185442723549]
[628,"Calgary","Developing","06A","Greenfield","Current ASP",11.650410881599999,11.650410881599999,0,1,0,{"$f":"IF(F250=\"Current ASP\",IF(ISERROR(VLOOKUP(A250,#REF!,3,FALSE)),1,1-VLOOKUP(A250,#REF!,3,FALSE)),0)","v":1},15,0,15,0,11.384155639999999,0,11.384155639999999,0,0,26.384155639999999,0,0,0]
[629,"Calgary","Developing","01H","Greenfield","Current ASP",77.248133967753787,2.0294487353794466E-2,77.227839480399993,2.6271815656111683E-4,0.99973728184343891,{"$f":"IF(F251=\"Current ASP\",IF(ISERROR(VLOOKUP(A251,#REF!,3,FALSE)),1,1-VLOOKUP(A251,#REF!,3,FALSE)),0)","v":1},4268.7022400899996,0,1.1214655834247547,4267.5807745065749,620.09173684425286,0,0.16290935800250328,619.92882748625038,0,1.2843749414272581,4887.5096019928251,4267.5807745065749,619.92882748625038]
[630,"Calgary","Developing","06A","Greenfield","Current ASP",0,0,0,0,1,{"$f":"IF(F252=\"Current ASP\",IF(ISERROR(VLOOKUP(A252,#REF!,3,FALSE)),1,1-VLOOKUP(A252,#REF!,3,FALSE)),0)","v":1},0,0,0,0,10.905914470000001,0,0,10.905914470000001,0,0,10.905914470000001,0,10.905914470000001]
[631,"Calgary","Developing","COUGAR RIDGE","Greenfield","Current ASP",62.676627444200001,62.676627444200001,0,1,0,{"$f":"IF(F253=\"Current ASP\",IF(ISERROR(VLOOKUP(A253,#REF!,3,FALSE)),1,1-VLOOKUP(A253,#REF!,3,FALSE)),0)","v":1},2840,0,2840,0,187.90973661054147,0,187.90973661054147,0,0,3027.9097366105416,0,0,0]
[632,"Calgary","Developing","COUGAR RIDGE","Greenfield","Current ASP",81.73511739636001,72.137253600500003,9.5978637958600004,0.88257356077049642,0.11742643922950358,{"$f":"IF(F254=\"Current ASP\",IF(ISERROR(VLOOKUP(A254,#REF!,3,FALSE)),1,1-VLOOKUP(A254,#REF!,3,FALSE)),0)","v":1},3348,0,2954.8562814596221,393.14371854037796,273.06894354395547,0,241.00342983942645,32.065513704529032,0,3195.8597112990487,425.20923224490701,393.14371854037796,32.065513704529032]
[633,"Calgary","Developing","MEDICINE HILL","Greenfield","Current ASP",84.789028617379358,84.789015050000003,1.35673793486E-5,0.99999983998661646,1.6001338354332262E-7,{"$f":"IF(F255=\"Current ASP\",IF(ISERROR(VLOOKUP(A255,#REF!,3,FALSE)),1,1-VLOOKUP(A255,#REF!,3,FALSE)),0)","v":1},813,0,812.99986990911918,1.3009088082072129E-4,430.12843687383139,0,430.12836804752487,6.8826306542382211E-5,0,1243.1282379566442,1.989171873631035E-4,1.3009088082072129E-4,6.8826306542382211E-5]
[634,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",10.999150341,10.999150341,0,1,0,{"$f":"IF(F256=\"Current ASP\",IF(ISERROR(VLOOKUP(A256,#REF!,3,FALSE)),1,1-VLOOKUP(A256,#REF!,3,FALSE)),0)","v":1},280,0,280,0,204.51230027852844,0,204.51230027852844,0,0,484.51230027852841,0,0,0]
[635,"Calgary","Developing","ASPEN WOODS","Greenfield","Current ASP",22.470901537500001,22.470901537500001,0,1,0,{"$f":"IF(F257=\"Current ASP\",IF(ISERROR(VLOOKUP(A257,#REF!,3,FALSE)),1,1-VLOOKUP(A257,#REF!,3,FALSE)),0)","v":1},1008,0,1008,0,197.57163642480137,0,197.57163642480137,0,0,1205.5716364248015,0,0,0]
[636,"Calgary","Developing","ASPEN WOODS","Greenfield","Current ASP",32.299980451572807,32.2962999497,3.6805018728100001E-3,0.99988605250463458,1.1394749536541848E-4,{"$f":"IF(F258=\"Current ASP\",IF(ISERROR(VLOOKUP(A258,#REF!,3,FALSE)),1,1-VLOOKUP(A258,#REF!,3,FALSE)),0)","v":1},1634.1389999999999,0,1633.9527939538709,0.18620604612894959,377.81305018434227,0,377.76999933355739,4.3050850784874965E-2,0,2011.7227932874284,0.22925689691382456,0.18620604612894959,4.3050850784874965E-2]
[637,"Calgary","Developing","ASPEN WOODS","Greenfield","Current ASP",33.004388371899999,21.402537743899998,11.601850627999999,0.64847551491431854,0.35152448508568146,{"$f":"IF(F259=\"Current ASP\",IF(ISERROR(VLOOKUP(A259,#REF!,3,FALSE)),1,1-VLOOKUP(A259,#REF!,3,FALSE)),0)","v":1},921.90499999999997,0,597.83281957708482,324.07218042291515,68.895029020000024,0,44.676739418781438,24.21828960121859,0,642.5095589958662,348.29047002413375,324.07218042291515,24.21828960121859]
[638,"Calgary","Developing","ASPEN WOODS","Greenfield","Current ASP",43.536948613070003,37.9320693385,5.60487927457,0.87126155017470863,0.12873844982529137,{"$f":"IF(F260=\"Current ASP\",IF(ISERROR(VLOOKUP(A260,#REF!,3,FALSE)),1,1-VLOOKUP(A260,#REF!,3,FALSE)),0)","v":1},1304.2270000000001,0,1136.3228377997098,167.9041622002903,95.140614692702485,0,82.892359441738634,12.248255250963858,0,1219.2151972414483,180.15241745125417,167.9041622002903,12.248255250963858]
[639,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",51.157851265299996,29.176483276999996,21.981367988300001,0.57032268860733393,0.42967731139266607,{"$f":"IF(F261=\"Current ASP\",IF(ISERROR(VLOOKUP(A261,#REF!,3,FALSE)),1,1-VLOOKUP(A261,#REF!,3,FALSE)),0)","v":1},3904.776104,0,2226.9824060429505,1677.7936979570495,1298.0359894372825,0,740.29937540495189,557.73661403233064,0,2967.2817814479022,2235.5303119893802,1677.7936979570495,557.73661403233064]
[640,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",46.234166679739999,42.983492474099997,3.2506742056400002,0.92969108261089384,7.0308917389106163E-2,{"$f":"IF(F262=\"Current ASP\",IF(ISERROR(VLOOKUP(A262,#REF!,3,FALSE)),1,1-VLOOKUP(A262,#REF!,3,FALSE)),0)","v":1},2162.5540000000001,0,2010.5071694645189,152.04683053548109,1444.6981737667431,0,1343.1230092151848,101.57516455155849,0,3353.6301786797039,253.62199508703958,152.04683053548109,101.57516455155849]
[641,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",20.254749599975998,19.628163319399999,0.62658628057599997,0.96906472343767003,3.0935276562329972E-2,{"$f":"IF(F263=\"Current ASP\",IF(ISERROR(VLOOKUP(A263,#REF!,3,FALSE)),1,1-VLOOKUP(A263,#REF!,3,FALSE)),0)","v":1},276.83499999999998,0,268.27103271286734,8.563967287132618,765.10561040113714,0,741.43685674398773,23.668753657149466,0,1009.7078894568551,32.232720944282086,8.563967287132618,23.668753657149466]
[642,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",34.263656449500004,32.575274133500002,1.688382316,0.9507238137736862,4.9276186226313801E-2,{"$f":"IF(F264=\"Current ASP\",IF(ISERROR(VLOOKUP(A264,#REF!,3,FALSE)),1,1-VLOOKUP(A264,#REF!,3,FALSE)),0)","v":1},822.755,0,782.2127714013692,40.542228598630814,204.99295023242797,0,194.89167944169338,10.101270790734597,0,977.10445084306252,50.64349938936541,40.542228598630814,10.101270790734597]
[643,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",31.095116439600002,31.095116439600002,0,1,0,{"$f":"IF(F265=\"Current ASP\",IF(ISERROR(VLOOKUP(A265,#REF!,3,FALSE)),1,1-VLOOKUP(A265,#REF!,3,FALSE)),0)","v":1},1411,0,1411,0,102.60466202902165,0,102.60466202902165,0,0,1513.6046620290217,0,0,0]
[644,"Calgary","Developing","SPRINGBANK HILL","Greenfield","Current ASP",33.972510640099998,33.972510640099998,0,{"$f":"IF(H266>0,H266/G266,0)","v":1},{"$f":"IF(E266=\"Greenfield\",1-J266,0)","v":0},{"$f":"IF(F266=\"Current ASP\",IF(ISERROR(VLOOKUP(A266,#REF!,3,FALSE)),1,1-VLOOKUP(A266,#REF!,3,FALSE)),0)","v":1},1451,{"$f":"IF($E266=\"Established\",$M266,0)","v":0},{"$f":"IF($E266=\"Greenfield\",$M266*J266,0)","v":1451},{"$f":"IF($E266=\"Greenfield\",$M266*K266,0)","v":0},109.22777022,{"$f":"IF($E266=\"Established\",$Q266,0)","v":0},{"$f":"IF($E266=\"Greenfield\",$Q266*J266,0)","v":109.22777022},{"$f":"IF($E266=\"Greenfield\",$Q266*K266,0)","v":0},{"$f":"N266+R266","v":0},{"$f":"O266+S266","v":1560.2277702199999},{"$f":"P266+T266","v":0},{"$f":"L266*M266*K266","v":0},{"$f":"Q266*L266*K266","v":0}]
[701,"Calgary","Developed","KELVIN GROVE","Established","EA",20.026074213099999,0,0,0,0,{"$f":"IF(F267=\"Current ASP\",IF(ISERROR(VLOOKUP(A267,#REF!,3,FALSE)),1,1-VLOOKUP(A267,#REF!,3,FALSE)),0)","v":0},1074.8044395500001,1074.8044395500001,0,0,1273.1759874165271,1273.1759874165271,0,0,2347.9804269665274,0,0,0,0]
[702,"Calgary","Developed","KELVIN GROVE","Established","EA",50.717919973599997,0,0,0,0,{"$f":"IF(F268=\"Current ASP\",IF(ISERROR(VLOOKUP(A268,#REF!,3,FALSE)),1,1-VLOOKUP(A268,#REF!,3,FALSE)),0)","v":0},763.04736532599998,763.04736532599998,0,0,488.84940735963983,488.84940735963983,0,0,1251.8967726856399,0,0,0,0]
[703,"Calgary","Developed","CHINOOK PARK","Established","EA",55.901614548399998,0,0,0,0,{"$f":"IF(F269=\"Current ASP\",IF(ISERROR(VLOOKUP(A269,#REF!,3,FALSE)),1,1-VLOOKUP(A269,#REF!,3,FALSE)),0)","v":0},1325.1668996000001,1325.1668996000001,0,0,701.69851897407739,701.69851897407739,0,0,2026.8654185740775,0,0,0,0]
[704,"Calgary","Developed","HAYSBORO","Established","EA",115.993515433,0,0,0,0,{"$f":"IF(F270=\"Current ASP\",IF(ISERROR(VLOOKUP(A270,#REF!,3,FALSE)),1,1-VLOOKUP(A270,#REF!,3,FALSE)),0)","v":0},2325.8194002800001,2325.8194002800001,0,0,580.28481439584368,580.28481439584368,0,0,2906.1042146758437,0,0,0,0]
[705,"Calgary","Developed","SOUTHWOOD","Established","EA",4.2134998676400004,0,0,0,0,{"$f":"IF(F271=\"Current ASP\",IF(ISERROR(VLOOKUP(A271,#REF!,3,FALSE)),1,1-VLOOKUP(A271,#REF!,3,FALSE)),0)","v":0},0,0,0,0,224.95623662533092,224.95623662533092,0,0,224.95623662533092,0,0,0,0]
[706,"Calgary","Developed","SOUTHWOOD","Established","EA",82.161740716300002,0,0,0,0,{"$f":"IF(F272=\"Current ASP\",IF(ISERROR(VLOOKUP(A272,#REF!,3,FALSE)),1,1-VLOOKUP(A272,#REF!,3,FALSE)),0)","v":0},1966.22236608,1966.22236608,0,0,199.08920459108171,199.08920459108171,0,0,2165.3115706710819,0,0,0,0]
[707,"Calgary","Developed","SOUTHWOOD","Established","EA",53.275775827399997,0,0,0,0,{"$f":"IF(F273=\"Current ASP\",IF(ISERROR(VLOOKUP(A273,#REF!,3,FALSE)),1,1-VLOOKUP(A273,#REF!,3,FALSE)),0)","v":0},3220.0635713199999,3220.0635713199999,0,0,482.73312809892928,482.73312809892928,0,0,3702.7966994189292,0,0,0,0]
[708,"Calgary","Developed","EAST FAIRVIEW INDUSTRIAL","Established","EA",52.6128981516,0,0,0,0,{"$f":"IF(F274=\"Current ASP\",IF(ISERROR(VLOOKUP(A274,#REF!,3,FALSE)),1,1-VLOOKUP(A274,#REF!,3,FALSE)),0)","v":0},0,0,0,0,5008.4780668734011,5008.4780668734011,0,0,5008.4780668734011,0,0,0,0]
[709,"Calgary","Developed","HAYSBORO","Established","EA",39.933333482599998,0,0,0,0,{"$f":"IF(F275=\"Current ASP\",IF(ISERROR(VLOOKUP(A275,#REF!,3,FALSE)),1,1-VLOOKUP(A275,#REF!,3,FALSE)),0)","v":0},936.86588810399996,936.86588810399996,0,0,484.43899422207801,484.43899422207801,0,0,1421.3048823260779,0,0,0,0]
[710,"Calgary","Developed","SOUTHWOOD","Established","EA",14.995100020800001,0,0,0,0,{"$f":"IF(F276=\"Current ASP\",IF(ISERROR(VLOOKUP(A276,#REF!,3,FALSE)),1,1-VLOOKUP(A276,#REF!,3,FALSE)),0)","v":0},1.2672131407100001E-7,1.2672131407100001E-7,0,0,2391.7994224141967,2391.7994224141967,0,0,2391.7994225409179,0,0,0,0]
[711,"Calgary","Developed","KINGSLAND","Established","EA",30.471508335999999,0,0,0,0,{"$f":"IF(F277=\"Current ASP\",IF(ISERROR(VLOOKUP(A277,#REF!,3,FALSE)),1,1-VLOOKUP(A277,#REF!,3,FALSE)),0)","v":0},733.507494124,733.507494124,0,0,2316.0526345941821,2316.0526345941821,0,0,3049.5601287181821,0,0,0,0]
[712,"Calgary","Developed","KINGSLAND","Established","EA",59.681525852699998,0,0,0,0,{"$f":"IF(F278=\"Current ASP\",IF(ISERROR(VLOOKUP(A278,#REF!,3,FALSE)),1,1-VLOOKUP(A278,#REF!,3,FALSE)),0)","v":0},2623.2479466,2623.2479466,0,0,703.2527669217958,703.2527669217958,0,0,3326.5007135217957,0,0,0,0]
[713,"Calgary","Developed","KINGSLAND","Established","EA",12.092611225000001,0,0,0,0,{"$f":"IF(F279=\"Current ASP\",IF(ISERROR(VLOOKUP(A279,#REF!,3,FALSE)),1,1-VLOOKUP(A279,#REF!,3,FALSE)),0)","v":0},84.449579243100004,84.449579243100004,0,0,3913.2292932829682,3913.2292932829682,0,0,3997.6788725260681,0,0,0,0]
[714,"Calgary","Developed","FAIRVIEW INDUSTRIAL","Established","EA",14.1557481423,0,0,0,0,{"$f":"IF(F280=\"Current ASP\",IF(ISERROR(VLOOKUP(A280,#REF!,3,FALSE)),1,1-VLOOKUP(A280,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1376.1045994706733,1376.1045994706733,0,0,1376.1045994706733,0,0,0,0]
[715,"Calgary","Developed","FAIRVIEW INDUSTRIAL","Established","EA",11.6985112847,0,0,0,0,{"$f":"IF(F281=\"Current ASP\",IF(ISERROR(VLOOKUP(A281,#REF!,3,FALSE)),1,1-VLOOKUP(A281,#REF!,3,FALSE)),0)","v":0},0,0,0,0,465.32842408679153,465.32842408679153,0,0,465.32842408679153,0,0,0,0]
[716,"Calgary","Developed","ACADIA","Established","EA",17.540742721099999,0,0,0,0,{"$f":"IF(F282=\"Current ASP\",IF(ISERROR(VLOOKUP(A282,#REF!,3,FALSE)),1,1-VLOOKUP(A282,#REF!,3,FALSE)),0)","v":0},1422.5592194400001,1422.5592194400001,0,0,8087.8094540806824,8087.8094540806824,0,0,9510.3686735206829,0,0,0,0]
[717,"Calgary","Developed","HAYSBORO","Established","EA",17.2265908605,0,0,0,0,{"$f":"IF(F283=\"Current ASP\",IF(ISERROR(VLOOKUP(A283,#REF!,3,FALSE)),1,1-VLOOKUP(A283,#REF!,3,FALSE)),0)","v":0},3090.2185505000002,3090.2185505000002,0,0,898.84637869030098,898.84637869030098,0,0,3989.064929190301,0,0,0,0]
[718,"Calgary","Developed","HAYSBORO","Established","EA",11.3527883147,0,0,0,0,{"$f":"IF(F284=\"Current ASP\",IF(ISERROR(VLOOKUP(A284,#REF!,3,FALSE)),1,1-VLOOKUP(A284,#REF!,3,FALSE)),0)","v":0},0,0,0,0,446.55295567980806,446.55295567980806,0,0,446.55295567980806,0,0,0,0]
[719,"Calgary","Developed","HAYSBORO","Established","EA",16.1813410689,0,0,0,0,{"$f":"IF(F285=\"Current ASP\",IF(ISERROR(VLOOKUP(A285,#REF!,3,FALSE)),1,1-VLOOKUP(A285,#REF!,3,FALSE)),0)","v":0},2123.8945000899998,2123.8945000899998,0,0,1789.3909433238612,1789.3909433238612,0,0,3913.2854434138608,0,0,0,0]
[720,"Calgary","Developed","ACADIA","Established","EA",7.90405326553,0,0,0,0,{"$f":"IF(F286=\"Current ASP\",IF(ISERROR(VLOOKUP(A286,#REF!,3,FALSE)),1,1-VLOOKUP(A286,#REF!,3,FALSE)),0)","v":0},0,0,0,0,3206.0220971204972,3206.0220971204972,0,0,3206.0220971204972,0,0,0,0]
[721,"Calgary","Developed","ACADIA","Established","EA",9.4301114970699995,0,0,0,0,{"$f":"IF(F287=\"Current ASP\",IF(ISERROR(VLOOKUP(A287,#REF!,3,FALSE)),1,1-VLOOKUP(A287,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1178.169950409125,1178.169950409125,0,0,1178.169950409125,0,0,0,0]
[722,"Calgary","Developed","WILLOW PARK","Established","EA",9.8726902995499994,0,0,0,0,{"$f":"IF(F288=\"Current ASP\",IF(ISERROR(VLOOKUP(A288,#REF!,3,FALSE)),1,1-VLOOKUP(A288,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2594.3463930853559,2594.3463930853559,0,0,2594.3463930853559,0,0,0,0]
[723,"Calgary","Developed","SOUTHWOOD","Established","EA",9.7694422578399998,0,0,0,0,{"$f":"IF(F289=\"Current ASP\",IF(ISERROR(VLOOKUP(A289,#REF!,3,FALSE)),1,1-VLOOKUP(A289,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1954.2728962254359,1954.2728962254359,0,0,1954.2728962254359,0,0,0,0]
[724,"Calgary","Developed","WILLOW PARK","Established","EA",8.6857333406600006,0,0,0,0,{"$f":"IF(F290=\"Current ASP\",IF(ISERROR(VLOOKUP(A290,#REF!,3,FALSE)),1,1-VLOOKUP(A290,#REF!,3,FALSE)),0)","v":0},6.9516720872199996E-7,6.9516720872199996E-7,0,0,4009.5744288199044,4009.5744288199044,0,0,4009.5744295150716,0,0,0,0]
[725,"Calgary","Developed","WILLOW PARK","Established","EA",26.790809885800002,0,0,0,0,{"$f":"IF(F291=\"Current ASP\",IF(ISERROR(VLOOKUP(A291,#REF!,3,FALSE)),1,1-VLOOKUP(A291,#REF!,3,FALSE)),0)","v":0},0,0,0,0,4922.8321025264904,4922.8321025264904,0,0,4922.8321025264904,0,0,0,0]
[726,"Calgary","Developed","WILLOW PARK","Established","EA",62.2178836187,0,0,0,0,{"$f":"IF(F292=\"Current ASP\",IF(ISERROR(VLOOKUP(A292,#REF!,3,FALSE)),1,1-VLOOKUP(A292,#REF!,3,FALSE)),0)","v":0},1477.45743937,1477.45743937,0,0,491.21897372375003,491.21897372375003,0,0,1968.6764130937499,0,0,0,0]
[727,"Calgary","Developed","ACADIA","Established","EA",56.450873696099997,0,0,0,0,{"$f":"IF(F293=\"Current ASP\",IF(ISERROR(VLOOKUP(A293,#REF!,3,FALSE)),1,1-VLOOKUP(A293,#REF!,3,FALSE)),0)","v":0},2350.5367112899999,2350.5367112899999,0,0,356.63432962559534,356.63432962559534,0,0,2707.1710409155953,0,0,0,0]
[728,"Calgary","Developed","ACADIA","Established","EA",24.210412118899999,0,0,0,0,{"$f":"IF(F294=\"Current ASP\",IF(ISERROR(VLOOKUP(A294,#REF!,3,FALSE)),1,1-VLOOKUP(A294,#REF!,3,FALSE)),0)","v":0},1381.7775192199999,1381.7775192199999,0,0,536.01871027123889,536.01871027123889,0,0,1917.7962294912388,0,0,0,0]
[729,"Calgary","Developed","FAIRVIEW","Established","EA",47.770906257900002,0,0,0,0,{"$f":"IF(F295=\"Current ASP\",IF(ISERROR(VLOOKUP(A295,#REF!,3,FALSE)),1,1-VLOOKUP(A295,#REF!,3,FALSE)),0)","v":0},1463.10545247,1463.10545247,0,0,142.60764689374653,142.60764689374653,0,0,1605.7130993637466,0,0,0,0]
[730,"Calgary","Developed","FAIRVIEW INDUSTRIAL","Established","EA",19.860927651099999,0,0,0,0,{"$f":"IF(F296=\"Current ASP\",IF(ISERROR(VLOOKUP(A296,#REF!,3,FALSE)),1,1-VLOOKUP(A296,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2089.1700169210326,2089.1700169210326,0,0,2089.1700169210326,0,0,0,0]
[731,"Calgary","Developed","FAIRVIEW","Established","EA",75.959928551000004,0,0,0,0,{"$f":"IF(F297=\"Current ASP\",IF(ISERROR(VLOOKUP(A297,#REF!,3,FALSE)),1,1-VLOOKUP(A297,#REF!,3,FALSE)),0)","v":0},1443.96946628,1443.96946628,0,0,647.10876724224158,647.10876724224158,0,0,2091.0782335222416,0,0,0,0]
[732,"Calgary","Developed","ACADIA","Established","EA",77.618572821300006,0,0,0,0,{"$f":"IF(F298=\"Current ASP\",IF(ISERROR(VLOOKUP(A298,#REF!,3,FALSE)),1,1-VLOOKUP(A298,#REF!,3,FALSE)),0)","v":0},1427.2254799299999,1427.2254799299999,0,0,275.94470266276306,275.94470266276306,0,0,1703.170182592763,0,0,0,0]
[733,"Calgary","Developed","ACADIA","Established","EA",62.403283117599997,0,0,0,0,{"$f":"IF(F299=\"Current ASP\",IF(ISERROR(VLOOKUP(A299,#REF!,3,FALSE)),1,1-VLOOKUP(A299,#REF!,3,FALSE)),0)","v":0},1264.5696163499999,1264.5696163499999,0,0,374.84856578387416,374.84856578387416,0,0,1639.4181821338741,0,0,0,0]
[734,"Calgary","Developed","ACADIA","Established","EA",55.3154523328,0,0,0,0,{"$f":"IF(F300=\"Current ASP\",IF(ISERROR(VLOOKUP(A300,#REF!,3,FALSE)),1,1-VLOOKUP(A300,#REF!,3,FALSE)),0)","v":0},980.71918538800003,980.71918538800003,0,0,140.09068737727085,140.09068737727085,0,0,1120.8098727652709,0,0,0,0]
[735,"Calgary","Developed","MAPLE RIDGE","Established","EA",77.435463753700006,0,0,0,0,{"$f":"IF(F301=\"Current ASP\",IF(ISERROR(VLOOKUP(A301,#REF!,3,FALSE)),1,1-VLOOKUP(A301,#REF!,3,FALSE)),0)","v":0},1356.26287174,1356.26287174,0,0,415.38392791998837,415.38392791998837,0,0,1771.6467996599883,0,0,0,0]
[736,"Calgary","Developed","WILLOW PARK","Established","EA",70.967472241500005,0,0,0,0,{"$f":"IF(F302=\"Current ASP\",IF(ISERROR(VLOOKUP(A302,#REF!,3,FALSE)),1,1-VLOOKUP(A302,#REF!,3,FALSE)),0)","v":0},1410.4814921899999,1410.4814921899999,0,0,266.66814016960882,266.66814016960882,0,0,1677.1496323596089,0,0,0,0]
[737,"Calgary","Developed","WILLOW PARK","Established","EA",69.954232669700005,0,0,0,0,{"$f":"IF(F303=\"Current ASP\",IF(ISERROR(VLOOKUP(A303,#REF!,3,FALSE)),1,1-VLOOKUP(A303,#REF!,3,FALSE)),0)","v":0},923.31123254700003,923.31123254700003,0,0,288.80033363619515,288.80033363619515,0,0,1212.1115661831952,0,0,0,0]
[738,"Calgary","Developed","MAPLE RIDGE","Established","EA",76.259786075700006,0,0,0,0,{"$f":"IF(F304=\"Current ASP\",IF(ISERROR(VLOOKUP(A304,#REF!,3,FALSE)),1,1-VLOOKUP(A304,#REF!,3,FALSE)),0)","v":0},171.426525669,171.426525669,0,0,27.37964721655668,27.37964721655668,0,0,198.80617288555669,0,0,0,0]
[739,"Calgary","Developed","MAPLE RIDGE","Established","EA",1.86623175202,0,0,0,0,{"$f":"IF(F305=\"Current ASP\",IF(ISERROR(VLOOKUP(A305,#REF!,3,FALSE)),1,1-VLOOKUP(A305,#REF!,3,FALSE)),0)","v":0},0,0,0,0,229.43111617508669,229.43111617508669,0,0,229.43111617508669,0,0,0,0]
[740,"Calgary","Developed","ACADIA","Established","EA",0,0,0,0,0,{"$f":"IF(F306=\"Current ASP\",IF(ISERROR(VLOOKUP(A306,#REF!,3,FALSE)),1,1-VLOOKUP(A306,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[741,"Calgary","Developed","ACADIA","Established","EA",9.60604581608,0,0,0,0,{"$f":"IF(F307=\"Current ASP\",IF(ISERROR(VLOOKUP(A307,#REF!,3,FALSE)),1,1-VLOOKUP(A307,#REF!,3,FALSE)),0)","v":0},174.135337808,174.135337808,0,0,55.953747841892223,55.953747841892223,0,0,230.08908564989224,0,0,0,0]
[742,"Calgary","Developed","EAST FAIRVIEW INDUSTRIAL","Established","EA",66.593925861200006,0,0,0,0,{"$f":"IF(F308=\"Current ASP\",IF(ISERROR(VLOOKUP(A308,#REF!,3,FALSE)),1,1-VLOOKUP(A308,#REF!,3,FALSE)),0)","v":0},0,0,0,0,8000.4069860426898,8000.4069860426898,0,0,8000.4069860426898,0,0,0,0]
[743,"Calgary","Developed","FAIRVIEW INDUSTRIAL","Established","EA",47.586119758700001,0,0,0,0,{"$f":"IF(F309=\"Current ASP\",IF(ISERROR(VLOOKUP(A309,#REF!,3,FALSE)),1,1-VLOOKUP(A309,#REF!,3,FALSE)),0)","v":0},0,0,0,0,8317.5859871619687,8317.5859871619687,0,0,8317.5859871619687,0,0,0,0]
[744,"Calgary","Developed","EAST FAIRVIEW INDUSTRIAL","Established","EA",1.23816259614,0,0,0,0,{"$f":"IF(F310=\"Current ASP\",IF(ISERROR(VLOOKUP(A310,#REF!,3,FALSE)),1,1-VLOOKUP(A310,#REF!,3,FALSE)),0)","v":0},0,0,0,0,386.20415403328292,386.20415403328292,0,0,386.20415403328292,0,0,0,0]
[745,"Calgary","Developed","OGDEN","Established","EA",6.2478065994599996,0,0,0,0,{"$f":"IF(F311=\"Current ASP\",IF(ISERROR(VLOOKUP(A311,#REF!,3,FALSE)),1,1-VLOOKUP(A311,#REF!,3,FALSE)),0)","v":0},0,0,0,0,605.05825284780394,605.05825284780394,0,0,605.05825284780394,0,0,0,0]
[746,"Calgary","Developed","SOUTHWOOD","Established","EA",18.713995096800002,0,0,0,0,{"$f":"IF(F312=\"Current ASP\",IF(ISERROR(VLOOKUP(A312,#REF!,3,FALSE)),1,1-VLOOKUP(A312,#REF!,3,FALSE)),0)","v":0},375.543686831,375.543686831,0,0,22.003987631884122,22.003987631884122,0,0,397.54767446288412,0,0,0,0]
[747,"Calgary","Developed","SOUTHWOOD","Established","EA",4.0801059188000002,0,0,0,0,{"$f":"IF(F313=\"Current ASP\",IF(ISERROR(VLOOKUP(A313,#REF!,3,FALSE)),1,1-VLOOKUP(A313,#REF!,3,FALSE)),0)","v":0},0,0,0,0,3089.5963864924574,3089.5963864924574,0,0,3089.5963864924574,0,0,0,0]
[748,"Calgary","Developed","WILLOW PARK","Established","EA",7.0201780415000004,0,0,0,0,{"$f":"IF(F314=\"Current ASP\",IF(ISERROR(VLOOKUP(A314,#REF!,3,FALSE)),1,1-VLOOKUP(A314,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2106.5608374313815,2106.5608374313815,0,0,2106.5608374313815,0,0,0,0]
[749,"Calgary","Developed","SOUTHWOOD","Established","EA",20.615395060400001,0,0,0,0,{"$f":"IF(F315=\"Current ASP\",IF(ISERROR(VLOOKUP(A315,#REF!,3,FALSE)),1,1-VLOOKUP(A315,#REF!,3,FALSE)),0)","v":0},298.20241882300002,298.20241882300002,0,0,145.05391183223009,145.05391183223009,0,0,443.2563306552301,0,0,0,0]
[750,"Calgary","Developed","SOUTHWOOD","Established","EA",23.095111341300001,0,0,0,0,{"$f":"IF(F316=\"Current ASP\",IF(ISERROR(VLOOKUP(A316,#REF!,3,FALSE)),1,1-VLOOKUP(A316,#REF!,3,FALSE)),0)","v":0},463.25028053300002,463.25028053300002,0,0,43.873745749771324,43.873745749771324,0,0,507.12402628277135,0,0,0,0]
[751,"Calgary","Developed","HAYSBORO","Established","EA",30.628671011600002,0,0,0,0,{"$f":"IF(F317=\"Current ASP\",IF(ISERROR(VLOOKUP(A317,#REF!,3,FALSE)),1,1-VLOOKUP(A317,#REF!,3,FALSE)),0)","v":0},558.13286859100003,558.13286859100003,0,0,88.12191910567671,88.12191910567671,0,0,646.25478769667677,0,0,0,0]
[752,"Calgary","Developed","HAYSBORO","Established","EA",27.062107764299999,0,0,0,0,{"$f":"IF(F318=\"Current ASP\",IF(ISERROR(VLOOKUP(A318,#REF!,3,FALSE)),1,1-VLOOKUP(A318,#REF!,3,FALSE)),0)","v":0},582.05284848999997,582.05284848999997,0,0,386.86913202634685,386.86913202634685,0,0,968.92198051634682,0,0,0,0]
[753,"Calgary","Developed","ACADIA","Established","EA",25.803928580699999,0,0,0,0,{"$f":"IF(F319=\"Current ASP\",IF(ISERROR(VLOOKUP(A319,#REF!,3,FALSE)),1,1-VLOOKUP(A319,#REF!,3,FALSE)),0)","v":0},748.69537776599998,748.69537776599998,0,0,329.13670420931498,329.13670420931498,0,0,1077.8320819753148,0,0,0,0]
[754,"Calgary","Developed","FAIRVIEW","Established","EA",6.50938968067,0,0,0,0,{"$f":"IF(F320=\"Current ASP\",IF(ISERROR(VLOOKUP(A320,#REF!,3,FALSE)),1,1-VLOOKUP(A320,#REF!,3,FALSE)),0)","v":0},0,0,0,0,651.92515235196777,651.92515235196777,0,0,651.92515235196777,0,0,0,0]
[755,"Calgary","Developed","KINGSLAND","Established","EA",27.58073224,0,0,0,0,{"$f":"IF(F321=\"Current ASP\",IF(ISERROR(VLOOKUP(A321,#REF!,3,FALSE)),1,1-VLOOKUP(A321,#REF!,3,FALSE)),0)","v":0},1582.3602253900001,1582.3602253900001,0,0,374.56698511000559,374.56698511000559,0,0,1956.9272105000057,0,0,0,0]
[756,"Calgary","Developed","FAIRVIEW INDUSTRIAL","Established","EA",9.2017173408699993,0,0,0,0,{"$f":"IF(F322=\"Current ASP\",IF(ISERROR(VLOOKUP(A322,#REF!,3,FALSE)),1,1-VLOOKUP(A322,#REF!,3,FALSE)),0)","v":0},0,0,0,0,271.1417507031145,271.1417507031145,0,0,271.1417507031145,0,0,0,0]
[757,"Calgary","Developed","FAIRVIEW INDUSTRIAL","Established","EA",16.8919248033,0,0,0,0,{"$f":"IF(F323=\"Current ASP\",IF(ISERROR(VLOOKUP(A323,#REF!,3,FALSE)),1,1-VLOOKUP(A323,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2194.4293791643404,2194.4293791643404,0,0,2194.4293791643404,0,0,0,0]
[758,"Calgary","Developed","MAPLE RIDGE","Established","EA",6.50682313942E-3,0,0,0,0,{"$f":"IF(F324=\"Current ASP\",IF(ISERROR(VLOOKUP(A324,#REF!,3,FALSE)),1,1-VLOOKUP(A324,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[759,"Calgary","Developed","GLENDEER BUSINESS PARK","Established","EA",15.0205466873,0,0,0,0,{"$f":"IF(F325=\"Current ASP\",IF(ISERROR(VLOOKUP(A325,#REF!,3,FALSE)),1,1-VLOOKUP(A325,#REF!,3,FALSE)),0)","v":0},0,0,0,0,723.22961342397628,723.22961342397628,0,0,723.22961342397628,0,0,0,0]
[760,"Calgary","Developed","WILLOW PARK","Established","EA",6.7627518173399999,0,0,0,0,{"$f":"IF(F326=\"Current ASP\",IF(ISERROR(VLOOKUP(A326,#REF!,3,FALSE)),1,1-VLOOKUP(A326,#REF!,3,FALSE)),0)","v":0},344.447715362,344.447715362,0,0,12.592048994187333,12.592048994187333,0,0,357.03976435618733,0,0,0,0]
[761,"Calgary","Developed","WILLOW PARK","Established","EA",60.3281637523,0,0,0,0,{"$f":"IF(F327=\"Current ASP\",IF(ISERROR(VLOOKUP(A327,#REF!,3,FALSE)),1,1-VLOOKUP(A327,#REF!,3,FALSE)),0)","v":0},92.490588773400006,92.490588773400006,0,0,63.845919991341084,63.845919991341084,0,0,156.3365087647411,0,0,0,0]
[801,"Calgary","Developed","OAKRIDGE","Established","EA",50.127255892800001,0,0,0,0,{"$f":"IF(F328=\"Current ASP\",IF(ISERROR(VLOOKUP(A328,#REF!,3,FALSE)),1,1-VLOOKUP(A328,#REF!,3,FALSE)),0)","v":0},1059.65511874,1059.65511874,0,0,157.87267991243914,157.87267991243914,0,0,1217.5277986524393,0,0,0,0]
[802,"Calgary","Developed","OAKRIDGE","Established","EA",95.244002883600004,0,0,0,0,{"$f":"IF(F329=\"Current ASP\",IF(ISERROR(VLOOKUP(A329,#REF!,3,FALSE)),1,1-VLOOKUP(A329,#REF!,3,FALSE)),0)","v":0},1599.4493386500001,1599.4493386500001,0,0,458.56378705648217,458.56378705648217,0,0,2058.0131257064822,0,0,0,0]
[803,"Calgary","Developed","OAKRIDGE","Established","EA",88.365294753599997,0,0,{"$f":"IF(H330>0,H330/G330,0)","v":0},{"$f":"IF(E330=\"Greenfield\",1-J330,0)","v":0},{"$f":"IF(F330=\"Current ASP\",IF(ISERROR(VLOOKUP(A330,#REF!,3,FALSE)),1,1-VLOOKUP(A330,#REF!,3,FALSE)),0)","v":0},1877.7184399400001,{"$f":"IF($E330=\"Established\",$M330,0)","v":1877.7184399400001},{"$f":"IF($E330=\"Greenfield\",$M330*J330,0)","v":0},{"$f":"IF($E330=\"Greenfield\",$M330*K330,0)","v":0},419.96456472435432,{"$f":"IF($E330=\"Established\",$Q330,0)","v":419.96456472435432},{"$f":"IF($E330=\"Greenfield\",$Q330*J330,0)","v":0},{"$f":"IF($E330=\"Greenfield\",$Q330*K330,0)","v":0},{"$f":"N330+R330","v":2297.6830046643545},{"$f":"O330+S330","v":0},{"$f":"P330+T330","v":0},{"$f":"L330*M330*K330","v":0},{"$f":"Q330*L330*K330","v":0}]
[804,"Calgary","Developed","OAKRIDGE","Established","EA",7.0933519627499999,0,0,0,0,{"$f":"IF(F331=\"Current ASP\",IF(ISERROR(VLOOKUP(A331,#REF!,3,FALSE)),1,1-VLOOKUP(A331,#REF!,3,FALSE)),0)","v":0},0,0,0,0,639.68509808790793,639.68509808790793,0,0,639.68509808790793,0,0,0,0]
[805,"Calgary","Developed","CEDARBRAE","Established","EA",81.279859304300004,0,0,0,0,{"$f":"IF(F332=\"Current ASP\",IF(ISERROR(VLOOKUP(A332,#REF!,3,FALSE)),1,1-VLOOKUP(A332,#REF!,3,FALSE)),0)","v":0},1681.5746027499999,1681.5746027499999,0,0,434.1566712488891,434.1566712488891,0,0,2115.7312739988893,0,0,0,0]
[806,"Calgary","Developed","CEDARBRAE","Established","EA",61.408159744899997,0,0,0,0,{"$f":"IF(F333=\"Current ASP\",IF(ISERROR(VLOOKUP(A333,#REF!,3,FALSE)),1,1-VLOOKUP(A333,#REF!,3,FALSE)),0)","v":0},1581.1106851300001,1581.1106851300001,0,0,209.48269090602076,209.48269090602076,0,0,1790.5933760360208,0,0,0,0]
[807,"Calgary","Developed","WOODBINE","Established","EA",66.579066353000002,0,0,0,0,{"$f":"IF(F334=\"Current ASP\",IF(ISERROR(VLOOKUP(A334,#REF!,3,FALSE)),1,1-VLOOKUP(A334,#REF!,3,FALSE)),0)","v":0},1746.1585499600001,1746.1585499600001,0,0,211.36205540659418,211.36205540659418,0,0,1957.5206053665943,0,0,0,0]
[808,"Calgary","Developed","WOODBINE","Established","EA",82.697580393899997,0,0,0,0,{"$f":"IF(F335=\"Current ASP\",IF(ISERROR(VLOOKUP(A335,#REF!,3,FALSE)),1,1-VLOOKUP(A335,#REF!,3,FALSE)),0)","v":0},2143.2302196599999,2143.2302196599999,0,0,280.17568302346797,280.17568302346797,0,0,2423.405902683468,0,0,0,0]
[809,"Calgary","Developed","WOODBINE","Established","EA",63.773835994099997,0,0,0,0,{"$f":"IF(F336=\"Current ASP\",IF(ISERROR(VLOOKUP(A336,#REF!,3,FALSE)),1,1-VLOOKUP(A336,#REF!,3,FALSE)),0)","v":0},1821.1078186499999,1821.1078186499999,0,0,194.45334794916042,194.45334794916042,0,0,2015.5611665991603,0,0,0,0]
[810,"Calgary","Developed","WOODBINE","Established","EA",30.157802144600002,0,0,0,0,{"$f":"IF(F337=\"Current ASP\",IF(ISERROR(VLOOKUP(A337,#REF!,3,FALSE)),1,1-VLOOKUP(A337,#REF!,3,FALSE)),0)","v":0},631.48747514499996,631.48747514499996,0,0,365.51753588270162,365.51753588270162,0,0,997.00501102770158,0,0,0,0]
[811,"Calgary","Developed","WOODBINE","Established","EA",37.317831377399997,0,0,0,0,{"$f":"IF(F338=\"Current ASP\",IF(ISERROR(VLOOKUP(A338,#REF!,3,FALSE)),1,1-VLOOKUP(A338,#REF!,3,FALSE)),0)","v":0},727.16739496000002,727.16739496000002,0,0,67.159204992853134,67.159204992853134,0,0,794.32659995285314,0,0,0,0]
[812,"Calgary","Developed","EAGLE RIDGE","Established","EA",12.659222143399999,0,0,0,0,{"$f":"IF(F339=\"Current ASP\",IF(ISERROR(VLOOKUP(A339,#REF!,3,FALSE)),1,1-VLOOKUP(A339,#REF!,3,FALSE)),0)","v":0},40.723408695099998,40.723408695099998,0,0,5905.0494331915334,5905.0494331915334,0,0,5945.7728418866336,0,0,0,0]
[813,"Calgary","Developed","EAGLE RIDGE","Established","EA",19.349459515700001,0,0,0,0,{"$f":"IF(F340=\"Current ASP\",IF(ISERROR(VLOOKUP(A340,#REF!,3,FALSE)),1,1-VLOOKUP(A340,#REF!,3,FALSE)),0)","v":0},209.69849346500001,209.69849346500001,0,0,88.864985457132548,88.864985457132548,0,0,298.56347892213256,0,0,0,0]
[814,"Calgary","Developed","GLENMORE PARK","Established","EA",6.1528299839000003E-2,0,0,0,0,{"$f":"IF(F341=\"Current ASP\",IF(ISERROR(VLOOKUP(A341,#REF!,3,FALSE)),1,1-VLOOKUP(A341,#REF!,3,FALSE)),0)","v":0},0,0,0,0,460.75254430861946,460.75254430861946,0,0,460.75254430861946,0,0,0,0]
[815,"Calgary","Developed","GLENMORE PARK","Established","EA",0.12069660471300001,0,0,0,0,{"$f":"IF(F342=\"Current ASP\",IF(ISERROR(VLOOKUP(A342,#REF!,3,FALSE)),1,1-VLOOKUP(A342,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[816,"Calgary","Developed","PALLISER","Established","EA",65.439409761099995,0,0,0,0,{"$f":"IF(F343=\"Current ASP\",IF(ISERROR(VLOOKUP(A343,#REF!,3,FALSE)),1,1-VLOOKUP(A343,#REF!,3,FALSE)),0)","v":0},1923.166401,1923.166401,0,0,294.45632228198849,294.45632228198849,0,0,2217.6227232819883,0,0,0,0]
[817,"Calgary","Developed","PUMP HILL","Established","EA",46.000703223099997,0,0,0,0,{"$f":"IF(F344=\"Current ASP\",IF(ISERROR(VLOOKUP(A344,#REF!,3,FALSE)),1,1-VLOOKUP(A344,#REF!,3,FALSE)),0)","v":0},834.80730679500004,834.80730679500004,0,0,480.41614976859552,480.41614976859552,0,0,1315.2234565635956,0,0,0,0]
[818,"Calgary","Developed","PUMP HILL","Established","EA",43.865985414999997,0,0,0,0,{"$f":"IF(F345=\"Current ASP\",IF(ISERROR(VLOOKUP(A345,#REF!,3,FALSE)),1,1-VLOOKUP(A345,#REF!,3,FALSE)),0)","v":0},472.81827348600001,472.81827348600001,0,0,79.934571892546217,79.934571892546217,0,0,552.75284537854623,0,0,0,0]
[819,"Calgary","Developed","PALLISER","Established","EA",33.233017845500001,0,0,0,0,{"$f":"IF(F346=\"Current ASP\",IF(ISERROR(VLOOKUP(A346,#REF!,3,FALSE)),1,1-VLOOKUP(A346,#REF!,3,FALSE)),0)","v":0},1004.63916373,1004.63916373,0,0,447.9034935293007,447.9034935293007,0,0,1452.5426572593005,0,0,0,0]
[820,"Calgary","Developed","BRAESIDE","Established","EA",83.702336713999998,0,0,0,0,{"$f":"IF(F347=\"Current ASP\",IF(ISERROR(VLOOKUP(A347,#REF!,3,FALSE)),1,1-VLOOKUP(A347,#REF!,3,FALSE)),0)","v":0},2219.7741555399998,2219.7741555399998,0,0,580.44914194702028,580.44914194702028,0,0,2800.2232974870203,0,0,0,0]
[821,"Calgary","Developed","BRAESIDE","Established","EA",45.104868113599998,0,0,0,0,{"$f":"IF(F348=\"Current ASP\",IF(ISERROR(VLOOKUP(A348,#REF!,3,FALSE)),1,1-VLOOKUP(A348,#REF!,3,FALSE)),0)","v":0},867.49794638699996,867.49794638699996,0,0,116.4641156958851,116.4641156958851,0,0,983.96206208288504,0,0,0,0]
[822,"Calgary","Developed","BRAESIDE","Established","EA",55.287216650300003,0,0,0,0,{"$f":"IF(F349=\"Current ASP\",IF(ISERROR(VLOOKUP(A349,#REF!,3,FALSE)),1,1-VLOOKUP(A349,#REF!,3,FALSE)),0)","v":0},1541.2440527000001,1541.2440527000001,0,0,300.48079424424651,300.48079424424651,0,0,1841.7248469442466,0,0,0,0]
[823,"Calgary","Developed","WOODLANDS","Established","EA",48.040423112200003,0,0,0,0,{"$f":"IF(F350=\"Current ASP\",IF(ISERROR(VLOOKUP(A350,#REF!,3,FALSE)),1,1-VLOOKUP(A350,#REF!,3,FALSE)),0)","v":0},900.18858608599999,900.18858608599999,0,0,662.47840563859017,662.47840563859017,0,0,1562.6669917245902,0,0,0,0]
[824,"Calgary","Developed","WOODLANDS","Established","EA",49.680276768600002,0,0,0,0,{"$f":"IF(F351=\"Current ASP\",IF(ISERROR(VLOOKUP(A351,#REF!,3,FALSE)),1,1-VLOOKUP(A351,#REF!,3,FALSE)),0)","v":0},1640.9106343000001,1640.9106343000001,0,0,345.18049876475033,345.18049876475033,0,0,1986.0911330647505,0,0,0,0]
[825,"Calgary","Developed","WOODLANDS","Established","EA",75.172607684599996,0,0,0,0,{"$f":"IF(F352=\"Current ASP\",IF(ISERROR(VLOOKUP(A352,#REF!,3,FALSE)),1,1-VLOOKUP(A352,#REF!,3,FALSE)),0)","v":0},0,0,0,0,113.7042380298255,113.7042380298255,0,0,113.7042380298255,0,0,0,0]
[826,"Calgary","Developed","WOODLANDS","Established","EA",49.4778379499,0,0,0,0,{"$f":"IF(F353=\"Current ASP\",IF(ISERROR(VLOOKUP(A353,#REF!,3,FALSE)),1,1-VLOOKUP(A353,#REF!,3,FALSE)),0)","v":0},1074.8044405999999,1074.8044405999999,0,0,232.56427679740054,232.56427679740054,0,0,1307.3687173974004,0,0,0,0]
[827,"Calgary","Developed","WOODLANDS","Established","EA",38.352464178300004,0,0,0,0,{"$f":"IF(F354=\"Current ASP\",IF(ISERROR(VLOOKUP(A354,#REF!,3,FALSE)),1,1-VLOOKUP(A354,#REF!,3,FALSE)),0)","v":0},1169.68702904,1169.68702904,0,0,209.56779468650265,209.56779468650265,0,0,1379.2548237265025,0,0,0,0]
[828,"Calgary","Developed","GLENMORE PARK","Established","EA",0.51836348817099998,0,0,0,0,{"$f":"IF(F355=\"Current ASP\",IF(ISERROR(VLOOKUP(A355,#REF!,3,FALSE)),1,1-VLOOKUP(A355,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[829,"Calgary","Developed","CEDARBRAE","Established","EA",41.7040327928,0,0,0,0,{"$f":"IF(F356=\"Current ASP\",IF(ISERROR(VLOOKUP(A356,#REF!,3,FALSE)),1,1-VLOOKUP(A356,#REF!,3,FALSE)),0)","v":0},1596.2600072499999,1596.2600072499999,0,0,150.40088426200074,150.40088426200074,0,0,1746.6608915120007,0,0,0,0]
[830,"Calgary","Developed","BAYVIEW","Established","EA",32.972792736800002,0,0,0,0,{"$f":"IF(F357=\"Current ASP\",IF(ISERROR(VLOOKUP(A357,#REF!,3,FALSE)),1,1-VLOOKUP(A357,#REF!,3,FALSE)),0)","v":0},598.79683723699998,598.79683723699998,0,0,129.61715172918215,129.61715172918215,0,0,728.41398896618216,0,0,0,0]
[831,"Calgary","Developed","FISH CREEK PARK","Established","EA",4.9631173203300002E-2,0,0,0,0,{"$f":"IF(F358=\"Current ASP\",IF(ISERROR(VLOOKUP(A358,#REF!,3,FALSE)),1,1-VLOOKUP(A358,#REF!,3,FALSE)),0)","v":0},0,0,0,0,16.157590875629054,16.157590875629054,0,0,16.157590875629054,0,0,0,0]
[832,"Calgary","Developed","BAYVIEW","Established","EA",8.4487927876200004,0,0,0,0,{"$f":"IF(F359=\"Current ASP\",IF(ISERROR(VLOOKUP(A359,#REF!,3,FALSE)),1,1-VLOOKUP(A359,#REF!,3,FALSE)),0)","v":0},0,0,0,0,660.46252288773667,660.46252288773667,0,0,660.46252288773667,0,0,0,0]
[901,"Calgary","Developed","CANYON MEADOWS","Established","EA",74.074868236499995,0,0,0,0,{"$f":"IF(F360=\"Current ASP\",IF(ISERROR(VLOOKUP(A360,#REF!,3,FALSE)),1,1-VLOOKUP(A360,#REF!,3,FALSE)),0)","v":0},1076.39910532,1076.39910532,0,0,732.72237220423926,732.72237220423926,0,0,1809.1214775242393,0,0,0,0]
[902,"Calgary","Developed","CANYON MEADOWS","Established","EA",35.220079238799997,0,0,0,0,{"$f":"IF(F361=\"Current ASP\",IF(ISERROR(VLOOKUP(A361,#REF!,3,FALSE)),1,1-VLOOKUP(A361,#REF!,3,FALSE)),0)","v":0},872.28194271899997,872.28194271899997,0,0,37.872819327681661,37.872819327681661,0,0,910.15476204668164,0,0,0,0]
[903,"Calgary","Developed","FISH CREEK PARK","Established","EA",0.40872906016499999,0,0,0,0,{"$f":"IF(F362=\"Current ASP\",IF(ISERROR(VLOOKUP(A362,#REF!,3,FALSE)),1,1-VLOOKUP(A362,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[904,"Calgary","Developed","CANYON MEADOWS","Established","EA",41.374786096900003,0,0,0,0,{"$f":"IF(F363=\"Current ASP\",IF(ISERROR(VLOOKUP(A363,#REF!,3,FALSE)),1,1-VLOOKUP(A363,#REF!,3,FALSE)),0)","v":0},1121.0497358600001,1121.0497358600001,0,0,337.6125239735199,337.6125239735199,0,0,1458.66225983352,0,0,0,0]
[905,"Calgary","Developed","CANYON MEADOWS","Established","EA",30.144804716100001,0,0,0,0,{"$f":"IF(F364=\"Current ASP\",IF(ISERROR(VLOOKUP(A364,#REF!,3,FALSE)),1,1-VLOOKUP(A364,#REF!,3,FALSE)),0)","v":0},786.17001417100005,786.17001417100005,0,0,31.352919708163444,31.352919708163444,0,0,817.52293387916347,0,0,0,0]
[906,"Calgary","Developed","LAKE BONAVISTA","Established","EA",15.4166957806,0,0,0,0,{"$f":"IF(F365=\"Current ASP\",IF(ISERROR(VLOOKUP(A365,#REF!,3,FALSE)),1,1-VLOOKUP(A365,#REF!,3,FALSE)),0)","v":0},0,0,0,0,906.03497446639369,906.03497446639369,0,0,906.03497446639369,0,0,0,0]
[907,"Calgary","Developed","DEER RIDGE","Established","EA",70.839916071199994,0,0,0,0,{"$f":"IF(F366=\"Current ASP\",IF(ISERROR(VLOOKUP(A366,#REF!,3,FALSE)),1,1-VLOOKUP(A366,#REF!,3,FALSE)),0)","v":0},1616.9906561299999,1616.9906561299999,0,0,345.65780595587876,345.65780595587876,0,0,1962.6484620858787,0,0,0,0]
[908,"Calgary","Developed","LAKE BONAVISTA","Established","EA",31.243789097200001,0,0,0,0,{"$f":"IF(F367=\"Current ASP\",IF(ISERROR(VLOOKUP(A367,#REF!,3,FALSE)),1,1-VLOOKUP(A367,#REF!,3,FALSE)),0)","v":0},574.07952372800003,574.07952372800003,0,0,188.38357917824388,188.38357917824388,0,0,762.46310290624388,0,0,0,0]
[909,"Calgary","Developed","LAKE BONAVISTA","Established","EA",97.077085909100006,0,0,0,0,{"$f":"IF(F368=\"Current ASP\",IF(ISERROR(VLOOKUP(A368,#REF!,3,FALSE)),1,1-VLOOKUP(A368,#REF!,3,FALSE)),0)","v":0},1636.12664075,1636.12664075,0,0,350.68896818111847,350.68896818111847,0,0,1986.8156089311185,0,0,0,0]
[910,"Calgary","Developed","LAKE BONAVISTA","Established","EA",3.9420893334499998,0,0,0,0,{"$f":"IF(F369=\"Current ASP\",IF(ISERROR(VLOOKUP(A369,#REF!,3,FALSE)),1,1-VLOOKUP(A369,#REF!,3,FALSE)),0)","v":0},0,0,0,0,560.19253388727702,560.19253388727702,0,0,560.19253388727702,0,0,0,0]
[911,"Calgary","Developed","LAKE BONAVISTA","Established","EA",51.384690998799996,0,0,0,0,{"$f":"IF(F370=\"Current ASP\",IF(ISERROR(VLOOKUP(A370,#REF!,3,FALSE)),1,1-VLOOKUP(A370,#REF!,3,FALSE)),0)","v":0},637.06880412700002,637.06880412700002,0,0,73.264283212962795,73.264283212962795,0,0,710.33308733996284,0,0,0,0]
[912,"Calgary","Developed","LAKE BONAVISTA","Established","EA",113.58836947,0,0,0,0,{"$f":"IF(F371=\"Current ASP\",IF(ISERROR(VLOOKUP(A371,#REF!,3,FALSE)),1,1-VLOOKUP(A371,#REF!,3,FALSE)),0)","v":0},2230.13947895,2230.13947895,0,0,428.07588641615854,428.07588641615854,0,0,2658.2153653661585,0,0,0,0]
[913,"Calgary","Developed","LAKE BONAVISTA","Established","EA",51.680772859599998,0,0,0,0,{"$f":"IF(F372=\"Current ASP\",IF(ISERROR(VLOOKUP(A372,#REF!,3,FALSE)),1,1-VLOOKUP(A372,#REF!,3,FALSE)),0)","v":0},949.62321112100005,949.62321112100005,0,0,115.40232180854234,115.40232180854234,0,0,1065.0255329295424,0,0,0,0]
[914,"Calgary","Developed","QUEENSLAND","Established","EA",52.690728286700001,0,0,0,0,{"$f":"IF(F373=\"Current ASP\",IF(ISERROR(VLOOKUP(A373,#REF!,3,FALSE)),1,1-VLOOKUP(A373,#REF!,3,FALSE)),0)","v":0},1647.28929758,1647.28929758,0,0,325.68326789354762,325.68326789354762,0,0,1972.9725654735475,0,0,0,0]
[915,"Calgary","Developed","QUEENSLAND","Established","EA",60.631323654799999,0,0,0,0,{"$f":"IF(F374=\"Current ASP\",IF(ISERROR(VLOOKUP(A374,#REF!,3,FALSE)),1,1-VLOOKUP(A374,#REF!,3,FALSE)),0)","v":0},1230.28431039,1230.28431039,0,0,449.50804346025097,449.50804346025097,0,0,1679.7923538502509,0,0,0,0]
[916,"Calgary","Developed","QUEENSLAND","Established","EA",34.8645797382,0,0,0,0,{"$f":"IF(F375=\"Current ASP\",IF(ISERROR(VLOOKUP(A375,#REF!,3,FALSE)),1,1-VLOOKUP(A375,#REF!,3,FALSE)),0)","v":0},904.17524735300003,904.17524735300003,0,0,59.998451599884959,59.998451599884959,0,0,964.17369895288493,0,0,0,0]
[917,"Calgary","Developed","DEER RIDGE","Established","EA",21.176111414200001,0,0,0,0,{"$f":"IF(F376=\"Current ASP\",IF(ISERROR(VLOOKUP(A376,#REF!,3,FALSE)),1,1-VLOOKUP(A376,#REF!,3,FALSE)),0)","v":0},134.74922203,134.74922203,0,0,3747.5478279333975,3747.5478279333975,0,0,3882.2970499633975,0,0,0,0]
[918,"Calgary","Developed","PARKLAND","Established","EA",70.117589191600004,0,0,0,0,{"$f":"IF(F377=\"Current ASP\",IF(ISERROR(VLOOKUP(A377,#REF!,3,FALSE)),1,1-VLOOKUP(A377,#REF!,3,FALSE)),0)","v":0},1278.92160483,1278.92160483,0,0,474.12596185577462,474.12596185577462,0,0,1753.0475666857747,0,0,0,0]
[919,"Calgary","Developed","PARKLAND","Established","EA",66.434598939200001,0,0,0,0,{"$f":"IF(F378=\"Current ASP\",IF(ISERROR(VLOOKUP(A378,#REF!,3,FALSE)),1,1-VLOOKUP(A378,#REF!,3,FALSE)),0)","v":0},1105.1030805,1105.1030805,0,0,203.10062974580092,203.10062974580092,0,0,1308.2037102458009,0,0,0,0]
[920,"Calgary","Developed","DEER RIDGE","Established","EA",38.113719724399999,0,0,0,0,{"$f":"IF(F379=\"Current ASP\",IF(ISERROR(VLOOKUP(A379,#REF!,3,FALSE)),1,1-VLOOKUP(A379,#REF!,3,FALSE)),0)","v":0},1416.0628212500001,1416.0628212500001,0,0,194.91338370951328,194.91338370951328,0,0,1610.9762049595133,0,0,0,0]
[921,"Calgary","Developed","PARKLAND","Established","EA",27.461082976299998,0,0,0,0,{"$f":"IF(F380=\"Current ASP\",IF(ISERROR(VLOOKUP(A380,#REF!,3,FALSE)),1,1-VLOOKUP(A380,#REF!,3,FALSE)),0)","v":0},534.21289081999998,534.21289081999998,0,0,144.33417009670961,144.33417009670961,0,0,678.5470609167096,0,0,0,0]
[922,"Calgary","Developed","DEER RUN","Established","EA",99.844656766900002,0,0,0,0,{"$f":"IF(F381=\"Current ASP\",IF(ISERROR(VLOOKUP(A381,#REF!,3,FALSE)),1,1-VLOOKUP(A381,#REF!,3,FALSE)),0)","v":0},2401.56600359,2401.56600359,0,0,485.60942533659363,485.60942533659363,0,0,2887.1754289265937,0,0,0,0]
[923,"Calgary","Developed","DEER RUN","Established","EA",52.1705572885,0,0,0,0,{"$f":"IF(F382=\"Current ASP\",IF(ISERROR(VLOOKUP(A382,#REF!,3,FALSE)),1,1-VLOOKUP(A382,#REF!,3,FALSE)),0)","v":0},1636.9239729799999,1636.9239729799999,0,0,171.58895360101204,171.58895360101204,0,0,1808.5129265810119,0,0,0,0]
[924,"Calgary","Developed","LAKE BONAVISTA","Established","EA",19.697591664899999,0,0,0,0,{"$f":"IF(F383=\"Current ASP\",IF(ISERROR(VLOOKUP(A383,#REF!,3,FALSE)),1,1-VLOOKUP(A383,#REF!,3,FALSE)),0)","v":0},1048.4924623300001,1048.4924623300001,0,0,610.8202102159014,610.8202102159014,0,0,1659.3126725459015,0,0,0,0]
[925,"Calgary","Developed","DIAMOND COVE","Established","EA",30.185523763599999,0,0,0,0,{"$f":"IF(F384=\"Current ASP\",IF(ISERROR(VLOOKUP(A384,#REF!,3,FALSE)),1,1-VLOOKUP(A384,#REF!,3,FALSE)),0)","v":0},550.15954399999998,550.15954399999998,0,0,91.804685772278006,91.804685772278006,0,0,641.96422977227803,0,0,0,0]
[926,"Calgary","Developed","CANYON MEADOWS","Established","EA",41.256685401200002,0,0,0,0,{"$f":"IF(F385=\"Current ASP\",IF(ISERROR(VLOOKUP(A385,#REF!,3,FALSE)),1,1-VLOOKUP(A385,#REF!,3,FALSE)),0)","v":0},776.60202192099996,776.60202192099996,0,0,308.14394388314668,308.14394388314668,0,0,1084.7459658041466,0,0,0,0]
[927,"Calgary","Developed","CANYON MEADOWS","Established","EA",58.747382068599997,0,0,0,0,{"$f":"IF(F386=\"Current ASP\",IF(ISERROR(VLOOKUP(A386,#REF!,3,FALSE)),1,1-VLOOKUP(A386,#REF!,3,FALSE)),0)","v":0},1446.36146543,1446.36146543,0,0,160.94008648589471,160.94008648589471,0,0,1607.3015519158946,0,0,0,0]
[928,"Calgary","Developed","LAKE BONAVISTA","Established","EA",4.3792896353200002,0,0,0,0,{"$f":"IF(F387=\"Current ASP\",IF(ISERROR(VLOOKUP(A387,#REF!,3,FALSE)),1,1-VLOOKUP(A387,#REF!,3,FALSE)),0)","v":0},0,0,0,0,328.44110274868797,328.44110274868797,0,0,328.44110274868797,0,0,0,0]
[929,"Calgary","Developed","LAKE BONAVISTA","Established","EA",24.709330118899999,0,0,0,0,{"$f":"IF(F388=\"Current ASP\",IF(ISERROR(VLOOKUP(A388,#REF!,3,FALSE)),1,1-VLOOKUP(A388,#REF!,3,FALSE)),0)","v":0},434.54630592799998,434.54630592799998,0,0,119.21240954761819,119.21240954761819,0,0,553.75871547561815,0,0,0,0]
[930,"Calgary","Developed","LAKE BONAVISTA","Established","EA",44.314193877199997,0,0,0,0,{"$f":"IF(F389=\"Current ASP\",IF(ISERROR(VLOOKUP(A389,#REF!,3,FALSE)),1,1-VLOOKUP(A389,#REF!,3,FALSE)),0)","v":0},696.86875329999998,696.86875329999998,0,0,160.80531338453346,160.80531338453346,0,0,857.6740666845335,0,0,0,0]
[931,"Calgary","Developed","FISH CREEK PARK","Established","EA",4.5821749989099998E-2,0,0,0,0,{"$f":"IF(F390=\"Current ASP\",IF(ISERROR(VLOOKUP(A390,#REF!,3,FALSE)),1,1-VLOOKUP(A390,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[932,"Calgary","Developed","FISH CREEK PARK","Established","EA",3.2109037017199999,0,0,0,0,{"$f":"IF(F391=\"Current ASP\",IF(ISERROR(VLOOKUP(A391,#REF!,3,FALSE)),1,1-VLOOKUP(A391,#REF!,3,FALSE)),0)","v":0},0,0,0,0,22.894491906425557,22.894491906425557,0,0,22.894491906425557,0,0,0,0]
[933,"Calgary","Developed","FISH CREEK PARK","Established","EA",28.140661682000001,0,0,0,0,{"$f":"IF(F392=\"Current ASP\",IF(ISERROR(VLOOKUP(A392,#REF!,3,FALSE)),1,1-VLOOKUP(A392,#REF!,3,FALSE)),0)","v":0},0,0,0,0,24.155371449275549,24.155371449275549,0,0,24.155371449275549,0,0,0,0]
[934,"Calgary","Developed","BONAVISTA DOWNS","Established","EA",49.7577259754,0,0,0,0,{"$f":"IF(F393=\"Current ASP\",IF(ISERROR(VLOOKUP(A393,#REF!,3,FALSE)),1,1-VLOOKUP(A393,#REF!,3,FALSE)),0)","v":0},739.92471674199999,739.92471674199999,0,0,66.06097077794827,66.06097077794827,0,0,805.98568751994821,0,0,0,0]
[1001,"Calgary","Developing","13A","Greenfield","Future ASP",126.73017510299999,0,126.73017510299999,{"$f":"IF(H394>0,H394/G394,0)","v":0},{"$f":"IF(E394=\"Greenfield\",1-J394,0)","v":1},{"$f":"IF(F394=\"Current ASP\",IF(ISERROR(VLOOKUP(A394,#REF!,3,FALSE)),1,1-VLOOKUP(A394,#REF!,3,FALSE)),0)","v":0},8178.1670077700001,{"$f":"IF($E394=\"Established\",$M394,0)","v":0},{"$f":"IF($E394=\"Greenfield\",$M394*J394,0)","v":0},{"$f":"IF($E394=\"Greenfield\",$M394*K394,0)","v":8178.1670077700001},0.14069822615914471,{"$f":"IF($E394=\"Established\",$Q394,0)","v":0},{"$f":"IF($E394=\"Greenfield\",$Q394*J394,0)","v":0},{"$f":"IF($E394=\"Greenfield\",$Q394*K394,0)","v":0.14069822615914471},{"$f":"N394+R394","v":0},{"$f":"O394+S394","v":0},{"$f":"P394+T394","v":8178.3077059961588},{"$f":"L394*M394*K394","v":0},{"$f":"Q394*L394*K394","v":0}]
[1002,"Calgary","Developing","13A","Greenfield","Future ASP",118.09008555299999,0,118.09008555299999,0,1,{"$f":"IF(F395=\"Current ASP\",IF(ISERROR(VLOOKUP(A395,#REF!,3,FALSE)),1,1-VLOOKUP(A395,#REF!,3,FALSE)),0)","v":0},6949.1415481900003,0,0,6949.1415481900003,5.6279319137137504E-2,0,0,5.6279319137137504E-2,0,0,6949.1978275091378,0,0]
[1003,"Calgary","Developing","13E","Greenfield","Future ASP",121.326432192,0,121.326432192,0,1,{"$f":"IF(F396=\"Current ASP\",IF(ISERROR(VLOOKUP(A396,#REF!,3,FALSE)),1,1-VLOOKUP(A396,#REF!,3,FALSE)),0)","v":0},7211.0383142399996,0,0,7211.0383142399996,50.000000000000064,0,0,50.000000000000064,0,0,7261.0383142399996,0,0]
[1004,"Calgary","Developing","13E","Greenfield","Future ASP",114.02507927800001,0,114.02507927800001,0,1,{"$f":"IF(F397=\"Current ASP\",IF(ISERROR(VLOOKUP(A397,#REF!,3,FALSE)),1,1-VLOOKUP(A397,#REF!,3,FALSE)),0)","v":0},7763.8705664500003,0,0,7763.8705664500003,5.6279183155300769E-2,0,0,5.6279183155300769E-2,0,0,7763.9268456331556,0,0]
[1005,"Calgary","Developing","13F","Greenfield","Future ASP",34.759155930354872,0,34.759155930354872,0,1,{"$f":"IF(F398=\"Current ASP\",IF(ISERROR(VLOOKUP(A398,#REF!,3,FALSE)),1,1-VLOOKUP(A398,#REF!,3,FALSE)),0)","v":0},2490.1303059799998,0,0,2490.1303059799998,5.6279278010667282E-2,0,0,5.6279278010667282E-2,0,0,2490.1865852580104,0,0]
[1006,"Calgary","Developing","13F","Greenfield","Current ASP",27.808718550365242,0,27.808718550365242,0,1,{"$f":"IF(F399=\"Current ASP\",IF(ISERROR(VLOOKUP(A399,#REF!,3,FALSE)),1,1-VLOOKUP(A399,#REF!,3,FALSE)),0)","v":1},2693.3582974400001,0,0,2693.3582974400001,0.3658154040421886,0,0,0.3658154040421886,0,0,2693.7241128440423,2693.3582974400001,0.3658154040421886]
[1007,"Calgary","Developing","13F","Greenfield","Current ASP",31.193446517371825,0,31.193446517371825,0,1,{"$f":"IF(F400=\"Current ASP\",IF(ISERROR(VLOOKUP(A400,#REF!,3,FALSE)),1,1-VLOOKUP(A400,#REF!,3,FALSE)),0)","v":1},2263.2337212699999,0,0,2263.2337212699999,1.5173475120633581E-14,0,0,1.5173475120633581E-14,0,0,2263.2337212699999,2263.2337212699999,1.5173475120633581E-14]
[1008,"Calgary","Developing","13C","Greenfield","Future ASP",134.44353079836728,0,134.44353079836728,0,1,{"$f":"IF(F401=\"Current ASP\",IF(ISERROR(VLOOKUP(A401,#REF!,3,FALSE)),1,1-VLOOKUP(A401,#REF!,3,FALSE)),0)","v":0},7893.2528830299998,0,0,7893.2528830299998,53.408065064462846,0,0,53.408065064462846,0,0,7946.6609480944626,0,0]
[1009,"Calgary","Developing","ALPINE PARK","Greenfield","Current ASP",32.691503054423194,0,32.691503054423194,0,1,{"$f":"IF(F402=\"Current ASP\",IF(ISERROR(VLOOKUP(A402,#REF!,3,FALSE)),1,1-VLOOKUP(A402,#REF!,3,FALSE)),0)","v":1},0,0,0,0,1.4442417715025684,0,0,1.4442417715025684,0,0,1.4442417715025684,0,1.4442417715025684]
[1010,"Calgary","Developing","ALPINE PARK","Greenfield","Current ASP",82.76385998341641,0,82.76385998341641,0,1,{"$f":"IF(F403=\"Current ASP\",IF(ISERROR(VLOOKUP(A403,#REF!,3,FALSE)),1,1-VLOOKUP(A403,#REF!,3,FALSE)),0)","v":1},7062.0197725600001,0,0,7062.0197725600001,88.717872780971675,0,0,88.717872780971675,0,0,7150.7376453409715,7062.0197725600001,88.717872780971675]
[1011,"Calgary","Developing","13G","Greenfield","Current ASP",46.704274734799995,0,46.704274734799995,0,1,{"$f":"IF(F404=\"Current ASP\",IF(ISERROR(VLOOKUP(A404,#REF!,3,FALSE)),1,1-VLOOKUP(A404,#REF!,3,FALSE)),0)","v":1},3,0,0,3,2.1154686226754921E-6,0,0,2.1154686226754921E-6,0,0,3.0000021154686225,3,2.1154686226754921E-6]
[1012,"Calgary","Developing","13G","Greenfield","Current ASP",88.011230889227036,0,88.011230889227036,0,1,{"$f":"IF(F405=\"Current ASP\",IF(ISERROR(VLOOKUP(A405,#REF!,3,FALSE)),1,1-VLOOKUP(A405,#REF!,3,FALSE)),0)","v":1},6897.3171867900001,0,0,6897.3171867900001,5.6279318453998514E-2,0,0,5.6279318453998514E-2,0,0,6897.3734661084536,6897.3171867900001,5.6279318453998514E-2]
[1013,"Calgary","Developing","13G","Greenfield","Future ASP",0,0,0,1,0,{"$f":"IF(F406=\"Current ASP\",IF(ISERROR(VLOOKUP(A406,#REF!,3,FALSE)),1,1-VLOOKUP(A406,#REF!,3,FALSE)),0)","v":0},3,0,3,0,8.4418966000000012E-2,0,8.4418966000000012E-2,0,0,3.0844189659999999,0,0,0]
[1014,"Calgary","Developing","13G","Greenfield","Current ASP",55.159640707000001,0,55.159640707000001,0,1,{"$f":"IF(F407=\"Current ASP\",IF(ISERROR(VLOOKUP(A407,#REF!,3,FALSE)),1,1-VLOOKUP(A407,#REF!,3,FALSE)),0)","v":1},2,0,0,2,2.8236202467430423E-2,0,0,2.8236202467430423E-2,0,0,2.0282362024674305,2,2.8236202467430423E-2]
[1015,"Calgary","Developing","ALPINE PARK","Greenfield","Current ASP",78.571244165293834,0,78.571244165293834,0,1,{"$f":"IF(F408=\"Current ASP\",IF(ISERROR(VLOOKUP(A408,#REF!,3,FALSE)),1,1-VLOOKUP(A408,#REF!,3,FALSE)),0)","v":1},4,0,0,4,2568.4400622687526,0,0,2568.4400622687526,0,0,2572.4400622687526,4,2568.4400622687526]
[1016,"Calgary","Developing","ALPINE PARK","Greenfield","Current ASP",88.843233208260003,36.782636614899999,52.060596593360003,0.41401731214212739,0.58598268785787266,{"$f":"IF(F409=\"Current ASP\",IF(ISERROR(VLOOKUP(A409,#REF!,3,FALSE)),1,1-VLOOKUP(A409,#REF!,3,FALSE)),0)","v":1},4848.9318219999996,0,2007.5417197048682,2841.3901022951313,2535.9851161600741,0,1049.9417414250345,1486.0433747350396,0,3057.4834611299029,4327.4334770301712,2841.3901022951313,1486.0433747350396]
[1017,"Calgary","Developing","EVERGREEN","Established","EA",47.904946023100003,0,0,0,0,{"$f":"IF(F410=\"Current ASP\",IF(ISERROR(VLOOKUP(A410,#REF!,3,FALSE)),1,1-VLOOKUP(A410,#REF!,3,FALSE)),0)","v":0},1954,1954,0,0,151.43483067283489,151.43483067283489,0,0,2105.4348306728348,0,0,0,0]
[1018,"Calgary","Developing","EVERGREEN","Established","EA",50.116886450199999,0,0,0,0,{"$f":"IF(F411=\"Current ASP\",IF(ISERROR(VLOOKUP(A411,#REF!,3,FALSE)),1,1-VLOOKUP(A411,#REF!,3,FALSE)),0)","v":0},2555,2555,0,0,271.37045811773299,271.37045811773299,0,0,2826.3704581177331,0,0,0,0]
[1019,"Calgary","Developing","EVERGREEN","Established","EA",83.517516365299997,0,0,0,0,{"$f":"IF(F412=\"Current ASP\",IF(ISERROR(VLOOKUP(A412,#REF!,3,FALSE)),1,1-VLOOKUP(A412,#REF!,3,FALSE)),0)","v":0},5553,5553,0,0,331.03210514261963,331.03210514261963,0,0,5884.0321051426199,0,0,0,0]
[1020,"Calgary","Developing","BRIDLEWOOD","Established","EA",45.502920367100003,0,0,0,0,{"$f":"IF(F413=\"Current ASP\",IF(ISERROR(VLOOKUP(A413,#REF!,3,FALSE)),1,1-VLOOKUP(A413,#REF!,3,FALSE)),0)","v":0},2784,2784,0,0,304.08213564861148,304.08213564861148,0,0,3088.0821356486113,0,0,0,0]
[1022,"Calgary","Developing","BRIDLEWOOD","Established","EA",37.193994777900002,0,0,0,0,{"$f":"IF(F414=\"Current ASP\",IF(ISERROR(VLOOKUP(A414,#REF!,3,FALSE)),1,1-VLOOKUP(A414,#REF!,3,FALSE)),0)","v":0},2464,2464,0,0,242.45133771894388,242.45133771894388,0,0,2706.4513377189437,0,0,0,0]
[1023,"Calgary","Developing","BRIDLEWOOD","Established","EA",87.656694072899995,0,0,0,0,{"$f":"IF(F415=\"Current ASP\",IF(ISERROR(VLOOKUP(A415,#REF!,3,FALSE)),1,1-VLOOKUP(A415,#REF!,3,FALSE)),0)","v":0},4726,4726,0,0,534.43449751132721,534.43449751132721,0,0,5260.4344975113272,0,0,0,0]
[1024,"Calgary","Developing","BRIDLEWOOD","Established","EA",54.948024428399997,0,0,0,0,{"$f":"IF(F416=\"Current ASP\",IF(ISERROR(VLOOKUP(A416,#REF!,3,FALSE)),1,1-VLOOKUP(A416,#REF!,3,FALSE)),0)","v":0},2667,2667,0,0,615.78916786702007,615.78916786702007,0,0,3282.7891678670203,0,0,0,0]
[1025,"Calgary","Developing","EVERGREEN","Established","EA",56.305797431400002,0,0,0,0,{"$f":"IF(F417=\"Current ASP\",IF(ISERROR(VLOOKUP(A417,#REF!,3,FALSE)),1,1-VLOOKUP(A417,#REF!,3,FALSE)),0)","v":0},2970,2970,0,0,378.94604909198148,378.94604909198148,0,0,3348.9460490919814,0,0,0,0]
[1026,"Calgary","Developing","EVERGREEN","Established","EA",95.116840240100004,0,0,0,0,{"$f":"IF(F418=\"Current ASP\",IF(ISERROR(VLOOKUP(A418,#REF!,3,FALSE)),1,1-VLOOKUP(A418,#REF!,3,FALSE)),0)","v":0},4780,4780,0,0,497.04027280396025,497.04027280396025,0,0,5277.0402728039599,0,0,0,0]
[1027,"Calgary","Developing","EVERGREEN","Established","EA",72.2692731498,0,0,0,0,{"$f":"IF(F419=\"Current ASP\",IF(ISERROR(VLOOKUP(A419,#REF!,3,FALSE)),1,1-VLOOKUP(A419,#REF!,3,FALSE)),0)","v":0},2703,2703,0,0,285.64450233305854,285.64450233305854,0,0,2988.6445023330584,0,0,0,0]
[1028,"Calgary","Developing","EVERGREEN","Established","EA",30.6075805258,0,0,0,0,{"$f":"IF(F420=\"Current ASP\",IF(ISERROR(VLOOKUP(A420,#REF!,3,FALSE)),1,1-VLOOKUP(A420,#REF!,3,FALSE)),0)","v":0},985,985,0,0,89.712544004632591,89.712544004632591,0,0,1074.7125440046325,0,0,0,0]
[1029,"Calgary","Developed","SHAWNEE SLOPES","Established","EA",37.585059787200002,0,0,0,0,{"$f":"IF(F421=\"Current ASP\",IF(ISERROR(VLOOKUP(A421,#REF!,3,FALSE)),1,1-VLOOKUP(A421,#REF!,3,FALSE)),0)","v":0},2378.5510227599998,2378.5510227599998,0,0,147.38804958608318,147.38804958608318,0,0,2525.9390723460829,0,0,0,0]
[1030,"Calgary","Developed","SHAWNEE SLOPES","Established","EA",61.613420525800002,0,0,0,0,{"$f":"IF(F422=\"Current ASP\",IF(ISERROR(VLOOKUP(A422,#REF!,3,FALSE)),1,1-VLOOKUP(A422,#REF!,3,FALSE)),0)","v":0},550.15954214500005,550.15954214500005,0,0,740.61018603200978,740.61018603200978,0,0,1290.7697281770097,0,0,0,0]
[1031,"Calgary","Developed","SOMERSET","Established","EA",23.9867968561,0,0,0,0,{"$f":"IF(F423=\"Current ASP\",IF(ISERROR(VLOOKUP(A423,#REF!,3,FALSE)),1,1-VLOOKUP(A423,#REF!,3,FALSE)),0)","v":0},840.84275039399995,840.84275039399995,0,0,424.62322570290809,424.62322570290809,0,0,1265.465976096908,0,0,0,0]
[1032,"Calgary","Developed","MILLRISE","Established","EA",22.693497245500001,0,0,0,0,{"$f":"IF(F424=\"Current ASP\",IF(ISERROR(VLOOKUP(A424,#REF!,3,FALSE)),1,1-VLOOKUP(A424,#REF!,3,FALSE)),0)","v":0},454.19129883900001,454.19129883900001,0,0,167.90807040547818,167.90807040547818,0,0,622.09936924447823,0,0,0,0]
[1033,"Calgary","Developed","MILLRISE","Established","EA",49.5306064619,0,0,0,0,{"$f":"IF(F425=\"Current ASP\",IF(ISERROR(VLOOKUP(A425,#REF!,3,FALSE)),1,1-VLOOKUP(A425,#REF!,3,FALSE)),0)","v":0},2097.4497613399999,2097.4497613399999,0,0,195.69811498044419,195.69811498044419,0,0,2293.1478763204441,0,0,0,0]
[1034,"Calgary","Developed","MILLRISE","Established","EA",28.897195114399999,0,0,0,0,{"$f":"IF(F426=\"Current ASP\",IF(ISERROR(VLOOKUP(A426,#REF!,3,FALSE)),1,1-VLOOKUP(A426,#REF!,3,FALSE)),0)","v":0},1225.5751236599999,1225.5751236599999,0,0,94.858948706837083,94.858948706837083,0,0,1320.434072366837,0,0,0,0]
[1035,"Calgary","Developed","MILLRISE","Established","EA",12.5047986357,0,0,0,0,{"$f":"IF(F427=\"Current ASP\",IF(ISERROR(VLOOKUP(A427,#REF!,3,FALSE)),1,1-VLOOKUP(A427,#REF!,3,FALSE)),0)","v":0},1723.7179447999999,1723.7179447999999,0,0,1444.6803897902257,1444.6803897902257,0,0,3168.3983345902257,0,0,0,0]
[1036,"Calgary","Developing","13F","Greenfield","Current ASP",65.647427018656089,0,65.647427018656089,0,1,{"$f":"IF(F428=\"Current ASP\",IF(ISERROR(VLOOKUP(A428,#REF!,3,FALSE)),1,1-VLOOKUP(A428,#REF!,3,FALSE)),0)","v":1},5820.1306206099998,0,0,5820.1306206099998,50,0,0,50,0,0,5870.1306206099998,5820.1306206099998,50]
[1037,"Calgary","Developed","SHAWNESSY","Established","EA",19.955940402300001,0,0,0,0,{"$f":"IF(F429=\"Current ASP\",IF(ISERROR(VLOOKUP(A429,#REF!,3,FALSE)),1,1-VLOOKUP(A429,#REF!,3,FALSE)),0)","v":0},2634.7144599100002,2634.7144599100002,0,0,4417.2457538620438,4417.2457538620438,0,0,7051.960213772044,0,0,0,0]
[1038,"Calgary","Developed","SHAWNESSY","Established","EA",41.698094869099997,0,0,0,0,{"$f":"IF(F430=\"Current ASP\",IF(ISERROR(VLOOKUP(A430,#REF!,3,FALSE)),1,1-VLOOKUP(A430,#REF!,3,FALSE)),0)","v":0},1423.90692612,1423.90692612,0,0,304.05069668901518,304.05069668901518,0,0,1727.9576228090152,0,0,0,0]
[1039,"Calgary","Developed","SHAWNESSY","Established","EA",24.559848449099999,0,0,0,0,{"$f":"IF(F431=\"Current ASP\",IF(ISERROR(VLOOKUP(A431,#REF!,3,FALSE)),1,1-VLOOKUP(A431,#REF!,3,FALSE)),0)","v":0},1138.2309179700001,1138.2309179700001,0,0,139.6254403201211,139.6254403201211,0,0,1277.8563582901211,0,0,0,0]
[1040,"Calgary","Developed","SHAWNESSY","Established","EA",36.450949050399998,0,0,0,0,{"$f":"IF(F432=\"Current ASP\",IF(ISERROR(VLOOKUP(A432,#REF!,3,FALSE)),1,1-VLOOKUP(A432,#REF!,3,FALSE)),0)","v":0},1872.12442629,1872.12442629,0,0,139.65169730469984,139.65169730469984,0,0,2011.7761235946998,0,0,0,0]
[1041,"Calgary","Developed","SHAWNESSY","Established","EA",62.363458356300001,0,0,0,0,{"$f":"IF(F433=\"Current ASP\",IF(ISERROR(VLOOKUP(A433,#REF!,3,FALSE)),1,1-VLOOKUP(A433,#REF!,3,FALSE)),0)","v":0},2640.5960703599999,2640.5960703599999,0,0,364.70476824219395,364.70476824219395,0,0,3005.3008386021938,0,0,0,0]
[1042,"Calgary","Developed","SOMERSET","Established","EA",59.490111717700003,0,0,0,0,{"$f":"IF(F434=\"Current ASP\",IF(ISERROR(VLOOKUP(A434,#REF!,3,FALSE)),1,1-VLOOKUP(A434,#REF!,3,FALSE)),0)","v":0},2081.0382698799999,2081.0382698799999,0,0,294.01977059167405,294.01977059167405,0,0,2375.0580404716738,0,0,0,0]
[1043,"Calgary","Developed","SOMERSET","Established","EA",40.346965453199999,0,0,0,0,{"$f":"IF(F435=\"Current ASP\",IF(ISERROR(VLOOKUP(A435,#REF!,3,FALSE)),1,1-VLOOKUP(A435,#REF!,3,FALSE)),0)","v":0},1239.85230355,1239.85230355,0,0,155.03874144650379,155.03874144650379,0,0,1394.8910449965038,0,0,0,0]
[1044,"Calgary","Developed","SOMERSET","Established","EA",22.270219982699999,0,0,0,0,{"$f":"IF(F436=\"Current ASP\",IF(ISERROR(VLOOKUP(A436,#REF!,3,FALSE)),1,1-VLOOKUP(A436,#REF!,3,FALSE)),0)","v":0},1092.7260304399999,1092.7260304399999,0,0,68.414931384472695,68.414931384472695,0,0,1161.1409618244727,0,0,0,0]
[1045,"Calgary","Developed","SOMERSET","Established","EA",11.951059947699999,0,0,0,0,{"$f":"IF(F437=\"Current ASP\",IF(ISERROR(VLOOKUP(A437,#REF!,3,FALSE)),1,1-VLOOKUP(A437,#REF!,3,FALSE)),0)","v":0},1145.35160569,1145.35160569,0,0,60.252009795573898,60.252009795573898,0,0,1205.603615485574,0,0,0,0]
[1046,"Calgary","Developed","SHAWNESSY","Established","EA",25.792847934099999,0,0,0,0,{"$f":"IF(F438=\"Current ASP\",IF(ISERROR(VLOOKUP(A438,#REF!,3,FALSE)),1,1-VLOOKUP(A438,#REF!,3,FALSE)),0)","v":0},1094.2287394800001,1094.2287394800001,0,0,240.6429549576097,240.6429549576097,0,0,1334.8716944376097,0,0,0,0]
[1047,"Calgary","Developed","SOMERSET","Established","EA",17.637552759599998,0,0,0,0,{"$f":"IF(F439=\"Current ASP\",IF(ISERROR(VLOOKUP(A439,#REF!,3,FALSE)),1,1-VLOOKUP(A439,#REF!,3,FALSE)),0)","v":0},729.28614851999998,729.28614851999998,0,0,56.998015020311598,56.998015020311598,0,0,786.28416354031162,0,0,0,0]
[1048,"Calgary","Developed","SHAWNESSY","Established","EA",17.156860413899999,0,0,0,0,{"$f":"IF(F440=\"Current ASP\",IF(ISERROR(VLOOKUP(A440,#REF!,3,FALSE)),1,1-VLOOKUP(A440,#REF!,3,FALSE)),0)","v":0},2745.1039092699998,2745.1039092699998,0,0,4609.6940287607795,4609.6940287607795,0,0,7354.7979380307788,0,0,0,0]
[1049,"Calgary","Developed","SHAWNESSY","Established","EA",21.315711155199999,0,0,0,0,{"$f":"IF(F441=\"Current ASP\",IF(ISERROR(VLOOKUP(A441,#REF!,3,FALSE)),1,1-VLOOKUP(A441,#REF!,3,FALSE)),0)","v":0},2890.8946243,2890.8946243,0,0,1837.1322441452876,1837.1322441452876,0,0,4728.0268684452876,0,0,0,0]
[1050,"Calgary","Developed","SHAWNESSY","Established","EA",19.051775683700001,0,0,0,0,{"$f":"IF(F442=\"Current ASP\",IF(ISERROR(VLOOKUP(A442,#REF!,3,FALSE)),1,1-VLOOKUP(A442,#REF!,3,FALSE)),0)","v":0},0,0,0,0,560.31715269850838,560.31715269850838,0,0,560.31715269850838,0,0,0,0]
[1051,"Calgary","Developed","SUNDANCE","Established","EA",60.080303838399999,0,0,0,0,{"$f":"IF(F443=\"Current ASP\",IF(ISERROR(VLOOKUP(A443,#REF!,3,FALSE)),1,1-VLOOKUP(A443,#REF!,3,FALSE)),0)","v":0},1904.03041846,1904.03041846,0,0,249.61414996750133,249.61414996750133,0,0,2153.6445684275013,0,0,0,0]
[1052,"Calgary","Developed","SUNDANCE","Established","EA",39.9329740047,0,0,0,0,{"$f":"IF(F444=\"Current ASP\",IF(ISERROR(VLOOKUP(A444,#REF!,3,FALSE)),1,1-VLOOKUP(A444,#REF!,3,FALSE)),0)","v":0},1100.3190842500001,1100.3190842500001,0,0,506.73544022634229,506.73544022634229,0,0,1607.0545244763423,0,0,0,0]
[1053,"Calgary","Developed","SUNDANCE","Established","EA",22.7357837293,0,0,0,0,{"$f":"IF(F445=\"Current ASP\",IF(ISERROR(VLOOKUP(A445,#REF!,3,FALSE)),1,1-VLOOKUP(A445,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2911.5061518295815,2911.5061518295815,0,0,2911.5061518295815,0,0,0,0]
[1054,"Calgary","Developed","MIDNAPORE","Established","EA",16.410989458900001,0,0,0,0,{"$f":"IF(F446=\"Current ASP\",IF(ISERROR(VLOOKUP(A446,#REF!,3,FALSE)),1,1-VLOOKUP(A446,#REF!,3,FALSE)),0)","v":0},1732.0000000099999,1732.0000000099999,0,0,1187.020607990539,1187.020607990539,0,0,2919.0206080005391,0,0,0,0]
[1055,"Calgary","Developed","MIDNAPORE","Established","EA",72.008064460100002,0,0,0,0,{"$f":"IF(F447=\"Current ASP\",IF(ISERROR(VLOOKUP(A447,#REF!,3,FALSE)),1,1-VLOOKUP(A447,#REF!,3,FALSE)),0)","v":0},1464.5587496999999,1464.5587496999999,0,0,668.37615336240049,668.37615336240049,0,0,2132.9349030624003,0,0,0,0]
[1056,"Calgary","Developed","MIDNAPORE","Established","EA",11.318560494,0,0,0,0,{"$f":"IF(F448=\"Current ASP\",IF(ISERROR(VLOOKUP(A448,#REF!,3,FALSE)),1,1-VLOOKUP(A448,#REF!,3,FALSE)),0)","v":0},824.92030866200002,824.92030866200002,0,0,583.25547720411828,583.25547720411828,0,0,1408.1757858661183,0,0,0,0]
[1057,"Calgary","Developed","MIDNAPORE","Established","EA",53.447302206800003,0,0,0,0,{"$f":"IF(F449=\"Current ASP\",IF(ISERROR(VLOOKUP(A449,#REF!,3,FALSE)),1,1-VLOOKUP(A449,#REF!,3,FALSE)),0)","v":0},1595.5354280700001,1595.5354280700001,0,0,309.86346072472139,309.86346072472139,0,0,1905.3988887947214,0,0,0,0]
[1058,"Calgary","Developed","SHAWNEE SLOPES","Established","EA",4.4804150383600003,0,0,0,0,{"$f":"IF(F450=\"Current ASP\",IF(ISERROR(VLOOKUP(A450,#REF!,3,FALSE)),1,1-VLOOKUP(A450,#REF!,3,FALSE)),0)","v":0},0,0,0,0,190.67792111537491,190.67792111537491,0,0,190.67792111537491,0,0,0,0]
[1059,"Calgary","Developed","SHAWNESSY","Established","EA",23.7661706765,0,0,0,0,{"$f":"IF(F451=\"Current ASP\",IF(ISERROR(VLOOKUP(A451,#REF!,3,FALSE)),1,1-VLOOKUP(A451,#REF!,3,FALSE)),0)","v":0},998.17556111900001,998.17556111900001,0,0,120.10762897933967,120.10762897933967,0,0,1118.2831900983397,0,0,0,0]
[1060,"Calgary","Developed","FISH CREEK PARK","Established","EA",0.26539897858099998,0,0,0,0,{"$f":"IF(F452=\"Current ASP\",IF(ISERROR(VLOOKUP(A452,#REF!,3,FALSE)),1,1-VLOOKUP(A452,#REF!,3,FALSE)),0)","v":0},0,0,0,0,73.356919009442905,73.356919009442905,0,0,73.356919009442905,0,0,0,0]
[1061,"Calgary","Developed","MIDNAPORE","Established","EA",26.2439780873,0,0,0,0,{"$f":"IF(F453=\"Current ASP\",IF(ISERROR(VLOOKUP(A453,#REF!,3,FALSE)),1,1-VLOOKUP(A453,#REF!,3,FALSE)),0)","v":0},979.92547643600005,979.92547643600005,0,0,96.788712203017653,96.788712203017653,0,0,1076.7141886390177,0,0,0,0]
[1062,"Calgary","Developed","MIDNAPORE","Established","EA",32.873697959300003,0,0,0,0,{"$f":"IF(F454=\"Current ASP\",IF(ISERROR(VLOOKUP(A454,#REF!,3,FALSE)),1,1-VLOOKUP(A454,#REF!,3,FALSE)),0)","v":0},999.49392897899997,999.49392897899997,0,0,102.65686391851214,102.65686391851214,0,0,1102.150792897512,0,0,0,0]
[1063,"Calgary","Developed","SUNDANCE","Established","EA",41.012372197600001,0,0,0,0,{"$f":"IF(F455=\"Current ASP\",IF(ISERROR(VLOOKUP(A455,#REF!,3,FALSE)),1,1-VLOOKUP(A455,#REF!,3,FALSE)),0)","v":0},2032.4557497599999,2032.4557497599999,0,0,192.28400070930394,192.28400070930394,0,0,2224.739750469304,0,0,0,0]
[1064,"Calgary","Developed","SUNDANCE","Established","EA",49.583346030100003,0,0,0,0,{"$f":"IF(F456=\"Current ASP\",IF(ISERROR(VLOOKUP(A456,#REF!,3,FALSE)),1,1-VLOOKUP(A456,#REF!,3,FALSE)),0)","v":0},2388.49353066,2388.49353066,0,0,125.79484907314085,125.79484907314085,0,0,2514.288379733141,0,0,0,0]
[1065,"Calgary","Developed","SUNDANCE","Established","EA",62.157218655199998,0,0,0,0,{"$f":"IF(F457=\"Current ASP\",IF(ISERROR(VLOOKUP(A457,#REF!,3,FALSE)),1,1-VLOOKUP(A457,#REF!,3,FALSE)),0)","v":0},1172.0790266399999,1172.0790266399999,0,0,367.62290960619021,367.62290960619021,0,0,1539.7019362461901,0,0,0,0]
[1066,"Calgary","Developed","SUNDANCE","Established","EA",44.766244964499997,0,0,{"$f":"IF(H458>0,H458/G458,0)","v":0},{"$f":"IF(E458=\"Greenfield\",1-J458,0)","v":0},{"$f":"IF(F458=\"Current ASP\",IF(ISERROR(VLOOKUP(A458,#REF!,3,FALSE)),1,1-VLOOKUP(A458,#REF!,3,FALSE)),0)","v":0},1286.0975980200001,{"$f":"IF($E458=\"Established\",$M458,0)","v":1286.0975980200001},{"$f":"IF($E458=\"Greenfield\",$M458*J458,0)","v":0},{"$f":"IF($E458=\"Greenfield\",$M458*K458,0)","v":0},149.83536312769803,{"$f":"IF($E458=\"Established\",$Q458,0)","v":149.83536312769803},{"$f":"IF($E458=\"Greenfield\",$Q458*J458,0)","v":0},{"$f":"IF($E458=\"Greenfield\",$Q458*K458,0)","v":0},{"$f":"N458+R458","v":1435.9329611476981},{"$f":"O458+S458","v":0},{"$f":"P458+T458","v":0},{"$f":"L458*M458*K458","v":0},{"$f":"Q458*L458*K458","v":0}]
[1067,"Calgary","Developed","FISH CREEK PARK","Established","EA",1.50904346296,0,0,0,0,{"$f":"IF(F459=\"Current ASP\",IF(ISERROR(VLOOKUP(A459,#REF!,3,FALSE)),1,1-VLOOKUP(A459,#REF!,3,FALSE)),0)","v":0},0,0,0,0,24.155371449275549,24.155371449275549,0,0,24.155371449275549,0,0,0,0]
[1068,"Calgary","Developing","13A","Greenfield","Future ASP",39.197993055600001,0,39.197993055600001,0,1,{"$f":"IF(F460=\"Current ASP\",IF(ISERROR(VLOOKUP(A460,#REF!,3,FALSE)),1,1-VLOOKUP(A460,#REF!,3,FALSE)),0)","v":0},2676.8427518200001,0,0,2676.8427518200001,1.8907262192198045E-14,0,0,1.8907262192198045E-14,0,0,2676.8427518200001,0,0]
[1069,"Calgary","Developed","SHAWNESSY","Established","EA",16.726046912299999,0,0,0,0,{"$f":"IF(F461=\"Current ASP\",IF(ISERROR(VLOOKUP(A461,#REF!,3,FALSE)),1,1-VLOOKUP(A461,#REF!,3,FALSE)),0)","v":0},735.71848475399997,735.71848475399997,0,0,24.455085856278068,24.455085856278068,0,0,760.17357061027803,0,0,0,0]
[1070,"Calgary","Developed","MIDNAPORE","Established","EA",12.229791629999999,0,0,0,0,{"$f":"IF(F462=\"Current ASP\",IF(ISERROR(VLOOKUP(A462,#REF!,3,FALSE)),1,1-VLOOKUP(A462,#REF!,3,FALSE)),0)","v":0},1236.6087812000001,1236.6087812000001,0,0,1627.5613287745339,1627.5613287745339,0,0,2864.1701099745342,0,0,0,0]
[1071,"Calgary","Developed","SHAWNESSY","Established","EA",14.096247181900001,0,0,0,0,{"$f":"IF(F463=\"Current ASP\",IF(ISERROR(VLOOKUP(A463,#REF!,3,FALSE)),1,1-VLOOKUP(A463,#REF!,3,FALSE)),0)","v":0},2173.5901640100001,2173.5901640100001,0,0,825.89537197585992,825.89537197585992,0,0,2999.4855359858602,0,0,0,0]
[1072,"Calgary","Developed","MILLRISE","Established","EA",22.579976430599999,0,0,0,0,{"$f":"IF(F464=\"Current ASP\",IF(ISERROR(VLOOKUP(A464,#REF!,3,FALSE)),1,1-VLOOKUP(A464,#REF!,3,FALSE)),0)","v":0},1037.89385827,1037.89385827,0,0,114.06642332550773,114.06642332550773,0,0,1151.9602815955077,0,0,0,0]
[1073,"Calgary","Developed","MILLRISE","Established","EA",12.848856294500001,0,0,0,0,{"$f":"IF(F465=\"Current ASP\",IF(ISERROR(VLOOKUP(A465,#REF!,3,FALSE)),1,1-VLOOKUP(A465,#REF!,3,FALSE)),0)","v":0},1793.5914286100001,1793.5914286100001,0,0,2222.762529150295,2222.762529150295,0,0,4016.3539577602951,0,0,0,0]
[1074,"Calgary","Developed","MIDNAPORE","Established","EA",11.5465310441,0,0,0,0,{"$f":"IF(F466=\"Current ASP\",IF(ISERROR(VLOOKUP(A466,#REF!,3,FALSE)),1,1-VLOOKUP(A466,#REF!,3,FALSE)),0)","v":0},2132.8305187199999,2132.8305187199999,0,0,2205.3827193554262,2205.3827193554262,0,0,4338.2132380754265,0,0,0,0]
[1075,"Calgary","Developed","MIDNAPORE","Established","EA",24.9969906426,0,0,0,0,{"$f":"IF(F467=\"Current ASP\",IF(ISERROR(VLOOKUP(A467,#REF!,3,FALSE)),1,1-VLOOKUP(A467,#REF!,3,FALSE)),0)","v":0},2304.9184407900002,2304.9184407900002,0,0,636.61717847912882,636.61717847912882,0,0,2941.5356192691288,0,0,0,0]
[1076,"Calgary","Developed","MILLRISE","Established","EA",23.0196858073,0,0,0,0,{"$f":"IF(F468=\"Current ASP\",IF(ISERROR(VLOOKUP(A468,#REF!,3,FALSE)),1,1-VLOOKUP(A468,#REF!,3,FALSE)),0)","v":0},648.535955102,648.535955102,0,0,126.10607314778112,126.10607314778112,0,0,774.64202824978111,0,0,0,0]
[1077,"Calgary","Developed","FISH CREEK PARK","Established","EA",0.14009444738499999,0,0,0,0,{"$f":"IF(F469=\"Current ASP\",IF(ISERROR(VLOOKUP(A469,#REF!,3,FALSE)),1,1-VLOOKUP(A469,#REF!,3,FALSE)),0)","v":0},0,0,0,0,5.1511886305974537,5.1511886305974537,0,0,5.1511886305974537,0,0,0,0]
[1101,"Calgary","Developing","CHAPARRAL","Greenfield","Current ASP",130.49394543599999,115.56784995799998,14.926095478000001,0.88561848269565557,0.11438151730434443,{"$f":"IF(F470=\"Current ASP\",IF(ISERROR(VLOOKUP(A470,#REF!,3,FALSE)),1,1-VLOOKUP(A470,#REF!,3,FALSE)),0)","v":1},2189,0,1938.61885862079,250.38114137920994,158.22444657258342,0,140.12649429897115,18.097952273612272,0,2078.745352919761,268.4790936528222,250.38114137920994,18.097952273612272]
[1102,"Calgary","Developing","CHAPARRAL","Greenfield","Current ASP",38.066285442500003,38.066285442500003,0,1,0,{"$f":"IF(F471=\"Current ASP\",IF(ISERROR(VLOOKUP(A471,#REF!,3,FALSE)),1,1-VLOOKUP(A471,#REF!,3,FALSE)),0)","v":1},1681,0,1681,0,238.07524863548656,0,238.07524863548656,0,0,1919.0752486354866,0,0,0]
[1103,"Calgary","Developing","CHAPARRAL","Greenfield","Current ASP",45.657651241700002,45.657651241700002,0,1,0,{"$f":"IF(F472=\"Current ASP\",IF(ISERROR(VLOOKUP(A472,#REF!,3,FALSE)),1,1-VLOOKUP(A472,#REF!,3,FALSE)),0)","v":1},1702,0,1702,0,344.50841449630235,0,344.50841449630235,0,0,2046.5084144963023,0,0,0]
[1104,"Calgary","Developing","CHAPARRAL","Greenfield","Current ASP",69.646123585500007,69.646123585500007,0,1,0,{"$f":"IF(F473=\"Current ASP\",IF(ISERROR(VLOOKUP(A473,#REF!,3,FALSE)),1,1-VLOOKUP(A473,#REF!,3,FALSE)),0)","v":1},3232,0,3232,0,257.75607910932763,0,257.75607910932763,0,0,3489.7560791093274,0,0,0]
[1105,"Calgary","Developing","CHAPARRAL","Greenfield","Current ASP",59.529220851399998,59.529220851399998,0,1,0,{"$f":"IF(F474=\"Current ASP\",IF(ISERROR(VLOOKUP(A474,#REF!,3,FALSE)),1,1-VLOOKUP(A474,#REF!,3,FALSE)),0)","v":1},2412,0,2412,0,363.40437540243886,0,363.40437540243886,0,0,2775.4043754024387,0,0,0]
[1106,"Calgary","Developing","CHAPARRAL","Greenfield","Current ASP",24.877641025999999,24.877641025999999,0,1,0,{"$f":"IF(F475=\"Current ASP\",IF(ISERROR(VLOOKUP(A475,#REF!,3,FALSE)),1,1-VLOOKUP(A475,#REF!,3,FALSE)),0)","v":1},1438,0,1438,0,107.98765304108842,0,107.98765304108842,0,0,1545.9876530410884,0,0,0]
[1107,"Calgary","Developing","WOLF WILLOW","Greenfield","Current ASP",1.1259221640731463,1.12589904633,2.3117743146199999E-5,0.99997946772531543,2.0532274684570417E-5,{"$f":"IF(F476=\"Current ASP\",IF(ISERROR(VLOOKUP(A476,#REF!,3,FALSE)),1,1-VLOOKUP(A476,#REF!,3,FALSE)),0)","v":1},0,0,0,0,11.807468776029458,0,11.807226341837218,2.4243419223892528E-4,0,11.807226341837218,2.4243419223892528E-4,0,2.4243419223892528E-4]
[1108,"Calgary","Developing","WALDEN","Greenfield","Current ASP",113.049420621,113.049420621,0,1,0,{"$f":"IF(F477=\"Current ASP\",IF(ISERROR(VLOOKUP(A477,#REF!,3,FALSE)),1,1-VLOOKUP(A477,#REF!,3,FALSE)),0)","v":1},5237.0940000000001,0,5237.0940000000001,0,1324.7879522459486,0,1324.7879522459486,0,0,6561.8819522459489,0,0,0]
[1109,"Calgary","Developing","WOLF WILLOW","Greenfield","Current ASP",163.21637578229999,46.614822707299993,116.601553075,0.28560138334082003,0.71439861665918003,{"$f":"IF(F478=\"Current ASP\",IF(ISERROR(VLOOKUP(A478,#REF!,3,FALSE)),1,1-VLOOKUP(A478,#REF!,3,FALSE)),0)","v":1},9877.4795028200006,0,2821.0218099259873,7056.4576928940141,360.40149598217039,0,102.93116581060886,257.47033017156156,0,2923.9529757365963,7313.9280230655759,7056.4576928940141,257.47033017156156]
[1110,"Calgary","Developing","LEGACY","Greenfield","Current ASP",6.4240904581378899,2.1037637409899999,4.3203267171478901,0.32748040437771242,0.67251959562228758,{"$f":"IF(F479=\"Current ASP\",IF(ISERROR(VLOOKUP(A479,#REF!,3,FALSE)),1,1-VLOOKUP(A479,#REF!,3,FALSE)),0)","v":1},0,0,0,0,24.381420733313945,0,7.9844375210487923,16.396983212265152,0,7.9844375210487923,16.396983212265152,0,16.396983212265152]
[1111,"Calgary","Developing","LEGACY","Greenfield","Current ASP",96.674831606400005,96.674831606400005,0,1,0,{"$f":"IF(F480=\"Current ASP\",IF(ISERROR(VLOOKUP(A480,#REF!,3,FALSE)),1,1-VLOOKUP(A480,#REF!,3,FALSE)),0)","v":1},7726.1840000000002,0,7726.1840000000002,0,1619.075106345839,0,1619.075106345839,0,0,9345.2591063458385,0,0,0]
[1117,"Calgary","Developing","LEGACY","Greenfield","Current ASP",32.438802515799999,32.438802515799999,0,1,0,{"$f":"IF(F481=\"Current ASP\",IF(ISERROR(VLOOKUP(A481,#REF!,3,FALSE)),1,1-VLOOKUP(A481,#REF!,3,FALSE)),0)","v":1},1337.6,0,1337.6,0,10.905914503257261,0,10.905914503257261,0,0,1348.5059145032571,0,0,0]
[1118,"Calgary","Developing","WALDEN","Greenfield","Current ASP",75.703278578449996,72.782532392899995,2.9207461855500001,0.96141849811004843,3.8581501889951575E-2,{"$f":"IF(F482=\"Current ASP\",IF(ISERROR(VLOOKUP(A482,#REF!,3,FALSE)),1,1-VLOOKUP(A482,#REF!,3,FALSE)),0)","v":1},4919.93,0,4730.111711406571,189.81828859342946,51.858479347672265,0,49.857701328710036,2.0007780189622322,0,4779.9694127352814,191.81906661239168,189.81828859342946,2.0007780189622322]
[1119,"Calgary","Developing","LEGACY","Greenfield","Current ASP",147.4120176468,87.301256403400004,60.110761243399999,0.59222618207814159,0.40777381792185841,{"$f":"IF(F483=\"Current ASP\",IF(ISERROR(VLOOKUP(A483,#REF!,3,FALSE)),1,1-VLOOKUP(A483,#REF!,3,FALSE)),0)","v":1},6901.3692930200004,0,4087.1715875165582,2814.1977055034422,0,0,0,0,0,4087.1715875165582,2814.1977055034422,2814.1977055034422,0]
[1120,"Calgary","Developing","LEGACY","Greenfield","Current ASP",12.2017190744,12.2017190744,0,1,0,{"$f":"IF(F484=\"Current ASP\",IF(ISERROR(VLOOKUP(A484,#REF!,3,FALSE)),1,1-VLOOKUP(A484,#REF!,3,FALSE)),0)","v":1},606.1,0,606.1,0,0,0,0,0,0,606.1,0,0,0]
[1121,"Calgary","Developing","13F","Greenfield","Future ASP",51.541175123544001,0,51.541175123544001,0,1,{"$f":"IF(F485=\"Current ASP\",IF(ISERROR(VLOOKUP(A485,#REF!,3,FALSE)),1,1-VLOOKUP(A485,#REF!,3,FALSE)),0)","v":0},3163.3687524299999,0,0,3163.3687524299999,0,0,0,0,0,0,3163.3687524299999,0,0]
[1122,"Calgary","Developing","13C","Greenfield","Future ASP",101.8494232537718,0,101.8494232537718,0,1,{"$f":"IF(F486=\"Current ASP\",IF(ISERROR(VLOOKUP(A486,#REF!,3,FALSE)),1,1-VLOOKUP(A486,#REF!,3,FALSE)),0)","v":0},6552.4740798599996,0,0,6552.4740798599996,0,0,0,0,0,0,6552.4740798599996,0,0]
[1123,"Calgary","Developing","13G","Greenfield","Current ASP",91.418503521800091,0,91.418503521800091,0,1,{"$f":"IF(F487=\"Current ASP\",IF(ISERROR(VLOOKUP(A487,#REF!,3,FALSE)),1,1-VLOOKUP(A487,#REF!,3,FALSE)),0)","v":1},8043.1709067199999,0,0,8043.1709067199999,0,0,0,0,0,0,8043.1709067199999,8043.1709067199999,0]
[1124,"Calgary","Developing","ALPINE PARK","Greenfield","Current ASP",67.877003154899995,20.553535731199993,47.323467423700002,0.30280558622034931,0.69719441377965063,{"$f":"IF(F488=\"Current ASP\",IF(ISERROR(VLOOKUP(A488,#REF!,3,FALSE)),1,1-VLOOKUP(A488,#REF!,3,FALSE)),0)","v":1},3449.4986752300001,0,1044.5274685193385,2404.9712067106616,0,0,0,0,0,1044.5274685193385,2404.9712067106616,2404.9712067106616,0]
[1201,"Calgary","Developing","SILVERADO","Greenfield","Current ASP",87.867646299699999,76.834233414899998,11.033412884800001,0.87443145060279515,0.12556854939720485,{"$f":"IF(F489=\"Current ASP\",IF(ISERROR(VLOOKUP(A489,#REF!,3,FALSE)),1,1-VLOOKUP(A489,#REF!,3,FALSE)),0)","v":1},4348.7139999999999,0,3802.6522912766836,546.06170872331631,304.39313952438351,0,266.17093454784572,38.222204976537817,0,4068.8232258245293,584.28391369985411,546.06170872331631,38.222204976537817]
[1202,"Calgary","Developing","SILVERADO","Greenfield","Current ASP",19.523862195500001,0,19.523862195500001,0,1,{"$f":"IF(F490=\"Current ASP\",IF(ISERROR(VLOOKUP(A490,#REF!,3,FALSE)),1,1-VLOOKUP(A490,#REF!,3,FALSE)),0)","v":1},0,0,0,0,10.905914470000017,0,0,10.905914470000017,0,0,10.905914470000017,0,10.905914470000017]
[1203,"Calgary","Developing","SILVERADO","Greenfield","Current ASP",37.7662644993,0,37.7662644993,0,1,{"$f":"IF(F491=\"Current ASP\",IF(ISERROR(VLOOKUP(A491,#REF!,3,FALSE)),1,1-VLOOKUP(A491,#REF!,3,FALSE)),0)","v":1},0,0,0,0,10.905914470000038,0,0,10.905914470000038,0,0,10.905914470000038,0,10.905914470000038]
[1204,"Calgary","Developing","SILVERADO","Greenfield","Current ASP",40.137233795999997,0,40.137233795999997,0,1,{"$f":"IF(F492=\"Current ASP\",IF(ISERROR(VLOOKUP(A492,#REF!,3,FALSE)),1,1-VLOOKUP(A492,#REF!,3,FALSE)),0)","v":1},6978.1060155699997,0,0,6978.1060155699997,912.18695716340358,0,0,912.18695716340358,0,0,7890.2929727334031,6978.1060155699997,912.18695716340358]
[1205,"Calgary","Developing","SILVERADO","Greenfield","Current ASP",109.20557988393641,109.19481596200001,1.07639219364E-2,0.99990143432278977,9.8565677210227243E-5,{"$f":"IF(F493=\"Current ASP\",IF(ISERROR(VLOOKUP(A493,#REF!,3,FALSE)),1,1-VLOOKUP(A493,#REF!,3,FALSE)),0)","v":1},5043,0,5042.5029332898284,0.49706671017117598,511.59365607828028,0,511.54323050311245,5.0425575167811786E-2,0,5554.0461637929411,0.54749228533898775,0.49706671017117598,5.0425575167811786E-2]
[1210,"Calgary","Developing","BELMONT","Greenfield","Current ASP",60.112972948911199,9.950605141119695E-2,60.013466897500003,1.6553174220108051E-3,0.99834468257798914,{"$f":"IF(F494=\"Current ASP\",IF(ISERROR(VLOOKUP(A494,#REF!,3,FALSE)),1,1-VLOOKUP(A494,#REF!,3,FALSE)),0)","v":1},3026.5980849500002,0,5.0099805394422736,3021.5881044105577,1483.0775756773958,0,2.4549641492123415,1480.6226115281834,0,7.4649446886546151,4502.2107159387415,3021.5881044105577,1480.6226115281834]
[1211,"Calgary","Developing","YORKVILLE","Greenfield","Current ASP",63.549743049749999,3.1353356808499981,60.414407368900001,4.933671688326885E-2,0.95066328311673121,{"$f":"IF(F495=\"Current ASP\",IF(ISERROR(VLOOKUP(A495,#REF!,3,FALSE)),1,1-VLOOKUP(A495,#REF!,3,FALSE)),0)","v":1},4777.7523518999997,0,235.71861512406215,4542.0337367759375,2478.1805736124188,0,122.2652933459327,2355.9152802664862,0,357.98390846999484,6897.9490170424233,4542.0337367759375,2355.9152802664862]
[1212,"Calgary","Developing","BELMONT","Greenfield","Current ASP",66.228085315900003,55.606148364100001,10.6219369518,0.83961582308872984,0.16038417691127016,{"$f":"IF(F496=\"Current ASP\",IF(ISERROR(VLOOKUP(A496,#REF!,3,FALSE)),1,1-VLOOKUP(A496,#REF!,3,FALSE)),0)","v":1},3245.2695274600001,0,2724.7796454431013,520.48988201689872,1607.2165564791812,0,1349.4444519501019,257.77210452907946,0,4074.224097393203,778.26198654597817,520.48988201689872,257.77210452907946]
[1213,"Calgary","Developing","BELMONT","Greenfield","Current ASP",50.2104249012,0,50.2104249012,0,1,{"$f":"IF(F497=\"Current ASP\",IF(ISERROR(VLOOKUP(A497,#REF!,3,FALSE)),1,1-VLOOKUP(A497,#REF!,3,FALSE)),0)","v":1},0,0,0,0,21.653354856000075,0,0,21.653354856000075,0,0,21.653354856000075,0,21.653354856000075]
[1214,"Calgary","Developing","13M","Greenfield","Future ASP",63.670430359599997,0,63.670430359599997,0,1,{"$f":"IF(F498=\"Current ASP\",IF(ISERROR(VLOOKUP(A498,#REF!,3,FALSE)),1,1-VLOOKUP(A498,#REF!,3,FALSE)),0)","v":0},44,0,0,44,119.99066152643044,0,0,119.99066152643044,0,0,163.99066152643044,0,0]
[1216,"Calgary","Developing","PINE CREEK","Greenfield","Current ASP",197.44405061840001,71.035140682400012,126.408909936,0.35977351791515655,0.64022648208484345,{"$f":"IF(F499=\"Current ASP\",IF(ISERROR(VLOOKUP(A499,#REF!,3,FALSE)),1,1-VLOOKUP(A499,#REF!,3,FALSE)),0)","v":1},12037.424291400001,0,4330.7464839543391,7706.6778074456615,3815.8888232816853,0,1372.855745925179,2443.0330773565061,0,5703.6022298795178,10149.710884802167,7706.6778074456615,2443.0330773565061]
[1241,"Calgary","Developing","13M","Greenfield","Future ASP",49.006498201900001,0,49.006498201900001,0,1,{"$f":"IF(F500=\"Current ASP\",IF(ISERROR(VLOOKUP(A500,#REF!,3,FALSE)),1,1-VLOOKUP(A500,#REF!,3,FALSE)),0)","v":0},0,0,0,0,6.6771602732973498E-8,0,0,6.6771602732973498E-8,0,0,6.6771602732973498E-8,0,0]
[1242,"Calgary","Developing","13M","Greenfield","Current ASP",20.317184665916688,0,20.317184665916688,0,1,{"$f":"IF(F501=\"Current ASP\",IF(ISERROR(VLOOKUP(A501,#REF!,3,FALSE)),1,1-VLOOKUP(A501,#REF!,3,FALSE)),0)","v":1},2199.30886599,0,0,2199.30886599,1.7000647517354609E-14,0,0,1.7000647517354609E-14,0,0,2199.30886599,2199.30886599,1.7000647517354609E-14]
[1243,"Calgary","Developing","13M","Greenfield","Current ASP",10.683219879882801,0,10.683219879882801,0,1,{"$f":"IF(F502=\"Current ASP\",IF(ISERROR(VLOOKUP(A502,#REF!,3,FALSE)),1,1-VLOOKUP(A502,#REF!,3,FALSE)),0)","v":1},1148.3463068200001,0,0,1148.3463068200001,1.3465466141085778E-14,0,0,1.3465466141085778E-14,0,0,1148.3463068200001,1148.3463068200001,1.3465466141085778E-14]
[1244,"Calgary","Developing","SILVERADO","Greenfield","Current ASP",24.580969979900001,0,24.580969979900001,0,1,{"$f":"IF(F503=\"Current ASP\",IF(ISERROR(VLOOKUP(A503,#REF!,3,FALSE)),1,1-VLOOKUP(A503,#REF!,3,FALSE)),0)","v":1},0,0,0,0,10.905914470000029,0,0,10.905914470000029,0,0,10.905914470000029,0,10.905914470000029]
[1245,"Calgary","Developing","SILVERADO","Greenfield","Current ASP",26.210596427500001,9.3432724926000006,16.8673239349,0.35646928212580065,0.64353071787419935,{"$f":"IF(F504=\"Current ASP\",IF(ISERROR(VLOOKUP(A504,#REF!,3,FALSE)),1,1-VLOOKUP(A504,#REF!,3,FALSE)),0)","v":1},1000.49692309,0,356.64641994296466,643.85050314703528,726.06039443600525,0,258.81822758457844,467.24216685142682,0,615.46464752754309,1111.092669998462,643.85050314703528,467.24216685142682]
[1246,"Calgary","Developing","SILVERADO","Greenfield","Current ASP",40.028552648209995,1.9611117014099975,38.067440946799998,4.8992820665917702E-2,0.9510071793340823,{"$f":"IF(F505=\"Current ASP\",IF(ISERROR(VLOOKUP(A505,#REF!,3,FALSE)),1,1-VLOOKUP(A505,#REF!,3,FALSE)),0)","v":1},1783.4128333900001,0,87.374425119572436,1696.0384082704277,960.02488673211712,0,47.034327110484568,912.99055962163254,0,134.40875223005702,2609.0289678920603,1696.0384082704277,912.99055962163254]
[1247,"Calgary","Developing","SILVERADO","Greenfield","Current ASP",17.667762737556998,0.55320214525699996,17.114560592299998,3.1311386363653063E-2,0.96868861363634695,{"$f":"IF(F506=\"Current ASP\",IF(ISERROR(VLOOKUP(A506,#REF!,3,FALSE)),1,1-VLOOKUP(A506,#REF!,3,FALSE)),0)","v":1},2368.88,0,74.172916929130466,2294.7070830708699,16.850914417638119,0,0.52762549191151897,16.323288925726601,0,74.700542421041987,2311.0303719965964,2294.7070830708699,16.323288925726601]
[1248,"Calgary","Developing","13M","Greenfield","Future ASP",67.908205870299994,0,67.908205870299994,0,1,{"$f":"IF(F507=\"Current ASP\",IF(ISERROR(VLOOKUP(A507,#REF!,3,FALSE)),1,1-VLOOKUP(A507,#REF!,3,FALSE)),0)","v":0},6,0,0,6,0,0,0,0,0,0,6,0,0]
[1249,"Calgary","Developing","BELMONT","Greenfield","Current ASP",53.213833599700003,24.072788224500002,29.141045375200001,0.45237838727401353,0.54762161272598653,{"$f":"IF(F508=\"Current ASP\",IF(ISERROR(VLOOKUP(A508,#REF!,3,FALSE)),1,1-VLOOKUP(A508,#REF!,3,FALSE)),0)","v":1},2822.6876514099999,0,1276.9228875231286,1545.7647638868714,0,0,0,0,0,1276.9228875231286,1545.7647638868714,1545.7647638868714,0]
[1250,"Calgary","Developing","13J","Greenfield","Current ASP",50.112485419599999,0,50.112485419599999,0,1,{"$f":"IF(F509=\"Current ASP\",IF(ISERROR(VLOOKUP(A509,#REF!,3,FALSE)),1,1-VLOOKUP(A509,#REF!,3,FALSE)),0)","v":1},2115.4259059800002,0,0,2115.4259059800002,0,0,0,0,0,0,2115.4259059800002,2115.4259059800002,0]
[1251,"Calgary","Developing","13J","Greenfield","Current ASP",52.913885804690402,1.6866479090403175E-2,52.897019325599999,3.1875336377031098E-4,0.9996812466362297,{"$f":"IF(F510=\"Current ASP\",IF(ISERROR(VLOOKUP(A510,#REF!,3,FALSE)),1,1-VLOOKUP(A510,#REF!,3,FALSE)),0)","v":1},3473.7878128799998,0,1.1072815503798115,3472.68053132962,0,0,0,0,0,1.1072815503798115,3472.68053132962,3472.68053132962,0]
[1252,"Calgary","Developing","YORKVILLE","Greenfield","Current ASP",61.476058301099997,41.514725211499993,19.9613330896,0.67529907347291929,0.32470092652708071,{"$f":"IF(F511=\"Current ASP\",IF(ISERROR(VLOOKUP(A511,#REF!,3,FALSE)),1,1-VLOOKUP(A511,#REF!,3,FALSE)),0)","v":1},3515.2001840200001,0,2373.8114273405413,1141.3887566794585,0,0,0,0,0,2373.8114273405413,1141.3887566794585,1141.3887566794585,0]
[1301,"Calgary","Developing","12J","Greenfield","Future ASP",250.84056015900001,0,250.84056015900001,0,1,{"$f":"IF(F512=\"Current ASP\",IF(ISERROR(VLOOKUP(A512,#REF!,3,FALSE)),1,1-VLOOKUP(A512,#REF!,3,FALSE)),0)","v":0},16627.647043199999,0,0,16627.647043199999,14.364734651315874,0,0,14.364734651315874,0,0,16642.011777851316,0,0]
[1302,"Calgary","Developing","12J","Greenfield","Future ASP",215.06941924099999,0,215.06941924099999,0,1,{"$f":"IF(F513=\"Current ASP\",IF(ISERROR(VLOOKUP(A513,#REF!,3,FALSE)),1,1-VLOOKUP(A513,#REF!,3,FALSE)),0)","v":0},17749.9397341,0,0,17749.9397341,26.814906678050061,0,0,26.814906678050061,0,0,17776.75464077805,0,0]
[1303,"Calgary","Developing","MAHOGANY","Greenfield","Current ASP",117.755836755,117.755836755,0,1,0,{"$f":"IF(F514=\"Current ASP\",IF(ISERROR(VLOOKUP(A514,#REF!,3,FALSE)),1,1-VLOOKUP(A514,#REF!,3,FALSE)),0)","v":1},6545.5339999999997,0,6545.5339999999997,0,474.64812008616843,0,474.64812008616843,0,0,7020.1821200861677,0,0,0]
[1304,"Calgary","Developing","MAHOGANY","Greenfield","Current ASP",90.674232670560002,88.052147026900002,2.6220856436600002,0.97108235089028405,2.8917649109715948E-2,{"$f":"IF(F515=\"Current ASP\",IF(ISERROR(VLOOKUP(A515,#REF!,3,FALSE)),1,1-VLOOKUP(A515,#REF!,3,FALSE)),0)","v":1},4505.6149638099996,0,4375.3231712630568,130.2917925469431,1355.9599818499341,0,1316.7488068879809,39.211174961953205,0,5692.0719781510379,169.50296750889629,130.2917925469431,39.211174961953205]
[1305,"Calgary","Developing","AUBURN BAY","Greenfield","Current ASP",48.243120087999998,48.243120087999998,0,1,0,{"$f":"IF(F516=\"Current ASP\",IF(ISERROR(VLOOKUP(A516,#REF!,3,FALSE)),1,1-VLOOKUP(A516,#REF!,3,FALSE)),0)","v":1},2954,0,2954,0,300.63474415723192,0,300.63474415723192,0,0,3254.634744157232,0,0,0]
[1306,"Calgary","Developing","AUBURN BAY","Greenfield","Current ASP",94.9187206231,94.9187206231,0,1,0,{"$f":"IF(F517=\"Current ASP\",IF(ISERROR(VLOOKUP(A517,#REF!,3,FALSE)),1,1-VLOOKUP(A517,#REF!,3,FALSE)),0)","v":1},4694,0,4694,0,506.10397747064667,0,506.10397747064667,0,0,5200.1039774706469,0,0,0]
[1307,"Calgary","Developing","CRANSTON","Greenfield","Current ASP",53.595931355899999,53.595931355899999,0,1,0,{"$f":"IF(F518=\"Current ASP\",IF(ISERROR(VLOOKUP(A518,#REF!,3,FALSE)),1,1-VLOOKUP(A518,#REF!,3,FALSE)),0)","v":1},2970,0,2970,0,406.38612932643667,0,406.38612932643667,0,0,3376.3861293264367,0,0,0]
[1308,"Calgary","Developing","CRANSTON","Greenfield","Current ASP",102.102777719,102.102777719,0,1,0,{"$f":"IF(F519=\"Current ASP\",IF(ISERROR(VLOOKUP(A519,#REF!,3,FALSE)),1,1-VLOOKUP(A519,#REF!,3,FALSE)),0)","v":1},4806,0,4806,0,381.54140870931383,0,381.54140870931383,0,0,5187.5414087093141,0,0,0]
[1309,"Calgary","Developing","CRANSTON","Greenfield","Current ASP",92.689544139000006,92.689544139000006,0,1,0,{"$f":"IF(F520=\"Current ASP\",IF(ISERROR(VLOOKUP(A520,#REF!,3,FALSE)),1,1-VLOOKUP(A520,#REF!,3,FALSE)),0)","v":1},3992,0,3992,0,751.84140571623698,0,751.84140571623698,0,0,4743.8414057162372,0,0,0]
[1310,"Calgary","Developing","AUBURN BAY","Greenfield","Current ASP",26.7599144693,26.7599144693,0,1,0,{"$f":"IF(F521=\"Current ASP\",IF(ISERROR(VLOOKUP(A521,#REF!,3,FALSE)),1,1-VLOOKUP(A521,#REF!,3,FALSE)),0)","v":1},1329,0,1329,0,107.89223264800003,0,107.89223264800003,0,0,1436.8922326480001,0,0,0]
[1311,"Calgary","Developing","AUBURN BAY","Greenfield","Current ASP",35.536859581000002,35.536859581000002,0,{"$f":"IF(H522>0,H522/G522,0)","v":1},{"$f":"IF(E522=\"Greenfield\",1-J522,0)","v":0},{"$f":"IF(F522=\"Current ASP\",IF(ISERROR(VLOOKUP(A522,#REF!,3,FALSE)),1,1-VLOOKUP(A522,#REF!,3,FALSE)),0)","v":1},1621,{"$f":"IF($E522=\"Established\",$M522,0)","v":0},{"$f":"IF($E522=\"Greenfield\",$M522*J522,0)","v":1621},{"$f":"IF($E522=\"Greenfield\",$M522*K522,0)","v":0},117.39701025100001,{"$f":"IF($E522=\"Established\",$Q522,0)","v":0},{"$f":"IF($E522=\"Greenfield\",$Q522*J522,0)","v":117.39701025100001},{"$f":"IF($E522=\"Greenfield\",$Q522*K522,0)","v":0},{"$f":"N522+R522","v":0},{"$f":"O522+S522","v":1738.397010251},{"$f":"P522+T522","v":0},{"$f":"L522*M522*K522","v":0},{"$f":"Q522*L522*K522","v":0}]
[1312,"Calgary","Developing","MAHOGANY","Greenfield","Current ASP",45.4014561507,30.654854409000002,14.746601741699999,0.67519540138201861,0.32480459861798139,{"$f":"IF(F523=\"Current ASP\",IF(ISERROR(VLOOKUP(A523,#REF!,3,FALSE)),1,1-VLOOKUP(A523,#REF!,3,FALSE)),0)","v":1},2856.8490000000002,0,1928.9313072428185,927.91769275718161,2117.8404633008831,0,1429.95614168152,687.88432161936305,0,3358.8874489243385,1615.8020143765448,927.91769275718161,687.88432161936305]
[1313,"Calgary","Developing","MAHOGANY","Greenfield","Current ASP",89.237368546400006,43.592435524700008,45.644933021699998,0.48849978697022667,0.51150021302977333,{"$f":"IF(F524=\"Current ASP\",IF(ISERROR(VLOOKUP(A524,#REF!,3,FALSE)),1,1-VLOOKUP(A524,#REF!,3,FALSE)),0)","v":1},4414.0559102200004,0,2156.26537181714,2257.7905384028604,293.97860821415185,0,143.60848748641692,150.37012072773493,0,2299.8738593035569,2408.1606591305954,2257.7905384028604,150.37012072773493]
[1314,"Calgary","Developing","12J","Greenfield","Future ASP",243.43522793,0,243.43522793,0,1,{"$f":"IF(F525=\"Current ASP\",IF(ISERROR(VLOOKUP(A525,#REF!,3,FALSE)),1,1-VLOOKUP(A525,#REF!,3,FALSE)),0)","v":0},16250.01058,0,0,16250.01058,0.19697751500012581,0,0,0.19697751500012581,0,0,16250.207557515001,0,0]
[1315,"Calgary","Developing","12J","Greenfield","Future ASP",248.83778175349465,0,248.83778175349465,0,1,{"$f":"IF(F526=\"Current ASP\",IF(ISERROR(VLOOKUP(A526,#REF!,3,FALSE)),1,1-VLOOKUP(A526,#REF!,3,FALSE)),0)","v":0},16823.872077600001,0,0,16823.872077600001,0.14072101865105954,0,0,0.14072101865105954,0,0,16824.012798618653,0,0]
[1316,"Calgary","Developing","MAHOGANY","Greenfield","Current ASP",137.09182763140001,94.852960354600015,42.238867276800001,0.69189361607777233,0.30810638392222767,{"$f":"IF(F527=\"Current ASP\",IF(ISERROR(VLOOKUP(A527,#REF!,3,FALSE)),1,1-VLOOKUP(A527,#REF!,3,FALSE)),0)","v":1},7282.08120383,0,5038.4254966899161,2243.6557071400839,3378.4169124631007,0,2337.5050941823974,1040.9118182807031,0,7375.9305908723136,3284.5675254207872,2243.6557071400839,1040.9118182807031]
[1317,"Calgary","Developing","RANGEVIEW","Greenfield","Current ASP",63.923548185389997,14.163721307899998,49.759826877489999,0.22157282738471606,0.77842717261528394,{"$f":"IF(F528=\"Current ASP\",IF(ISERROR(VLOOKUP(A528,#REF!,3,FALSE)),1,1-VLOOKUP(A528,#REF!,3,FALSE)),0)","v":1},4532.0604425399997,0,1004.1814461320153,3527.8789964079842,61.130884440824794,0,13.544942906081896,47.585941534742894,0,1017.7263890380972,3575.4649379427269,3527.8789964079842,47.585941534742894]
[1318,"Calgary","Developing","SETON","Greenfield","Current ASP",67.906732133753906,66.309897896400003,1.5968342373539002,0.97648489056712862,2.3515109432871384E-2,{"$f":"IF(F529=\"Current ASP\",IF(ISERROR(VLOOKUP(A529,#REF!,3,FALSE)),1,1-VLOOKUP(A529,#REF!,3,FALSE)),0)","v":1},815,0,795.83518581220983,19.164814187790178,4293.0717925240906,0,4192.1197395197132,100.95205300437731,0,4987.9549253319228,120.11686719216749,19.164814187790178,100.95205300437731]
[1319,"Calgary","Developing","RANGEVIEW","Greenfield","Current ASP",62.216748909318,0.72252032317800285,61.494228586139997,1.1612955286864778E-2,0.98838704471313521,{"$f":"IF(F530=\"Current ASP\",IF(ISERROR(VLOOKUP(A530,#REF!,3,FALSE)),1,1-VLOOKUP(A530,#REF!,3,FALSE)),0)","v":1},3736.3777244799999,0,43.390387449223802,3692.987337030776,1474.7767832519276,0,17.126516842010904,1457.6502664099166,0,60.516904291234709,5150.6376034406931,3692.987337030776,1457.6502664099166]
[1320,"Calgary","Developing","SETON","Greenfield","Current ASP",22.422929123399999,22.422929123399999,0,1,0,{"$f":"IF(F531=\"Current ASP\",IF(ISERROR(VLOOKUP(A531,#REF!,3,FALSE)),1,1-VLOOKUP(A531,#REF!,3,FALSE)),0)","v":1},39,0,39,0,13135.425765398408,0,13135.425765398408,0,0,13174.425765398408,0,0,0]
[1321,"Calgary","Developing","SETON","Greenfield","Current ASP",20.330064750599998,20.330064750599998,0,1,0,{"$f":"IF(F532=\"Current ASP\",IF(ISERROR(VLOOKUP(A532,#REF!,3,FALSE)),1,1-VLOOKUP(A532,#REF!,3,FALSE)),0)","v":1},0,0,0,0,85.597203316579566,0,85.597203316579566,0,0,85.597203316579566,0,0,0]
[1322,"Calgary","Developing","CRANSTON","Greenfield","Current ASP",121.032758539,121.032758539,0,1,0,{"$f":"IF(F533=\"Current ASP\",IF(ISERROR(VLOOKUP(A533,#REF!,3,FALSE)),1,1-VLOOKUP(A533,#REF!,3,FALSE)),0)","v":1},6415.04,0,6415.04,0,518.18766388387314,0,518.18766388387314,0,0,6933.227663883873,0,0,0]
[1323,"Calgary","Developing","RANGEVIEW","Greenfield","Current ASP",57.695289733270002,21.048318571000003,36.646971162269999,0.36481866489115639,0.63518133510884356,{"$f":"IF(F534=\"Current ASP\",IF(ISERROR(VLOOKUP(A534,#REF!,3,FALSE)),1,1-VLOOKUP(A534,#REF!,3,FALSE)),0)","v":1},3760.9270200699998,0,1372.0563742150127,2388.8706458549868,0,0,0,0,0,1372.0563742150127,2388.8706458549868,2388.8706458549868,0]
[1324,"Calgary","Developing","CRANSTON","Greenfield","Community Plan",107.98248037376389,107.980244188,2.2361857638900002E-3,0.9999792912169071,2.0708783092904248E-5,{"$f":"IF(F535=\"Current ASP\",IF(ISERROR(VLOOKUP(A535,#REF!,3,FALSE)),1,1-VLOOKUP(A535,#REF!,3,FALSE)),0)","v":0},4807.6655909999999,0,4807.5660300960926,9.9560903907238305E-2,650.69541778112068,0,650.68194267085426,1.3475110266375939E-2,0,5458.247972766947,0.11303601417361424,0,0]
[1325,"Calgary","Developing","SETON","Greenfield","Current ASP",48.870173976839993,41.239248908999997,7.6309250678399998,0.84385312253121181,0.15614687746878819,{"$f":"IF(F536=\"Current ASP\",IF(ISERROR(VLOOKUP(A536,#REF!,3,FALSE)),1,1-VLOOKUP(A536,#REF!,3,FALSE)),0)","v":1},2621.3549835399999,0,2212.0385881229822,409.31639541701765,1163.2839627183412,0,981.64080433035394,181.6431583879872,0,3193.6793924533363,590.95955380500482,409.31639541701765,181.6431583879872]
[1326,"Calgary","Developing","SETON","Greenfield","Current ASP",132.74238600519999,25.114906020199996,107.62747998499999,0.18920035096563773,0.8107996490343623,{"$f":"IF(F537=\"Current ASP\",IF(ISERROR(VLOOKUP(A537,#REF!,3,FALSE)),1,1-VLOOKUP(A537,#REF!,3,FALSE)),0)","v":1},8458.5453855300002,0,1600.3597556010516,6858.1856299289493,3029.4216540343277,0,573.16764016619754,2456.2540138681302,0,2173.5273957672489,9314.439643797079,6858.1856299289493,2456.2540138681302]
[1327,"Calgary","Developing","12I","Greenfield","Current ASP",213.90659543400002,7.1949740260000112,206.71162140800001,3.3636055080031368E-2,0.96636394491996858,{"$f":"IF(F538=\"Current ASP\",IF(ISERROR(VLOOKUP(A538,#REF!,3,FALSE)),1,1-VLOOKUP(A538,#REF!,3,FALSE)),0)","v":1},13029.540824,0,438.2623528235813,12591.278471176418,50.153069491311967,0,1.6869514078424102,48.466118083469553,0,439.9493042314237,12639.744589259888,12591.278471176418,48.466118083469553]
[1328,"Calgary","Developing","12I","Greenfield","Current ASP",77.767859544000004,0,77.767859544000004,0,1,{"$f":"IF(F539=\"Current ASP\",IF(ISERROR(VLOOKUP(A539,#REF!,3,FALSE)),1,1-VLOOKUP(A539,#REF!,3,FALSE)),0)","v":1},4297.6914483299997,0,0,4297.6914483299997,50.000000227915152,0,0,50.000000227915152,0,0,4347.6914485579146,4297.6914483299997,50.000000227915152]
[1329,"Calgary","Developing","RANGEVIEW","Greenfield","Current ASP",130.11475871895601,2.3105106466400116,127.804248072316,1.7757483235477118E-2,0.9822425167645229,{"$f":"IF(F540=\"Current ASP\",IF(ISERROR(VLOOKUP(A540,#REF!,3,FALSE)),1,1-VLOOKUP(A540,#REF!,3,FALSE)),0)","v":1},6997.4784658299995,0,124.25760654758837,6873.2208592824118,8.5566407788378201E-4,0,1.5194440518221246E-5,8.4046963736556077E-4,0,124.25762174202889,6873.2216997520491,6873.2208592824118,8.4046963736556077E-4]
[1330,"Calgary","Developing","RANGEVIEW","Greenfield","Current ASP",135.69695534427893,16.453162934600002,119.24379240967893,0.1212493153796739,0.87875068462032613,{"$f":"IF(F541=\"Current ASP\",IF(ISERROR(VLOOKUP(A541,#REF!,3,FALSE)),1,1-VLOOKUP(A541,#REF!,3,FALSE)),0)","v":1},7401.8569570700001,0,897.47008858301388,6504.3868684869867,103.85178886157442,0,12.591958300420341,91.259830561154075,0,910.06204688343416,6595.6466990481404,6504.3868684869867,91.259830561154075]
[1331,"Calgary","Developing","12J","Greenfield","Future ASP",275.9182959518111,0,275.9182959518111,0,1,{"$f":"IF(F542=\"Current ASP\",IF(ISERROR(VLOOKUP(A542,#REF!,3,FALSE)),1,1-VLOOKUP(A542,#REF!,3,FALSE)),0)","v":0},17909.870354300001,0,0,17909.870354300001,50.000000000004206,0,0,50.000000000004206,0,0,17959.870354300005,0,0]
[1332,"Calgary","Developing","12J","Greenfield","Future ASP",215.69678854899999,0,215.69678854899999,0,1,{"$f":"IF(F543=\"Current ASP\",IF(ISERROR(VLOOKUP(A543,#REF!,3,FALSE)),1,1-VLOOKUP(A543,#REF!,3,FALSE)),0)","v":0},13824.979799700001,0,0,13824.979799700001,8.4419238508159147E-2,0,0,8.4419238508159147E-2,0,0,13825.064218938509,0,0]
[1333,"Calgary","Developing","SETON","Greenfield","Current ASP",36.2408396911,36.2408396911,0,1,0,{"$f":"IF(F544=\"Current ASP\",IF(ISERROR(VLOOKUP(A544,#REF!,3,FALSE)),1,1-VLOOKUP(A544,#REF!,3,FALSE)),0)","v":1},2919.9552972800002,0,2919.9552972800002,0,983.64640925544029,0,983.64640925544029,0,0,3903.6017065354404,0,0,0]
[1334,"Calgary","Developing","SETON","Greenfield","Current ASP",50.339389233199995,22.651293244499996,27.688095988699999,0.44997155487061297,0.55002844512938709,{"$f":"IF(F545=\"Current ASP\",IF(ISERROR(VLOOKUP(A545,#REF!,3,FALSE)),1,1-VLOOKUP(A545,#REF!,3,FALSE)),0)","v":1},3731.2268577300001,0,1678.9459507477595,2052.2809069822406,1156.3077470492779,0,520.305594848699,636.00215220057896,0,2199.2515455964585,2688.2830591828197,2052.2809069822406,636.00215220057896]
[1335,"Calgary","Developing","SETON","Greenfield","Current ASP",33.799330680300002,23.274861417500002,10.5244692628,0.68861900366168483,0.31138099633831517,{"$f":"IF(F546=\"Current ASP\",IF(ISERROR(VLOOKUP(A546,#REF!,3,FALSE)),1,1-VLOOKUP(A546,#REF!,3,FALSE)),0)","v":1},0,0,0,0,97.642071082963795,0,67.23818570461394,30.403885378349859,0,67.23818570461394,30.403885378349859,0,30.403885378349859]
[1336,"Calgary","Developing","AUBURN BAY","Greenfield","Current ASP",29.3399704353,29.3399704353,0,1,0,{"$f":"IF(F547=\"Current ASP\",IF(ISERROR(VLOOKUP(A547,#REF!,3,FALSE)),1,1-VLOOKUP(A547,#REF!,3,FALSE)),0)","v":1},1576.87,0,1576.87,0,800.15662812802248,0,800.15662812802248,0,0,2377.0266281280224,0,0,0]
[1337,"Calgary","Developing","AUBURN BAY","Greenfield","Current ASP",30.1921790504,30.1921790504,0,1,0,{"$f":"IF(F548=\"Current ASP\",IF(ISERROR(VLOOKUP(A548,#REF!,3,FALSE)),1,1-VLOOKUP(A548,#REF!,3,FALSE)),0)","v":1},1163,0,1163,0,295.93810125657757,0,295.93810125657757,0,0,1458.9381012565775,0,0,0]
[1338,"Calgary","Developing","AUBURN BAY","Greenfield","Current ASP",31.366308323999998,31.366308323999998,0,1,0,{"$f":"IF(F549=\"Current ASP\",IF(ISERROR(VLOOKUP(A549,#REF!,3,FALSE)),1,1-VLOOKUP(A549,#REF!,3,FALSE)),0)","v":1},1450.9780000000001,0,1450.9780000000001,0,100.65432075499999,0,100.65432075499999,0,0,1551.6323207550001,0,0,0]
[1339,"Calgary","Developing","AUBURN BAY","Greenfield","Current ASP",33.902837544800001,33.902837544800001,0,1,0,{"$f":"IF(F550=\"Current ASP\",IF(ISERROR(VLOOKUP(A550,#REF!,3,FALSE)),1,1-VLOOKUP(A550,#REF!,3,FALSE)),0)","v":1},2795,0,2795,0,210.53064060000005,0,210.53064060000005,0,0,3005.5306406,0,0,0]
[1401,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",46.164797554300002,0,0,0,0,{"$f":"IF(F551=\"Current ASP\",IF(ISERROR(VLOOKUP(A551,#REF!,3,FALSE)),1,1-VLOOKUP(A551,#REF!,3,FALSE)),0)","v":0},2043.3278021199999,2043.3278021199999,0,0,254.14612258131655,254.14612258131655,0,0,2297.4739247013163,0,0,0,0]
[1402,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",58.378592664099997,0,0,0,0,{"$f":"IF(F552=\"Current ASP\",IF(ISERROR(VLOOKUP(A552,#REF!,3,FALSE)),1,1-VLOOKUP(A552,#REF!,3,FALSE)),0)","v":0},1288.64426177,1288.64426177,0,0,194.35191263775073,194.35191263775073,0,0,1482.9961744077507,0,0,0,0]
[1403,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",36.047845709800001,0,0,0,0,{"$f":"IF(F553=\"Current ASP\",IF(ISERROR(VLOOKUP(A553,#REF!,3,FALSE)),1,1-VLOOKUP(A553,#REF!,3,FALSE)),0)","v":0},1334.1127785399999,1334.1127785399999,0,0,122.49992166771662,122.49992166771662,0,0,1456.6127002077164,0,0,0,0]
[1404,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",40.602839617299999,0,0,0,0,{"$f":"IF(F554=\"Current ASP\",IF(ISERROR(VLOOKUP(A554,#REF!,3,FALSE)),1,1-VLOOKUP(A554,#REF!,3,FALSE)),0)","v":0},2164.7449276699999,2164.7449276699999,0,0,136.42937367029063,136.42937367029063,0,0,2301.1743013402906,0,0,0,0]
[1405,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",55.9934721463,0,0,0,0,{"$f":"IF(F555=\"Current ASP\",IF(ISERROR(VLOOKUP(A555,#REF!,3,FALSE)),1,1-VLOOKUP(A555,#REF!,3,FALSE)),0)","v":0},1579.1991699600001,1579.1991699600001,0,0,124.99353229160431,124.99353229160431,0,0,1704.1927022516043,0,0,0,0]
[1406,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",31.619235533600001,0,0,0,0,{"$f":"IF(F556=\"Current ASP\",IF(ISERROR(VLOOKUP(A556,#REF!,3,FALSE)),1,1-VLOOKUP(A556,#REF!,3,FALSE)),0)","v":0},1337.74127148,1337.74127148,0,0,165.77194222735685,165.77194222735685,0,0,1503.513213707357,0,0,0,0]
[1407,"Calgary","Developed","MCKENZIE LAKE","Established","EA",43.035647675600003,0,0,0,0,{"$f":"IF(F557=\"Current ASP\",IF(ISERROR(VLOOKUP(A557,#REF!,3,FALSE)),1,1-VLOOKUP(A557,#REF!,3,FALSE)),0)","v":0},1614.6867896599999,1614.6867896599999,0,0,313.57414076224876,313.57414076224876,0,0,1928.2609304222487,0,0,0,0]
[1408,"Calgary","Developed","MCKENZIE LAKE","Established","EA",44.627123466,0,0,0,0,{"$f":"IF(F558=\"Current ASP\",IF(ISERROR(VLOOKUP(A558,#REF!,3,FALSE)),1,1-VLOOKUP(A558,#REF!,3,FALSE)),0)","v":0},2451.9728668799999,2451.9728668799999,0,0,105.85436843058929,105.85436843058929,0,0,2557.827235310589,0,0,0,0]
[1409,"Calgary","Developed","MCKENZIE LAKE","Established","EA",41.7374695018,0,0,0,0,{"$f":"IF(F559=\"Current ASP\",IF(ISERROR(VLOOKUP(A559,#REF!,3,FALSE)),1,1-VLOOKUP(A559,#REF!,3,FALSE)),0)","v":0},1993.96074888,1993.96074888,0,0,159.43032891370441,159.43032891370441,0,0,2153.3910777937044,0,0,0,0]
[1410,"Calgary","Developed","MCKENZIE LAKE","Established","EA",59.091539864700003,0,0,0,0,{"$f":"IF(F560=\"Current ASP\",IF(ISERROR(VLOOKUP(A560,#REF!,3,FALSE)),1,1-VLOOKUP(A560,#REF!,3,FALSE)),0)","v":0},2535.9834193400002,2535.9834193400002,0,0,214.15149075995097,214.15149075995097,0,0,2750.134910099951,0,0,0,0]
[1411,"Calgary","Developed","MCKENZIE LAKE","Established","EA",63.874940447199997,0,0,0,0,{"$f":"IF(F561=\"Current ASP\",IF(ISERROR(VLOOKUP(A561,#REF!,3,FALSE)),1,1-VLOOKUP(A561,#REF!,3,FALSE)),0)","v":0},2592.8143658600002,2592.8143658600002,0,0,152.92268906095148,152.92268906095148,0,0,2745.7370549209518,0,0,0,0]
[1412,"Calgary","Developed","MCKENZIE LAKE","Established","EA",72.863771934200003,0,0,0,0,{"$f":"IF(F562=\"Current ASP\",IF(ISERROR(VLOOKUP(A562,#REF!,3,FALSE)),1,1-VLOOKUP(A562,#REF!,3,FALSE)),0)","v":0},2885.5872441800002,2885.5872441800002,0,0,533.26916066667161,533.26916066667161,0,0,3418.8564048466719,0,0,0,0]
[1413,"Calgary","Developed","MCKENZIE LAKE","Established","EA",56.661827795999997,0,0,0,0,{"$f":"IF(F563=\"Current ASP\",IF(ISERROR(VLOOKUP(A563,#REF!,3,FALSE)),1,1-VLOOKUP(A563,#REF!,3,FALSE)),0)","v":0},1567.0002984,1567.0002984,0,0,204.19263640397861,204.19263640397861,0,0,1771.1929348039787,0,0,0,0]
[1414,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",34.907609975500002,0,0,0,0,{"$f":"IF(F564=\"Current ASP\",IF(ISERROR(VLOOKUP(A564,#REF!,3,FALSE)),1,1-VLOOKUP(A564,#REF!,3,FALSE)),0)","v":0},2018,2018,0,0,142.50056062619967,142.50056062619967,0,0,2160.5005606261998,0,0,0,0]
[1415,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",28.256211659600002,0,0,0,0,{"$f":"IF(F565=\"Current ASP\",IF(ISERROR(VLOOKUP(A565,#REF!,3,FALSE)),1,1-VLOOKUP(A565,#REF!,3,FALSE)),0)","v":0},742,742,0,0,81.158183277350929,81.158183277350929,0,0,823.15818327735087,0,0,0,0]
[1416,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",59.545568125899997,0,0,0,0,{"$f":"IF(F566=\"Current ASP\",IF(ISERROR(VLOOKUP(A566,#REF!,3,FALSE)),1,1-VLOOKUP(A566,#REF!,3,FALSE)),0)","v":0},2477,2477,0,0,503.86430094112319,503.86430094112319,0,0,2980.864300941123,0,0,0,0]
[1417,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",24.116843851500001,0,0,0,0,{"$f":"IF(F567=\"Current ASP\",IF(ISERROR(VLOOKUP(A567,#REF!,3,FALSE)),1,1-VLOOKUP(A567,#REF!,3,FALSE)),0)","v":0},951,951,0,0,920.22404667891533,920.22404667891533,0,0,1871.2240466789153,0,0,0,0]
[1418,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",70.273499902699996,0,0,0,0,{"$f":"IF(F568=\"Current ASP\",IF(ISERROR(VLOOKUP(A568,#REF!,3,FALSE)),1,1-VLOOKUP(A568,#REF!,3,FALSE)),0)","v":0},3092,3092,0,0,435.95441234946986,435.95441234946986,0,0,3527.9544123494697,0,0,0,0]
[1419,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",30.5524786187,0,0,0,0,{"$f":"IF(F569=\"Current ASP\",IF(ISERROR(VLOOKUP(A569,#REF!,3,FALSE)),1,1-VLOOKUP(A569,#REF!,3,FALSE)),0)","v":0},1671,1671,0,0,198.59296238520275,198.59296238520275,0,0,1869.5929623852028,0,0,0,0]
[1420,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",24.7361133305,0,0,0,0,{"$f":"IF(F570=\"Current ASP\",IF(ISERROR(VLOOKUP(A570,#REF!,3,FALSE)),1,1-VLOOKUP(A570,#REF!,3,FALSE)),0)","v":0},565,565,0,0,4598.9944725223586,4598.9944725223586,0,0,5163.9944725223586,0,0,0,0]
[1421,"Calgary","Developing","NEW BRIGHTON","Greenfield","Current ASP",45.380567166500001,45.380567166500001,0,1,0,{"$f":"IF(F571=\"Current ASP\",IF(ISERROR(VLOOKUP(A571,#REF!,3,FALSE)),1,1-VLOOKUP(A571,#REF!,3,FALSE)),0)","v":1},2614,0,2614,0,181.96458769478477,0,181.96458769478477,0,0,2795.9645876947848,0,0,0]
[1422,"Calgary","Developing","NEW BRIGHTON","Greenfield","Current ASP",18.792167969099999,18.792167969099999,0,1,0,{"$f":"IF(F572=\"Current ASP\",IF(ISERROR(VLOOKUP(A572,#REF!,3,FALSE)),1,1-VLOOKUP(A572,#REF!,3,FALSE)),0)","v":1},1019,0,1019,0,89.608168562000003,0,89.608168562000003,0,0,1108.6081685619999,0,0,0]
[1423,"Calgary","Developing","NEW BRIGHTON","Greenfield","Current ASP",65.181391845199997,65.181391845199997,0,1,0,{"$f":"IF(F573=\"Current ASP\",IF(ISERROR(VLOOKUP(A573,#REF!,3,FALSE)),1,1-VLOOKUP(A573,#REF!,3,FALSE)),0)","v":1},2608,0,2608,0,528.06055310173622,0,528.06055310173622,0,0,3136.0605531017363,0,0,0]
[1424,"Calgary","Developing","NEW BRIGHTON","Greenfield","Current ASP",30.181270995599998,30.181270995599998,0,1,0,{"$f":"IF(F574=\"Current ASP\",IF(ISERROR(VLOOKUP(A574,#REF!,3,FALSE)),1,1-VLOOKUP(A574,#REF!,3,FALSE)),0)","v":1},1995,0,1995,0,199.85705421121534,0,199.85705421121534,0,0,2194.8570542112152,0,0,0]
[1425,"Calgary","Developing","NEW BRIGHTON","Greenfield","Current ASP",32.535656857699998,32.535656857699998,0,1,0,{"$f":"IF(F575=\"Current ASP\",IF(ISERROR(VLOOKUP(A575,#REF!,3,FALSE)),1,1-VLOOKUP(A575,#REF!,3,FALSE)),0)","v":1},2221,0,2221,0,141.89755067864331,0,141.89755067864331,0,0,2362.8975506786433,0,0,0]
[1426,"Calgary","Developing","COPPERFIELD","Greenfield","Current ASP",94.695128171099995,94.695128171099995,0,1,0,{"$f":"IF(F576=\"Current ASP\",IF(ISERROR(VLOOKUP(A576,#REF!,3,FALSE)),1,1-VLOOKUP(A576,#REF!,3,FALSE)),0)","v":1},4352.1480000000001,0,4352.1480000000001,0,429.26624545918668,0,429.26624545918668,0,0,4781.4142454591865,0,0,0]
[1427,"Calgary","Developing","COPPERFIELD","Greenfield","Current ASP",23.5120517943,23.5120517943,0,1,0,{"$f":"IF(F577=\"Current ASP\",IF(ISERROR(VLOOKUP(A577,#REF!,3,FALSE)),1,1-VLOOKUP(A577,#REF!,3,FALSE)),0)","v":1},1207,0,1207,0,328.37630912678253,0,328.37630912678253,0,0,1535.3763091267824,0,0,0]
[1428,"Calgary","Developing","COPPERFIELD","Greenfield","Current ASP",17.2774533274,17.2774533274,0,1,0,{"$f":"IF(F578=\"Current ASP\",IF(ISERROR(VLOOKUP(A578,#REF!,3,FALSE)),1,1-VLOOKUP(A578,#REF!,3,FALSE)),0)","v":1},410.24200000000002,0,410.24200000000002,0,49.819224091202088,0,49.819224091202088,0,0,460.06122409120212,0,0,0]
[1429,"Calgary","Developing","COPPERFIELD","Greenfield","Current ASP",57.091269178399997,57.091269178399997,0,1,0,{"$f":"IF(F579=\"Current ASP\",IF(ISERROR(VLOOKUP(A579,#REF!,3,FALSE)),1,1-VLOOKUP(A579,#REF!,3,FALSE)),0)","v":1},3617,0,3617,0,252.23509075668053,0,252.23509075668053,0,0,3869.2350907566806,0,0,0]
[1430,"Calgary","Developing","COPPERFIELD","Greenfield","Current ASP",51.700773731600002,51.700773731600002,0,1,0,{"$f":"IF(F580=\"Current ASP\",IF(ISERROR(VLOOKUP(A580,#REF!,3,FALSE)),1,1-VLOOKUP(A580,#REF!,3,FALSE)),0)","v":1},3143,0,3143,0,197.1407276204703,0,197.1407276204703,0,0,3340.1407276204704,0,0,0]
[1431,"Calgary","Developing","12C","Greenfield","Current ASP",123.6581965330523,8.9910431052302897E-2,123.568286102,7.2708832550595181E-4,0.99927291167449406,{"$f":"IF(F581=\"Current ASP\",IF(ISERROR(VLOOKUP(A581,#REF!,3,FALSE)),1,1-VLOOKUP(A581,#REF!,3,FALSE)),0)","v":1},4227.4943999999996,0,3.0737618243817884,4224.4206381756176,193.42844348807193,0,0.14063956308096484,193.28780392499098,0,3.2144013874627531,4417.7084421006084,4224.4206381756176,193.28780392499098]
[1432,"Calgary","Developing","HOTCHKISS","Greenfield","Current ASP",193.34989454884439,13.381845834899991,179.9680487139444,6.921051529986455E-2,0.93078948470013545,{"$f":"IF(F582=\"Current ASP\",IF(ISERROR(VLOOKUP(A582,#REF!,3,FALSE)),1,1-VLOOKUP(A582,#REF!,3,FALSE)),0)","v":1},12559.0202715,0,869.2162646519597,11689.80400684804,716.1223181483615,0,49.56319465678164,666.55912349157984,0,918.77945930874137,12356.36313033962,11689.80400684804,666.55912349157984]
[1433,"Calgary","Developing","12L","Greenfield","Future ASP",219.5956971486824,0,219.5956971486824,0,1,{"$f":"IF(F583=\"Current ASP\",IF(ISERROR(VLOOKUP(A583,#REF!,3,FALSE)),1,1-VLOOKUP(A583,#REF!,3,FALSE)),0)","v":0},15747.3095125,0,0,15747.3095125,6.9104324157230863,0,0,6.9104324157230863,0,0,15754.219944915723,0,0]
[1435,"Calgary","Developing","HOTCHKISS","Greenfield","Current ASP",7.1526413907280002,0.11452757086799981,7.0381138198600004,1.6011926868927384E-2,0.98398807313107262,{"$f":"IF(F584=\"Current ASP\",IF(ISERROR(VLOOKUP(A584,#REF!,3,FALSE)),1,1-VLOOKUP(A584,#REF!,3,FALSE)),0)","v":1},0,0,0,0,10.905914470000003,0,0.174624704932417,10.731289765067586,0,0.174624704932417,10.731289765067586,0,10.731289765067586]
[1436,"Calgary","Developing","NEW BRIGHTON","Greenfield","Current ASP",18.287580663,18.287580663,0,1,0,{"$f":"IF(F585=\"Current ASP\",IF(ISERROR(VLOOKUP(A585,#REF!,3,FALSE)),1,1-VLOOKUP(A585,#REF!,3,FALSE)),0)","v":1},0,0,0,0,110.00167506900002,0,110.00167506900002,0,0,110.00167506900002,0,0,0]
[1437,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",11.140698212,0,0,{"$f":"IF(H586>0,H586/G586,0)","v":0},{"$f":"IF(E586=\"Greenfield\",1-J586,0)","v":0},{"$f":"IF(F586=\"Current ASP\",IF(ISERROR(VLOOKUP(A586,#REF!,3,FALSE)),1,1-VLOOKUP(A586,#REF!,3,FALSE)),0)","v":0},943,{"$f":"IF($E586=\"Established\",$M586,0)","v":943},{"$f":"IF($E586=\"Greenfield\",$M586*J586,0)","v":0},{"$f":"IF($E586=\"Greenfield\",$M586*K586,0)","v":0},62.794564742797455,{"$f":"IF($E586=\"Established\",$Q586,0)","v":62.794564742797455},{"$f":"IF($E586=\"Greenfield\",$Q586*J586,0)","v":0},{"$f":"IF($E586=\"Greenfield\",$Q586*K586,0)","v":0},{"$f":"N586+R586","v":1005.7945647427974},{"$f":"O586+S586","v":0},{"$f":"P586+T586","v":0},{"$f":"L586*M586*K586","v":0},{"$f":"Q586*L586*K586","v":0}]
[1438,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",17.9564967116,0,0,0,0,{"$f":"IF(F587=\"Current ASP\",IF(ISERROR(VLOOKUP(A587,#REF!,3,FALSE)),1,1-VLOOKUP(A587,#REF!,3,FALSE)),0)","v":0},705,705,0,0,60.104852338000001,60.104852338000001,0,0,765.104852338,0,0,0,0]
[1439,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",34.860191738600001,0,0,0,0,{"$f":"IF(F588=\"Current ASP\",IF(ISERROR(VLOOKUP(A588,#REF!,3,FALSE)),1,1-VLOOKUP(A588,#REF!,3,FALSE)),0)","v":0},1682,1682,0,0,120.66292968635169,120.66292968635169,0,0,1802.6629296863516,0,0,0,0]
[1440,"Calgary","Developing","COPPERFIELD","Greenfield","Current ASP",25.766943992400002,25.766943992400002,0,1,0,{"$f":"IF(F589=\"Current ASP\",IF(ISERROR(VLOOKUP(A589,#REF!,3,FALSE)),1,1-VLOOKUP(A589,#REF!,3,FALSE)),0)","v":1},1190,0,1190,0,128.72780149399998,0,128.72780149399998,0,0,1318.727801494,0,0,0]
[1441,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",43.314245399999997,0,0,0,0,{"$f":"IF(F590=\"Current ASP\",IF(ISERROR(VLOOKUP(A590,#REF!,3,FALSE)),1,1-VLOOKUP(A590,#REF!,3,FALSE)),0)","v":0},3437,3437,0,0,267.12644700933674,267.12644700933674,0,0,3704.1264470093365,0,0,0,0]
[1442,"Calgary","Developing","NEW BRIGHTON","Greenfield","Current ASP",27.262053201099999,27.262053201099999,0,1,0,{"$f":"IF(F591=\"Current ASP\",IF(ISERROR(VLOOKUP(A591,#REF!,3,FALSE)),1,1-VLOOKUP(A591,#REF!,3,FALSE)),0)","v":1},1645,0,1645,0,147.82944504540848,0,147.82944504540848,0,0,1792.8294450454084,0,0,0]
[1443,"Calgary","Developing","NEW BRIGHTON","Greenfield","Current ASP",16.6090510123,16.6090510123,0,1,0,{"$f":"IF(F592=\"Current ASP\",IF(ISERROR(VLOOKUP(A592,#REF!,3,FALSE)),1,1-VLOOKUP(A592,#REF!,3,FALSE)),0)","v":1},0,0,0,0,29.435771827176325,0,29.435771827176325,0,0,29.435771827176325,0,0,0]
[1444,"Calgary","Developing","NEW BRIGHTON","Greenfield","Current ASP",13.3102059922,13.3102059922,0,1,0,{"$f":"IF(F593=\"Current ASP\",IF(ISERROR(VLOOKUP(A593,#REF!,3,FALSE)),1,1-VLOOKUP(A593,#REF!,3,FALSE)),0)","v":1},1001,0,1001,0,79.17312963799094,0,79.17312963799094,0,0,1080.173129637991,0,0,0]
[1445,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",13.2288527984,0,0,0,0,{"$f":"IF(F594=\"Current ASP\",IF(ISERROR(VLOOKUP(A594,#REF!,3,FALSE)),1,1-VLOOKUP(A594,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1151.1267417690369,1151.1267417690369,0,0,1151.1267417690369,0,0,0,0]
[1446,"Calgary","Developed","FISH CREEK PARK","Established","EA",8.0610364936299999E-5,0,0,0,0,{"$f":"IF(F595=\"Current ASP\",IF(ISERROR(VLOOKUP(A595,#REF!,3,FALSE)),1,1-VLOOKUP(A595,#REF!,3,FALSE)),0)","v":0},1224.6590643500001,1224.6590643500001,0,0,187.19378544725132,187.19378544725132,0,0,1411.8528497972513,0,0,0,0]
[1501,"Calgary","Developed","RIVERBEND","Established","EA",59.414154201599999,0,0,0,0,{"$f":"IF(F596=\"Current ASP\",IF(ISERROR(VLOOKUP(A596,#REF!,3,FALSE)),1,1-VLOOKUP(A596,#REF!,3,FALSE)),0)","v":0},3077.4986071200001,3077.4986071200001,0,0,502.32146400129454,502.32146400129454,0,0,3579.8200711212949,0,0,0,0]
[1502,"Calgary","Developed","RIVERBEND","Established","EA",27.6540906856,0,0,0,0,{"$f":"IF(F597=\"Current ASP\",IF(ISERROR(VLOOKUP(A597,#REF!,3,FALSE)),1,1-VLOOKUP(A597,#REF!,3,FALSE)),0)","v":0},1290.3074800500001,1290.3074800500001,0,0,113.76625211953862,113.76625211953862,0,0,1404.0737321695387,0,0,0,0]
[1503,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",2.8660793476199999,0,0,0,0,{"$f":"IF(F598=\"Current ASP\",IF(ISERROR(VLOOKUP(A598,#REF!,3,FALSE)),1,1-VLOOKUP(A598,#REF!,3,FALSE)),0)","v":0},4798.6736722100004,4798.6736722100004,0,0,11314.135347519225,11314.135347519225,0,0,16112.809019729226,0,0,0,0]
[1504,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",35.2986113551,0,0,0,0,{"$f":"IF(F599=\"Current ASP\",IF(ISERROR(VLOOKUP(A599,#REF!,3,FALSE)),1,1-VLOOKUP(A599,#REF!,3,FALSE)),0)","v":0},2795.0055672499998,2795.0055672499998,0,0,347.96142779387264,347.96142779387264,0,0,3142.9669950438724,0,0,0,0]
[1505,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",0.85718003829699996,0,0,0,0,{"$f":"IF(F600=\"Current ASP\",IF(ISERROR(VLOOKUP(A600,#REF!,3,FALSE)),1,1-VLOOKUP(A600,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1412.8559576284388,1412.8559576284388,0,0,1412.8559576284388,0,0,0,0]
[1506,"Calgary","Developed","RIVERBEND","Established","EA",21.772997653899999,0,0,0,0,{"$f":"IF(F601=\"Current ASP\",IF(ISERROR(VLOOKUP(A601,#REF!,3,FALSE)),1,1-VLOOKUP(A601,#REF!,3,FALSE)),0)","v":0},1291.92628775,1291.92628775,0,0,26.347721585104559,26.347721585104559,0,0,1318.2740093351047,0,0,0,0]
[1507,"Calgary","Developed","RIVERBEND","Established","EA",66.804836403699994,0,0,0,0,{"$f":"IF(F602=\"Current ASP\",IF(ISERROR(VLOOKUP(A602,#REF!,3,FALSE)),1,1-VLOOKUP(A602,#REF!,3,FALSE)),0)","v":0},3247.6581245000002,3247.6581245000002,0,0,454.97984479763096,454.97984479763096,0,0,3702.6379692976311,0,0,0,0]
[1508,"Calgary","Developed","RIVERBEND","Established","EA",7.3971360720100003,0,0,0,0,{"$f":"IF(F603=\"Current ASP\",IF(ISERROR(VLOOKUP(A603,#REF!,3,FALSE)),1,1-VLOOKUP(A603,#REF!,3,FALSE)),0)","v":0},1775.6867108599999,1775.6867108599999,0,0,299.19809761354867,299.19809761354867,0,0,2074.8848084735487,0,0,0,0]
[1509,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",22.5137137,0,0,0,0,{"$f":"IF(F604=\"Current ASP\",IF(ISERROR(VLOOKUP(A604,#REF!,3,FALSE)),1,1-VLOOKUP(A604,#REF!,3,FALSE)),0)","v":0},1579.8813730300001,1579.8813730300001,0,0,1440.0697663922781,1440.0697663922781,0,0,3019.9511394222782,0,0,0,0]
[1510,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",30.928163211899999,0,0,0,0,{"$f":"IF(F605=\"Current ASP\",IF(ISERROR(VLOOKUP(A605,#REF!,3,FALSE)),1,1-VLOOKUP(A605,#REF!,3,FALSE)),0)","v":0},0,0,0,0,574.75785973311542,574.75785973311542,0,0,574.75785973311542,0,0,0,0]
[1511,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",29.3859048767,0,0,0,0,{"$f":"IF(F606=\"Current ASP\",IF(ISERROR(VLOOKUP(A606,#REF!,3,FALSE)),1,1-VLOOKUP(A606,#REF!,3,FALSE)),0)","v":0},0,0,0,0,7418.0644564873446,7418.0644564873446,0,0,7418.0644564873446,0,0,0,0]
[1512,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",18.7925461315,0,0,0,0,{"$f":"IF(F607=\"Current ASP\",IF(ISERROR(VLOOKUP(A607,#REF!,3,FALSE)),1,1-VLOOKUP(A607,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1003.4427101397677,1003.4427101397677,0,0,1003.4427101397677,0,0,0,0]
[1513,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",13.4492512158,0,0,0,0,{"$f":"IF(F608=\"Current ASP\",IF(ISERROR(VLOOKUP(A608,#REF!,3,FALSE)),1,1-VLOOKUP(A608,#REF!,3,FALSE)),0)","v":0},0,0,0,0,901.52964958524228,901.52964958524228,0,0,901.52964958524228,0,0,0,0]
[1514,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",60.241031497100003,0,0,0,0,{"$f":"IF(F609=\"Current ASP\",IF(ISERROR(VLOOKUP(A609,#REF!,3,FALSE)),1,1-VLOOKUP(A609,#REF!,3,FALSE)),0)","v":0},0,0,0,0,84.685884636581036,84.685884636581036,0,0,84.685884636581036,0,0,0,0]
[1515,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",92.526515211299994,0,0,0,0,{"$f":"IF(F610=\"Current ASP\",IF(ISERROR(VLOOKUP(A610,#REF!,3,FALSE)),1,1-VLOOKUP(A610,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2009.638606973378,2009.638606973378,0,0,2009.638606973378,0,0,0,0]
[1516,"Calgary","Developed","SOUTH FOOTHILLS","Established","EA",68.289056752600004,0,0,0,0,{"$f":"IF(F611=\"Current ASP\",IF(ISERROR(VLOOKUP(A611,#REF!,3,FALSE)),1,1-VLOOKUP(A611,#REF!,3,FALSE)),0)","v":0},0,0,0,0,3662.0335343054894,3662.0335343054894,0,0,3662.0335343054894,0,0,0,0]
[1517,"Calgary","Developed","SOUTH FOOTHILLS","Established","EA",60.188638479700003,0,0,0,0,{"$f":"IF(F612=\"Current ASP\",IF(ISERROR(VLOOKUP(A612,#REF!,3,FALSE)),1,1-VLOOKUP(A612,#REF!,3,FALSE)),0)","v":0},7.96028391829,7.96028391829,0,0,3279.0772422943919,3279.0772422943919,0,0,3287.0375262126818,0,0,0,0]
[1518,"Calgary","Developed","SOUTH FOOTHILLS","Established","EA",63.003875202000003,0,0,0,0,{"$f":"IF(F613=\"Current ASP\",IF(ISERROR(VLOOKUP(A613,#REF!,3,FALSE)),1,1-VLOOKUP(A613,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1249.238132386504,1249.238132386504,0,0,1249.238132386504,0,0,0,0]
[1519,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Established","EA",114.296934003,0,0,0,0,{"$f":"IF(F614=\"Current ASP\",IF(ISERROR(VLOOKUP(A614,#REF!,3,FALSE)),1,1-VLOOKUP(A614,#REF!,3,FALSE)),0)","v":0},0,0,0,0,5146.9976186192007,5146.9976186192007,0,0,5146.9976186192007,0,0,0,0]
[1520,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Established","EA",37.0285844271,0,0,0,0,{"$f":"IF(F615=\"Current ASP\",IF(ISERROR(VLOOKUP(A615,#REF!,3,FALSE)),1,1-VLOOKUP(A615,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2237.9999999999955,2237.9999999999955,0,0,2237.9999999999955,0,0,0,0]
[1521,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",10.7654369284,0,0,0,0,{"$f":"IF(F616=\"Current ASP\",IF(ISERROR(VLOOKUP(A616,#REF!,3,FALSE)),1,1-VLOOKUP(A616,#REF!,3,FALSE)),0)","v":0},0,0,0,0,649.19306291125167,649.19306291125167,0,0,649.19306291125167,0,0,0,0]
[1522,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Established","EA",60.037092381999997,0,0,0,0,{"$f":"IF(F617=\"Current ASP\",IF(ISERROR(VLOOKUP(A617,#REF!,3,FALSE)),1,1-VLOOKUP(A617,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1734.7352204432789,1734.7352204432789,0,0,1734.7352204432789,0,0,0,0]
[1523,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Established","EA",28.135602928499999,0,0,0,0,{"$f":"IF(F618=\"Current ASP\",IF(ISERROR(VLOOKUP(A618,#REF!,3,FALSE)),1,1-VLOOKUP(A618,#REF!,3,FALSE)),0)","v":0},1038.51803991,1038.51803991,0,0,8697.957915276269,8697.957915276269,0,0,9736.4759551862699,0,0,0,0]
[1524,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Established","EA",31.216032258599999,0,0,0,0,{"$f":"IF(F619=\"Current ASP\",IF(ISERROR(VLOOKUP(A619,#REF!,3,FALSE)),1,1-VLOOKUP(A619,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2589.7650929067518,2589.7650929067518,0,0,2589.7650929067518,0,0,0,0]
[1525,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Established","EA",92.245739469599997,0,0,0,0,{"$f":"IF(F620=\"Current ASP\",IF(ISERROR(VLOOKUP(A620,#REF!,3,FALSE)),1,1-VLOOKUP(A620,#REF!,3,FALSE)),0)","v":0},0,0,0,0,32.754044297732285,32.754044297732285,0,0,32.754044297732285,0,0,0,0]
[1526,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Established","EA",85.341023885799999,0,0,0,0,{"$f":"IF(F621=\"Current ASP\",IF(ISERROR(VLOOKUP(A621,#REF!,3,FALSE)),1,1-VLOOKUP(A621,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2285.8188855328117,2285.8188855328117,0,0,2285.8188855328117,0,0,0,0]
[1527,"Calgary","Developed","SOUTH FOOTHILLS","Established","EA",73.443975210800005,0,0,0,0,{"$f":"IF(F622=\"Current ASP\",IF(ISERROR(VLOOKUP(A622,#REF!,3,FALSE)),1,1-VLOOKUP(A622,#REF!,3,FALSE)),0)","v":0},0,0,0,0,843.49849571872414,843.49849571872414,0,0,843.49849571872414,0,0,0,0]
[1528,"Calgary","Developed","SOUTH FOOTHILLS","Established","EA",62.346569602499997,0,0,0,0,{"$f":"IF(F623=\"Current ASP\",IF(ISERROR(VLOOKUP(A623,#REF!,3,FALSE)),1,1-VLOOKUP(A623,#REF!,3,FALSE)),0)","v":0},325.14698158599998,325.14698158599998,0,0,1454.6111855503455,1454.6111855503455,0,0,1779.7581671363455,0,0,0,0]
[1529,"Calgary","Developed","SECTION 23","Greenfield","Current ASP",59.775843811900003,59.775843811900003,0,1,0,{"$f":"IF(F624=\"Current ASP\",IF(ISERROR(VLOOKUP(A624,#REF!,3,FALSE)),1,1-VLOOKUP(A624,#REF!,3,FALSE)),0)","v":1},135.32482661099999,0,135.32482661099999,0,1760.4173886257108,0,1760.4173886257108,0,0,1895.7422152367108,0,0,0]
[1530,"Calgary","Developed","SECTION 23","Greenfield","Current ASP",53.793842720000001,16.864115900800002,36.929726819199999,0.31349528213811906,0.68650471786188094,{"$f":"IF(F625=\"Current ASP\",IF(ISERROR(VLOOKUP(A625,#REF!,3,FALSE)),1,1-VLOOKUP(A625,#REF!,3,FALSE)),0)","v":1},0,0,0,0,929.02745481168972,0,291.2457240602493,637.78173075144036,0,291.2457240602493,637.78173075144036,0,637.78173075144036]
[1531,"Calgary","Developed","SECTION 23","Greenfield","Current ASP",10.679836182880001,1.24885844804,9.4309777348400008,0.11693610525992393,0.88306389474007607,{"$f":"IF(F626=\"Current ASP\",IF(ISERROR(VLOOKUP(A626,#REF!,3,FALSE)),1,1-VLOOKUP(A626,#REF!,3,FALSE)),0)","v":1},0,0,0,0,244.18859335845892,0,28.554463056237513,215.63413030222139,0,28.554463056237513,215.63413030222139,0,215.63413030222139]
[1532,"Calgary","Developed","SECTION 23","Greenfield","Current ASP",49.057986890959995,32.766865381199992,16.29112150976,0.66792111657639175,0.33207888342360825,{"$f":"IF(F627=\"Current ASP\",IF(ISERROR(VLOOKUP(A627,#REF!,3,FALSE)),1,1-VLOOKUP(A627,#REF!,3,FALSE)),0)","v":1},172.06459854100001,0,114.92557878077331,57.139019760226695,3200.6923928940109,0,2137.8100368793312,1062.88235601468,0,2252.7356156601045,1120.0213757749068,57.139019760226695,1062.88235601468]
[1533,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Greenfield","Current ASP",64.701180912989997,62.018003842100001,2.6831770708899998,0.9585297048210244,4.1470295178975602E-2,{"$f":"IF(F628=\"Current ASP\",IF(ISERROR(VLOOKUP(A628,#REF!,3,FALSE)),1,1-VLOOKUP(A628,#REF!,3,FALSE)),0)","v":1},0,0,0,0,373.44981492356527,0,357.96274086415121,15.487074059414059,0,357.96274086415121,15.487074059414059,0,15.487074059414059]
[1534,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Greenfield","Current ASP",58.571661277700002,42.245602219000006,16.3260590587,0.72126351374438791,0.27873648625561209,{"$f":"IF(F629=\"Current ASP\",IF(ISERROR(VLOOKUP(A629,#REF!,3,FALSE)),1,1-VLOOKUP(A629,#REF!,3,FALSE)),0)","v":1},0,0,0,0,362.57060537747583,0,261.50894881498806,101.06165656248774,0,261.50894881498806,101.06165656248774,0,101.06165656248774]
[1535,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Established","EA",22.434900667000001,0,0,0,0,{"$f":"IF(F630=\"Current ASP\",IF(ISERROR(VLOOKUP(A630,#REF!,3,FALSE)),1,1-VLOOKUP(A630,#REF!,3,FALSE)),0)","v":0},727.14261373500005,727.14261373500005,0,0,1123.092125890465,1123.092125890465,0,0,1850.234739625465,0,0,0,0]
[1536,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Greenfield","Current ASP",87.134422639280587,87.134217896699994,2.04742580595E-4,0.99999765026754761,2.3497324523891194E-6,{"$f":"IF(F631=\"Current ASP\",IF(ISERROR(VLOOKUP(A631,#REF!,3,FALSE)),1,1-VLOOKUP(A631,#REF!,3,FALSE)),0)","v":1},0,0,0,0,4736.9999999999854,0,4736.9888693173589,1.1130682626967224E-2,0,4736.9888693173589,1.1130682626967224E-2,0,1.1130682626967224E-2]
[1537,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Greenfield","Current ASP",0.47091765800000002,0.47091765800000002,0,1,0,{"$f":"IF(F632=\"Current ASP\",IF(ISERROR(VLOOKUP(A632,#REF!,3,FALSE)),1,1-VLOOKUP(A632,#REF!,3,FALSE)),0)","v":1},0,0,0,0,138.48763647449638,0,138.48763647449638,0,0,138.48763647449638,0,0,0]
[1538,"Calgary","Developed","SECTION 23","Greenfield","Current ASP",20.74858072696,1.2011159319600004,19.547464795,5.7889064691509777E-2,0.94211093530849022,{"$f":"IF(F633=\"Current ASP\",IF(ISERROR(VLOOKUP(A633,#REF!,3,FALSE)),1,1-VLOOKUP(A633,#REF!,3,FALSE)),0)","v":1},0,0,0,0,458.38325574226235,0,26.535377945168694,431.84787779709364,0,26.535377945168694,431.84787779709364,0,431.84787779709364]
[1539,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Greenfield","Current ASP",84.312406853200002,80.718576435100005,3.5938304181,0.9573748330496914,4.2625166950308602E-2,{"$f":"IF(F634=\"Current ASP\",IF(ISERROR(VLOOKUP(A634,#REF!,3,FALSE)),1,1-VLOOKUP(A634,#REF!,3,FALSE)),0)","v":1},0,0,0,0,37.779656622157965,0,36.169292451313147,1.6103641708448153,0,36.169292451313147,1.6103641708448153,0,1.6103641708448153]
[1540,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Greenfield","Current ASP",73.453449762399998,73.453449762399998,0,1,0,{"$f":"IF(F635=\"Current ASP\",IF(ISERROR(VLOOKUP(A635,#REF!,3,FALSE)),1,1-VLOOKUP(A635,#REF!,3,FALSE)),0)","v":1},0,0,0,0,1097.1878896988349,0,1097.1878896988349,0,0,1097.1878896988349,0,0,0]
[1541,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Greenfield","Current ASP",21.626260699429999,12.618328588899999,9.0079321105299996,0.58347250892210778,0.41652749107789222,{"$f":"IF(F636=\"Current ASP\",IF(ISERROR(VLOOKUP(A636,#REF!,3,FALSE)),1,1-VLOOKUP(A636,#REF!,3,FALSE)),0)","v":1},0,0,0,0,503.56158411820326,0,293.81434088223909,209.74724323596419,0,293.81434088223909,209.74724323596419,0,209.74724323596419]
[1542,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Greenfield","Current ASP",0.26505201526599997,0.26505201526599997,0,1,0,{"$f":"IF(F637=\"Current ASP\",IF(ISERROR(VLOOKUP(A637,#REF!,3,FALSE)),1,1-VLOOKUP(A637,#REF!,3,FALSE)),0)","v":1},0,0,0,0,170.67371436639652,0,170.67371436639652,0,0,170.67371436639652,0,0,0]
[1543,"Calgary","Developed","RIVERBEND","Established","EA",53.513657210600002,0,0,0,0,{"$f":"IF(F638=\"Current ASP\",IF(ISERROR(VLOOKUP(A638,#REF!,3,FALSE)),1,1-VLOOKUP(A638,#REF!,3,FALSE)),0)","v":0},2647.04117864,2647.04117864,0,0,203.92900177054898,203.92900177054898,0,0,2850.9701804105489,0,0,0,0]
[1544,"Calgary","Developing","12K","Greenfield","Current ASP",12.214097542599999,0,12.214097542599999,0,1,{"$f":"IF(F639=\"Current ASP\",IF(ISERROR(VLOOKUP(A639,#REF!,3,FALSE)),1,1-VLOOKUP(A639,#REF!,3,FALSE)),0)","v":1},0,0,0,0,10.431690262185963,0,0,10.431690262185963,0,0,10.431690262185963,0,10.431690262185963]
[1545,"Calgary","Developing","12A","Greenfield","Current ASP",27.735705138699998,0,27.735705138699998,0,1,{"$f":"IF(F640=\"Current ASP\",IF(ISERROR(VLOOKUP(A640,#REF!,3,FALSE)),1,1-VLOOKUP(A640,#REF!,3,FALSE)),0)","v":1},0,0,0,0,44.923558910590529,0,0,44.923558910590529,0,0,44.923558910590529,0,44.923558910590529]
[1546,"Calgary","Developing","12A","Greenfield","Current ASP",19.4989674626,0,19.4989674626,0,1,{"$f":"IF(F641=\"Current ASP\",IF(ISERROR(VLOOKUP(A641,#REF!,3,FALSE)),1,1-VLOOKUP(A641,#REF!,3,FALSE)),0)","v":1},2,0,0,2,529.09510516459,0,0,529.09510516459,0,0,531.09510516459,2,529.09510516459]
[1547,"Calgary","Developing","12A","Greenfield","Current ASP",5.7708457963939992,0,5.7708457963939992,0,1,{"$f":"IF(F642=\"Current ASP\",IF(ISERROR(VLOOKUP(A642,#REF!,3,FALSE)),1,1-VLOOKUP(A642,#REF!,3,FALSE)),0)","v":1},0,0,0,0,16.418435271518398,0,0,16.418435271518398,0,0,16.418435271518398,0,16.418435271518398]
[1548,"Calgary","Developing","12B","Greenfield","Current ASP",71.120435508220012,0,71.120435508220012,0,1,{"$f":"IF(F643=\"Current ASP\",IF(ISERROR(VLOOKUP(A643,#REF!,3,FALSE)),1,1-VLOOKUP(A643,#REF!,3,FALSE)),0)","v":1},2973.5243999999998,0,0,2973.5243999999998,25.140530966056367,0,0,25.140530966056367,0,0,2998.6649309660561,2973.5243999999998,25.140530966056367]
[1549,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Established","EA",28.631787072200002,0,0,0,0,{"$f":"IF(F644=\"Current ASP\",IF(ISERROR(VLOOKUP(A644,#REF!,3,FALSE)),1,1-VLOOKUP(A644,#REF!,3,FALSE)),0)","v":0},0,0,0,0,44.186355011579991,44.186355011579991,0,0,44.186355011579991,0,0,0,0]
[1550,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",16.095482483000001,0,0,0,0,{"$f":"IF(F645=\"Current ASP\",IF(ISERROR(VLOOKUP(A645,#REF!,3,FALSE)),1,1-VLOOKUP(A645,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1212.6604092914724,1212.6604092914724,0,0,1212.6604092914724,0,0,0,0]
[1551,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",27.5980928633,0,0,0,0,{"$f":"IF(F646=\"Current ASP\",IF(ISERROR(VLOOKUP(A646,#REF!,3,FALSE)),1,1-VLOOKUP(A646,#REF!,3,FALSE)),0)","v":0},1337.0956759999999,1337.0956759999999,0,0,86.665213765988042,86.665213765988042,0,0,1423.7608897659879,0,0,0,0]
[1552,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",6.7762629836899997,0,0,0,0,{"$f":"IF(F647=\"Current ASP\",IF(ISERROR(VLOOKUP(A647,#REF!,3,FALSE)),1,1-VLOOKUP(A647,#REF!,3,FALSE)),0)","v":0},0,0,0,0,104.59047783159944,104.59047783159944,0,0,104.59047783159944,0,0,0,0]
[1553,"Calgary","Developed","DOUGLASDALE/GLEN","Established","EA",6.6070368438999996,0,0,0,0,{"$f":"IF(F648=\"Current ASP\",IF(ISERROR(VLOOKUP(A648,#REF!,3,FALSE)),1,1-VLOOKUP(A648,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1042.7419733855891,1042.7419733855891,0,0,1042.7419733855891,0,0,0,0]
[1554,"Calgary","Developed","RIVERBEND","Established","EA",20.3854305455,0,0,0,0,{"$f":"IF(F649=\"Current ASP\",IF(ISERROR(VLOOKUP(A649,#REF!,3,FALSE)),1,1-VLOOKUP(A649,#REF!,3,FALSE)),0)","v":0},0,0,0,0,60.78362761799886,60.78362761799886,0,0,60.78362761799886,0,0,0,0]
[1555,"Calgary","Developed","RIVERBEND","Established","EA",29.131565050300001,0,0,{"$f":"IF(H650>0,H650/G650,0)","v":0},{"$f":"IF(E650=\"Greenfield\",1-J650,0)","v":0},{"$f":"IF(F650=\"Current ASP\",IF(ISERROR(VLOOKUP(A650,#REF!,3,FALSE)),1,1-VLOOKUP(A650,#REF!,3,FALSE)),0)","v":0},1776.8490335199999,{"$f":"IF($E650=\"Established\",$M650,0)","v":1776.8490335199999},{"$f":"IF($E650=\"Greenfield\",$M650*J650,0)","v":0},{"$f":"IF($E650=\"Greenfield\",$M650*K650,0)","v":0},114.42390410908837,{"$f":"IF($E650=\"Established\",$Q650,0)","v":114.42390410908837},{"$f":"IF($E650=\"Greenfield\",$Q650*J650,0)","v":0},{"$f":"IF($E650=\"Greenfield\",$Q650*K650,0)","v":0},{"$f":"N650+R650","v":1891.2729376290883},{"$f":"O650+S650","v":0},{"$f":"P650+T650","v":0},{"$f":"L650*M650*K650","v":0},{"$f":"Q650*L650*K650","v":0}]
[1556,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",10.187327854199999,0,0,0,0,{"$f":"IF(F651=\"Current ASP\",IF(ISERROR(VLOOKUP(A651,#REF!,3,FALSE)),1,1-VLOOKUP(A651,#REF!,3,FALSE)),0)","v":0},470.362878851,470.362878851,0,0,551.13061834643941,551.13061834643941,0,0,1021.4934971974394,0,0,0,0]
[1557,"Calgary","Developed","RIVERBEND","Established","EA",5.6332738442899997,0,0,0,0,{"$f":"IF(F652=\"Current ASP\",IF(ISERROR(VLOOKUP(A652,#REF!,3,FALSE)),1,1-VLOOKUP(A652,#REF!,3,FALSE)),0)","v":0},2217.9290386100001,2217.9290386100001,0,0,26.228348570113276,26.228348570113276,0,0,2244.1573871801133,0,0,0,0]
[1601,"Calgary","Developed","09H","Established","EA",25.875338551799999,0,0,0,0,{"$f":"IF(F653=\"Current ASP\",IF(ISERROR(VLOOKUP(A653,#REF!,3,FALSE)),1,1-VLOOKUP(A653,#REF!,3,FALSE)),0)","v":0},0,0,0,0,34.666945320083975,34.666945320083975,0,0,34.666945320083975,0,0,0,0]
[1602,"Calgary","Developed","OGDEN SHOPS","Established","EA",9.2122533688000008,0,0,0,0,{"$f":"IF(F654=\"Current ASP\",IF(ISERROR(VLOOKUP(A654,#REF!,3,FALSE)),1,1-VLOOKUP(A654,#REF!,3,FALSE)),0)","v":0},0,0,0,0,380.99999999999909,380.99999999999909,0,0,380.99999999999909,0,0,0,0]
[1603,"Calgary","Developed","OGDEN","Established","EA",28.487561176700002,0,0,0,0,{"$f":"IF(F655=\"Current ASP\",IF(ISERROR(VLOOKUP(A655,#REF!,3,FALSE)),1,1-VLOOKUP(A655,#REF!,3,FALSE)),0)","v":0},900.17842469799996,900.17842469799996,0,0,31.501347534433474,31.501347534433474,0,0,931.67977223243338,0,0,0,0]
[1604,"Calgary","Developed","OGDEN","Established","EA",31.398631136999999,0,0,0,0,{"$f":"IF(F656=\"Current ASP\",IF(ISERROR(VLOOKUP(A656,#REF!,3,FALSE)),1,1-VLOOKUP(A656,#REF!,3,FALSE)),0)","v":0},1447.0000000099999,1447.0000000099999,0,0,309.10474225095442,309.10474225095442,0,0,1756.1047422609543,0,0,0,0]
[1605,"Calgary","Developed","OGDEN","Established","EA",70.366328628399998,0,0,0,0,{"$f":"IF(F657=\"Current ASP\",IF(ISERROR(VLOOKUP(A657,#REF!,3,FALSE)),1,1-VLOOKUP(A657,#REF!,3,FALSE)),0)","v":0},2603.5801180799999,2603.5801180799999,0,0,428.03704596708781,428.03704596708781,0,0,3031.6171640470875,0,0,0,0]
[1606,"Calgary","Developed","OGDEN","Established","EA",29.0027879111,0,0,0,0,{"$f":"IF(F658=\"Current ASP\",IF(ISERROR(VLOOKUP(A658,#REF!,3,FALSE)),1,1-VLOOKUP(A658,#REF!,3,FALSE)),0)","v":0},2984.7450694300001,2984.7450694300001,0,0,615.35996964981837,615.35996964981837,0,0,3600.1050390798182,0,0,0,0]
[1607,"Calgary","Developed","OGDEN","Established","EA",16.196786771199999,0,0,0,0,{"$f":"IF(F659=\"Current ASP\",IF(ISERROR(VLOOKUP(A659,#REF!,3,FALSE)),1,1-VLOOKUP(A659,#REF!,3,FALSE)),0)","v":0},3042.9015147,3042.9015147,0,0,2477.9999999999923,2477.9999999999923,0,0,5520.9015146999918,0,0,0,0]
[1608,"Calgary","Developed","FOOTHILLS","Established","EA",55.092002563299999,0,0,0,0,{"$f":"IF(F660=\"Current ASP\",IF(ISERROR(VLOOKUP(A660,#REF!,3,FALSE)),1,1-VLOOKUP(A660,#REF!,3,FALSE)),0)","v":0},3797.2142816400001,3797.2142816400001,0,0,2464.5223264188558,2464.5223264188558,0,0,6261.7366080588563,0,0,0,0]
[1609,"Calgary","Developed","OGDEN SHOPS","Established","EA",195.485552469,0,0,0,0,{"$f":"IF(F661=\"Current ASP\",IF(ISERROR(VLOOKUP(A661,#REF!,3,FALSE)),1,1-VLOOKUP(A661,#REF!,3,FALSE)),0)","v":0},3866.8169874099999,3866.8169874099999,0,0,1603.9529747788431,1603.9529747788431,0,0,5470.7699621888432,0,0,0,0]
[1610,"Calgary","Developed","FOOTHILLS","Established","EA",43.552416194099997,0,0,0,0,{"$f":"IF(F662=\"Current ASP\",IF(ISERROR(VLOOKUP(A662,#REF!,3,FALSE)),1,1-VLOOKUP(A662,#REF!,3,FALSE)),0)","v":0},0,0,0,0,967.11351141869659,967.11351141869659,0,0,967.11351141869659,0,0,0,0]
[1611,"Calgary","Developed","FOOTHILLS","Established","EA",79.866374546700001,0,0,0,0,{"$f":"IF(F663=\"Current ASP\",IF(ISERROR(VLOOKUP(A663,#REF!,3,FALSE)),1,1-VLOOKUP(A663,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2372.4157183687262,2372.4157183687262,0,0,2372.4157183687262,0,0,0,0]
[1612,"Calgary","Developed","VALLEYFIELD","Established","EA",45.2360117829,0,0,0,0,{"$f":"IF(F664=\"Current ASP\",IF(ISERROR(VLOOKUP(A664,#REF!,3,FALSE)),1,1-VLOOKUP(A664,#REF!,3,FALSE)),0)","v":0},7.96028391829,7.96028391829,0,0,997.46369501454694,997.46369501454694,0,0,1005.4239789328369,0,0,0,0]
[1613,"Calgary","Developed","VALLEYFIELD","Established","EA",22.017922741100001,0,0,0,0,{"$f":"IF(F665=\"Current ASP\",IF(ISERROR(VLOOKUP(A665,#REF!,3,FALSE)),1,1-VLOOKUP(A665,#REF!,3,FALSE)),0)","v":0},0,0,0,0,439.27553355600065,439.27553355600065,0,0,439.27553355600065,0,0,0,0]
[1614,"Calgary","Developed","VALLEYFIELD","Established","EA",47.582855385000002,0,0,0,0,{"$f":"IF(F666=\"Current ASP\",IF(ISERROR(VLOOKUP(A666,#REF!,3,FALSE)),1,1-VLOOKUP(A666,#REF!,3,FALSE)),0)","v":0},6.2525473901300002,6.2525473901300002,0,0,1748.2646436992015,1748.2646436992015,0,0,1754.5171910893316,0,0,0,0]
[1615,"Calgary","Developed","GOLDEN TRIANGLE","Established","EA",46.741777867400003,0,0,0,0,{"$f":"IF(F667=\"Current ASP\",IF(ISERROR(VLOOKUP(A667,#REF!,3,FALSE)),1,1-VLOOKUP(A667,#REF!,3,FALSE)),0)","v":0},1.2246590643499999,1.2246590643499999,0,0,1153.7706141594983,1153.7706141594983,0,0,1154.9952732238482,0,0,0,0]
[1616,"Calgary","Developed","EASTFIELD","Established","EA",24.1424268062,0,0,0,0,{"$f":"IF(F668=\"Current ASP\",IF(ISERROR(VLOOKUP(A668,#REF!,3,FALSE)),1,1-VLOOKUP(A668,#REF!,3,FALSE)),0)","v":0},0,0,0,0,500.24711808040058,500.24711808040058,0,0,500.24711808040058,0,0,0,0]
[1617,"Calgary","Developed","FOOTHILLS","Established","EA",51.533311298999998,0,0,0,0,{"$f":"IF(F669=\"Current ASP\",IF(ISERROR(VLOOKUP(A669,#REF!,3,FALSE)),1,1-VLOOKUP(A669,#REF!,3,FALSE)),0)","v":0},0,0,0,0,906.5670378131407,906.5670378131407,0,0,906.5670378131407,0,0,0,0]
[1618,"Calgary","Developed","FOOTHILLS","Established","EA",34.730011328099998,0,0,0,0,{"$f":"IF(F670=\"Current ASP\",IF(ISERROR(VLOOKUP(A670,#REF!,3,FALSE)),1,1-VLOOKUP(A670,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1073.9247366820409,1073.9247366820409,0,0,1073.9247366820409,0,0,0,0]
[1619,"Calgary","Developed","FOOTHILLS","Established","EA",55.808241500699999,0,0,0,0,{"$f":"IF(F671=\"Current ASP\",IF(ISERROR(VLOOKUP(A671,#REF!,3,FALSE)),1,1-VLOOKUP(A671,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2589.0088837667049,2589.0088837667049,0,0,2589.0088837667049,0,0,0,0]
[1620,"Calgary","Developed","FOOTHILLS","Established","EA",30.929636675800001,0,0,0,0,{"$f":"IF(F672=\"Current ASP\",IF(ISERROR(VLOOKUP(A672,#REF!,3,FALSE)),1,1-VLOOKUP(A672,#REF!,3,FALSE)),0)","v":0},568.69768739699998,568.69768739699998,0,0,2201.6408168483194,2201.6408168483194,0,0,2770.3385042453192,0,0,0,0]
[1621,"Calgary","Developed","FOOTHILLS","Established","EA",38.573316230300001,0,0,0,0,{"$f":"IF(F673=\"Current ASP\",IF(ISERROR(VLOOKUP(A673,#REF!,3,FALSE)),1,1-VLOOKUP(A673,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1859.3399605205086,1859.3399605205086,0,0,1859.3399605205086,0,0,0,0]
[1622,"Calgary","Developed","FOOTHILLS","Established","EA",45.759020028499997,0,0,0,0,{"$f":"IF(F674=\"Current ASP\",IF(ISERROR(VLOOKUP(A674,#REF!,3,FALSE)),1,1-VLOOKUP(A674,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1842.3099820797568,1842.3099820797568,0,0,1842.3099820797568,0,0,0,0]
[1623,"Calgary","Developed","FOOTHILLS","Established","EA",46.895457160100001,0,0,0,0,{"$f":"IF(F675=\"Current ASP\",IF(ISERROR(VLOOKUP(A675,#REF!,3,FALSE)),1,1-VLOOKUP(A675,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1780.6257779039463,1780.6257779039463,0,0,1780.6257779039463,0,0,0,0]
[1624,"Calgary","Developed","FOOTHILLS","Established","EA",39.997849284200001,0,0,0,0,{"$f":"IF(F676=\"Current ASP\",IF(ISERROR(VLOOKUP(A676,#REF!,3,FALSE)),1,1-VLOOKUP(A676,#REF!,3,FALSE)),0)","v":0},55.721987427999998,55.721987427999998,0,0,1788.5636199397372,1788.5636199397372,0,0,1844.2856073677372,0,0,0,0]
[1625,"Calgary","Developed","FOOTHILLS","Established","EA",41.631051825199997,0,0,0,0,{"$f":"IF(F677=\"Current ASP\",IF(ISERROR(VLOOKUP(A677,#REF!,3,FALSE)),1,1-VLOOKUP(A677,#REF!,3,FALSE)),0)","v":0},55.1096578959,55.1096578959,0,0,1399.0293713888618,1399.0293713888618,0,0,1454.1390292847618,0,0,0,0]
[1626,"Calgary","Developed","FOOTHILLS","Established","EA",44.388683677899998,0,0,0,0,{"$f":"IF(F678=\"Current ASP\",IF(ISERROR(VLOOKUP(A678,#REF!,3,FALSE)),1,1-VLOOKUP(A678,#REF!,3,FALSE)),0)","v":0},79.602839182899999,79.602839182899999,0,0,1419.1261803110772,1419.1261803110772,0,0,1498.7290194939771,0,0,0,0]
[1627,"Calgary","Developed","FOOTHILLS","Established","EA",43.480271159499999,0,0,0,0,{"$f":"IF(F679=\"Current ASP\",IF(ISERROR(VLOOKUP(A679,#REF!,3,FALSE)),1,1-VLOOKUP(A679,#REF!,3,FALSE)),0)","v":0},60.0082941533,60.0082941533,0,0,878.54025449939832,878.54025449939832,0,0,938.54854865269829,0,0,0,0]
[1628,"Calgary","Developed","FOOTHILLS","Established","EA",45.298859374899997,0,0,0,0,{"$f":"IF(F680=\"Current ASP\",IF(ISERROR(VLOOKUP(A680,#REF!,3,FALSE)),1,1-VLOOKUP(A680,#REF!,3,FALSE)),0)","v":0},100.422043277,100.422043277,0,0,1618.4100473292269,1618.4100473292269,0,0,1718.832090606227,0,0,0,0]
[1629,"Calgary","Developed","EASTFIELD","Established","EA",79.660800088599999,0,0,0,0,{"$f":"IF(F681=\"Current ASP\",IF(ISERROR(VLOOKUP(A681,#REF!,3,FALSE)),1,1-VLOOKUP(A681,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2540.3664030422101,2540.3664030422101,0,0,2540.3664030422101,0,0,0,0]
[1630,"Calgary","Developed","FOREST LAWN INDUSTRIAL","Established","EA",29.321787274999998,0,0,0,0,{"$f":"IF(F682=\"Current ASP\",IF(ISERROR(VLOOKUP(A682,#REF!,3,FALSE)),1,1-VLOOKUP(A682,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2255.3821583787612,2255.3821583787612,0,0,2255.3821583787612,0,0,0,0]
[1631,"Calgary","Developed","FOREST LAWN INDUSTRIAL","Established","EA",31.856507178000001,0,0,0,0,{"$f":"IF(F683=\"Current ASP\",IF(ISERROR(VLOOKUP(A683,#REF!,3,FALSE)),1,1-VLOOKUP(A683,#REF!,3,FALSE)),0)","v":0},479.23144075200003,479.23144075200003,0,0,4387.2040563368255,4387.2040563368255,0,0,4866.4354970888253,0,0,0,0]
[1632,"Calgary","Developed","FOREST LAWN INDUSTRIAL","Greenfield","Buildout",9.0077578116530006,8.2635924622400001,0.74416534941300005,0.91738617256668453,8.2613827433315468E-2,{"$f":"IF(F684=\"Current ASP\",IF(ISERROR(VLOOKUP(A684,#REF!,3,FALSE)),1,1-VLOOKUP(A684,#REF!,3,FALSE)),0)","v":0},178.187893863,0,163.46710994869619,14.720783914303814,570.41565932545655,0,523.29143848068236,47.124220844774129,0,686.75854842937861,61.845004759077945,0,0]
[1633,"Calgary","Developed","FOREST LAWN INDUSTRIAL","Greenfield","Current ASP",35.0059889662,35.0059889662,0,1,0,{"$f":"IF(F685=\"Current ASP\",IF(ISERROR(VLOOKUP(A685,#REF!,3,FALSE)),1,1-VLOOKUP(A685,#REF!,3,FALSE)),0)","v":1},0,0,0,0,258.81755758223449,0,258.81755758223449,0,0,258.81755758223449,0,0,0]
[1634,"Calgary","Developed","09Q","Greenfield","Current ASP",0.59368369217500006,0.59368369217500006,0,1,0,{"$f":"IF(F686=\"Current ASP\",IF(ISERROR(VLOOKUP(A686,#REF!,3,FALSE)),1,1-VLOOKUP(A686,#REF!,3,FALSE)),0)","v":1},0,0,0,0,11.615918112664405,0,11.615918112664405,0,0,11.615918112664405,0,0,0]
[1635,"Calgary","Developed","FOREST LAWN INDUSTRIAL","Greenfield","Current ASP",19.833154672260399,2.2515448193099985,17.5816098529504,0.1135242908410893,0.88647570915891072,{"$f":"IF(F687=\"Current ASP\",IF(ISERROR(VLOOKUP(A687,#REF!,3,FALSE)),1,1-VLOOKUP(A687,#REF!,3,FALSE)),0)","v":1},0,0,0,0,604.06843551086888,0,68.576440760857665,535.49199475001126,0,68.576440760857665,535.49199475001126,0,535.49199475001126]
[1636,"Calgary","Developed","09Q","Greenfield","Current ASP",0,0,0,0,1,{"$f":"IF(F688=\"Current ASP\",IF(ISERROR(VLOOKUP(A688,#REF!,3,FALSE)),1,1-VLOOKUP(A688,#REF!,3,FALSE)),0)","v":1},0,0,0,0,36.060433064694081,0,0,36.060433064694081,0,0,36.060433064694081,0,36.060433064694081]
[1637,"Calgary","Developed","STARFIELD","Greenfield","Current ASP",45.608680077429995,7.2847974038299981,38.323882673599996,0.15972392517087922,0.84027607482912081,{"$f":"IF(F689=\"Current ASP\",IF(ISERROR(VLOOKUP(A689,#REF!,3,FALSE)),1,1-VLOOKUP(A689,#REF!,3,FALSE)),0)","v":1},0,0,0,0,396.02491029263967,0,63.254653137385731,332.77025715525394,0,63.254653137385731,332.77025715525394,0,332.77025715525394]
[1638,"Calgary","Developed","STARFIELD","Greenfield","Current ASP",38.494183925682186,0,38.494183925682186,0,1,{"$f":"IF(F690=\"Current ASP\",IF(ISERROR(VLOOKUP(A690,#REF!,3,FALSE)),1,1-VLOOKUP(A690,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[1639,"Calgary","Developed","STARFIELD","Greenfield","Current ASP",25.332377650960002,0,25.332377650960002,0,1,{"$f":"IF(F691=\"Current ASP\",IF(ISERROR(VLOOKUP(A691,#REF!,3,FALSE)),1,1-VLOOKUP(A691,#REF!,3,FALSE)),0)","v":1},0,0,0,0,29.71156633312328,0,0,29.71156633312328,0,0,29.71156633312328,0,29.71156633312328]
[1640,"Calgary","Developed","STARFIELD","Greenfield","Current ASP",26.342737762439999,22.106147070799999,4.23659069164,0.83917424491540071,0.16082575508459929,{"$f":"IF(F692=\"Current ASP\",IF(ISERROR(VLOOKUP(A692,#REF!,3,FALSE)),1,1-VLOOKUP(A692,#REF!,3,FALSE)),0)","v":1},85.726134504699999,0,71.939164192497699,13.786970312202298,896.33366137759822,0,752.18012347880244,144.15353789879578,0,824.11928767130019,157.94050821099808,13.786970312202298,144.15353789879578]
[1641,"Calgary","Developed","STARFIELD","Greenfield","Current ASP",40.828435892500003,40.828435892500003,0,1,0,{"$f":"IF(F693=\"Current ASP\",IF(ISERROR(VLOOKUP(A693,#REF!,3,FALSE)),1,1-VLOOKUP(A693,#REF!,3,FALSE)),0)","v":1},68.580907603699998,0,68.580907603699998,0,689.75423726632937,0,689.75423726632937,0,0,758.33514487002935,0,0,0]
[1642,"Calgary","Developed","STARFIELD","Greenfield","Current ASP",30.861167447160998,0.44021564446099859,30.420951802699999,1.4264387282649452E-2,0.98573561271735055,{"$f":"IF(F694=\"Current ASP\",IF(ISERROR(VLOOKUP(A694,#REF!,3,FALSE)),1,1-VLOOKUP(A694,#REF!,3,FALSE)),0)","v":1},0,0,0,0,200.78093716246875,0,2.8640170466587578,197.91692011581,0,2.8640170466587578,197.91692011581,0,197.91692011581]
[1643,"Calgary","Developed","STARFIELD","Greenfield","Current ASP",26.326315439736,0.73544768693599849,25.590867752800001,2.7935838139580293E-2,0.97206416186041966,{"$f":"IF(F695=\"Current ASP\",IF(ISERROR(VLOOKUP(A695,#REF!,3,FALSE)),1,1-VLOOKUP(A695,#REF!,3,FALSE)),0)","v":1},0,0,0,0,11.103821568311021,0,0.3101945620631173,10.793627006247904,0,0.3101945620631173,10.793627006247904,0,10.793627006247904]
[1644,"Calgary","Developed","STARFIELD","Greenfield","Current ASP",38.163090931200003,38.163090931200003,0,1,0,{"$f":"IF(F696=\"Current ASP\",IF(ISERROR(VLOOKUP(A696,#REF!,3,FALSE)),1,1-VLOOKUP(A696,#REF!,3,FALSE)),0)","v":1},92.461759358600005,0,92.461759358600005,0,241.92611697150193,0,241.92611697150193,0,0,334.3878763301019,0,0,0]
[1645,"Calgary","Developed","GREAT PLAINS","Greenfield","Current ASP",40.969331502599999,40.969331502599999,0,1,0,{"$f":"IF(F697=\"Current ASP\",IF(ISERROR(VLOOKUP(A697,#REF!,3,FALSE)),1,1-VLOOKUP(A697,#REF!,3,FALSE)),0)","v":1},121.853576903,0,121.853576903,0,2899.7924760361316,0,2899.7924760361316,0,0,3021.6460529391316,0,0,0]
[1646,"Calgary","Developed","GREAT PLAINS","Greenfield","Current ASP",42.059960571200001,42.059960571200001,0,1,0,{"$f":"IF(F698=\"Current ASP\",IF(ISERROR(VLOOKUP(A698,#REF!,3,FALSE)),1,1-VLOOKUP(A698,#REF!,3,FALSE)),0)","v":1},0,0,0,0,1468.1553130533832,0,1468.1553130533832,0,0,1468.1553130533832,0,0,0]
[1647,"Calgary","Developed","GREAT PLAINS","Greenfield","Current ASP",39.234116478300002,39.234116478300002,0,1,0,{"$f":"IF(F699=\"Current ASP\",IF(ISERROR(VLOOKUP(A699,#REF!,3,FALSE)),1,1-VLOOKUP(A699,#REF!,3,FALSE)),0)","v":1},0,0,0,0,326.59272273344129,0,326.59272273344129,0,0,326.59272273344129,0,0,0]
[1648,"Calgary","Developed","GREAT PLAINS","Greenfield","Current ASP",39.9096265477,39.9096265477,0,1,0,{"$f":"IF(F700=\"Current ASP\",IF(ISERROR(VLOOKUP(A700,#REF!,3,FALSE)),1,1-VLOOKUP(A700,#REF!,3,FALSE)),0)","v":1},112.056304388,0,112.056304388,0,809.54354784374596,0,809.54354784374596,0,0,921.5998522317459,0,0,0]
[1649,"Calgary","Developed","GREAT PLAINS","Greenfield","Current ASP",46.407144200200001,46.407144200200001,0,1,0,{"$f":"IF(F701=\"Current ASP\",IF(ISERROR(VLOOKUP(A701,#REF!,3,FALSE)),1,1-VLOOKUP(A701,#REF!,3,FALSE)),0)","v":1},0,0,0,0,4004.9813635692703,0,4004.9813635692703,0,0,4004.9813635692703,0,0,0]
[1650,"Calgary","Developed","GREAT PLAINS","Greenfield","Current ASP",45.627795302899997,45.627795302899997,0,1,0,{"$f":"IF(F702=\"Current ASP\",IF(ISERROR(VLOOKUP(A702,#REF!,3,FALSE)),1,1-VLOOKUP(A702,#REF!,3,FALSE)),0)","v":1},0,0,0,0,1736.9999999999975,0,1736.9999999999975,0,0,1736.9999999999975,0,0,0]
[1651,"Calgary","Developed","GREAT PLAINS","Greenfield","Current ASP",102.9724603402,0,102.9724603402,0,1,{"$f":"IF(F703=\"Current ASP\",IF(ISERROR(VLOOKUP(A703,#REF!,3,FALSE)),1,1-VLOOKUP(A703,#REF!,3,FALSE)),0)","v":1},0,0,0,0,5090.9999999999918,0,0,5090.9999999999918,0,0,5090.9999999999918,0,5090.9999999999918]
[1653,"Calgary","Developed","STARFIELD","Greenfield","Current ASP",109.79602322935644,0,109.79602322935644,0,1,{"$f":"IF(F704=\"Current ASP\",IF(ISERROR(VLOOKUP(A704,#REF!,3,FALSE)),1,1-VLOOKUP(A704,#REF!,3,FALSE)),0)","v":1},3.9443995172199999,0,0,3.9443995172199999,152.31922605777424,0,0,152.31922605777424,0,0,156.26362557499425,3.9443995172199999,152.31922605777424]
[1654,"Calgary","Developed","STARFIELD","Greenfield","Current ASP",35.384805478899999,0,35.384805478899999,0,1,{"$f":"IF(F705=\"Current ASP\",IF(ISERROR(VLOOKUP(A705,#REF!,3,FALSE)),1,1-VLOOKUP(A705,#REF!,3,FALSE)),0)","v":1},0,0,0,0,5.6761514489345073,0,0,5.6761514489345073,0,0,5.6761514489345073,0,5.6761514489345073]
[1655,"Calgary","Developed","09Q","Greenfield","Current ASP",0,0,0,0,1,{"$f":"IF(F706=\"Current ASP\",IF(ISERROR(VLOOKUP(A706,#REF!,3,FALSE)),1,1-VLOOKUP(A706,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[1656,"Calgary","Developed","09Q","Greenfield","Current ASP",0,0,0,0,1,{"$f":"IF(F707=\"Current ASP\",IF(ISERROR(VLOOKUP(A707,#REF!,3,FALSE)),1,1-VLOOKUP(A707,#REF!,3,FALSE)),0)","v":1},0,0,0,0,14.434664082491103,0,0,14.434664082491103,0,0,14.434664082491103,0,14.434664082491103]
[1657,"Calgary","Developing","09P","Greenfield","Future ASP",198.3656952182474,2.7888245066399975,195.5768707116074,1.4059006037166134E-2,0.98594099396283386,0.5,12876.979825799999,0,181.0375371113887,12695.94228868861,114.62484191049253,0,1.6115113444288283,113.0133305660637,0,182.64904845581754,12808.955619254673,6347.9711443443048,56.50666528303185]
[1658,"Calgary","Developing","09P","Greenfield","Future ASP",122.642820625,0,122.642820625,0,1,0.5,9756.5125059999991,0,0,9756.5125059999991,0.11255861915068775,0,0,0.11255861915068775,0,0,9756.6250646191493,4878.2562529999996,5.6279309575343876E-2]
[1661,"Calgary","Developed","FOOTHILLS","Established","EA",32.636413893399997,0,0,0,0,{"$f":"IF(F710=\"Current ASP\",IF(ISERROR(VLOOKUP(A710,#REF!,3,FALSE)),1,1-VLOOKUP(A710,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1568.7000852292435,1568.7000852292435,0,0,1568.7000852292435,0,0,0,0]
[1663,"Calgary","Developed","09Q","Greenfield","Future ASP",98.349632929282137,9.3713530082100078,88.978279921072129,9.5286100507852814E-2,0.9047138994921472,0,6309.5169990000004,0,601.20927092271995,5708.3077280772804,1.0089169321048889E-13,0,9.6135760196620956E-15,9.1278117190826799E-14,0,601.20927092271995,5708.3077280772804,0,0]
[1664,"Calgary","Developed","STARFIELD EAST","Greenfield","Current ASP",20.030475067681,0,20.030475067681,0,1,{"$f":"IF(F712=\"Current ASP\",IF(ISERROR(VLOOKUP(A712,#REF!,3,FALSE)),1,1-VLOOKUP(A712,#REF!,3,FALSE)),0)","v":1},0,0,0,0,30.544993303670065,0,0,30.544993303670065,0,0,30.544993303670065,0,30.544993303670065]
[1665,"Calgary","Developing","STARFIELD EAST","Greenfield","Current ASP",31.8590647430659,0,31.8590647430659,0,1,{"$f":"IF(F713=\"Current ASP\",IF(ISERROR(VLOOKUP(A713,#REF!,3,FALSE)),1,1-VLOOKUP(A713,#REF!,3,FALSE)),0)","v":1},2,0,0,2,337.28257522133958,0,0,337.28257522133958,0,0,339.28257522133958,2,337.28257522133958]
[1666,"Calgary","Developing","GREAT PLAINS EAST","Greenfield","Current ASP",50.598166827340378,0,50.598166827340378,{"$f":"IF(H714>0,H714/G714,0)","v":0},{"$f":"IF(E714=\"Greenfield\",1-J714,0)","v":1},{"$f":"IF(F714=\"Current ASP\",IF(ISERROR(VLOOKUP(A714,#REF!,3,FALSE)),1,1-VLOOKUP(A714,#REF!,3,FALSE)),0)","v":1},0,{"$f":"IF($E714=\"Established\",$M714,0)","v":0},{"$f":"IF($E714=\"Greenfield\",$M714*J714,0)","v":0},{"$f":"IF($E714=\"Greenfield\",$M714*K714,0)","v":0},1407.4347814060072,{"$f":"IF($E714=\"Established\",$Q714,0)","v":0},{"$f":"IF($E714=\"Greenfield\",$Q714*J714,0)","v":0},{"$f":"IF($E714=\"Greenfield\",$Q714*K714,0)","v":1407.4347814060072},{"$f":"N714+R714","v":0},{"$f":"O714+S714","v":0},{"$f":"P714+T714","v":1407.4347814060072},{"$f":"L714*M714*K714","v":0},{"$f":"Q714*L714*K714","v":1407.4347814060072}]
[1667,"Calgary","Developed","OGDEN","Established","EA",42.2031758432,0,0,0,0,{"$f":"IF(F715=\"Current ASP\",IF(ISERROR(VLOOKUP(A715,#REF!,3,FALSE)),1,1-VLOOKUP(A715,#REF!,3,FALSE)),0)","v":0},1202.0382467899999,1202.0382467899999,0,0,450.22732719137554,450.22732719137554,0,0,1652.2655739813754,0,0,0,0]
[1668,"Calgary","Developed","OGDEN","Established","EA",48.381717817999998,0,0,0,0,{"$f":"IF(F716=\"Current ASP\",IF(ISERROR(VLOOKUP(A716,#REF!,3,FALSE)),1,1-VLOOKUP(A716,#REF!,3,FALSE)),0)","v":0},2382.7142396099998,2382.7142396099998,0,0,438.56251193625138,438.56251193625138,0,0,2821.276751546251,0,0,0,0]
[1669,"Calgary","Developed","OGDEN","Established","EA",50.445376761399999,0,0,0,0,{"$f":"IF(F717=\"Current ASP\",IF(ISERROR(VLOOKUP(A717,#REF!,3,FALSE)),1,1-VLOOKUP(A717,#REF!,3,FALSE)),0)","v":0},3167.6749591399998,3167.6749591399998,0,0,158.45435214821879,158.45435214821879,0,0,3326.1293112882186,0,0,0,0]
[1701,"Calgary","Developed","MARLBOROUGH","Established","EA",26.521570883100001,0,0,0,0,{"$f":"IF(F718=\"Current ASP\",IF(ISERROR(VLOOKUP(A718,#REF!,3,FALSE)),1,1-VLOOKUP(A718,#REF!,3,FALSE)),0)","v":0},1340.64873573,1340.64873573,0,0,165.36681391919339,165.36681391919339,0,0,1506.0155496491934,0,0,0,0]
[1702,"Calgary","Developed","ALBERT PARK/RADISSON HEIGHTS","Established","EA",49.565212197800001,0,0,0,0,{"$f":"IF(F719=\"Current ASP\",IF(ISERROR(VLOOKUP(A719,#REF!,3,FALSE)),1,1-VLOOKUP(A719,#REF!,3,FALSE)),0)","v":0},2212.1129237599998,2212.1129237599998,0,0,800.14990338707344,800.14990338707344,0,0,3012.262827147073,0,0,0,0]
[1703,"Calgary","Developed","ALBERT PARK/RADISSON HEIGHTS","Established","EA",31.5707239782,0,0,0,0,{"$f":"IF(F720=\"Current ASP\",IF(ISERROR(VLOOKUP(A720,#REF!,3,FALSE)),1,1-VLOOKUP(A720,#REF!,3,FALSE)),0)","v":0},1587.4893486599999,1587.4893486599999,0,0,578.88165561414348,578.88165561414348,0,0,2166.3710042741432,0,0,0,0]
[1704,"Calgary","Developed","ALBERT PARK/RADISSON HEIGHTS","Established","EA",35.1125517571,0,0,0,0,{"$f":"IF(F721=\"Current ASP\",IF(ISERROR(VLOOKUP(A721,#REF!,3,FALSE)),1,1-VLOOKUP(A721,#REF!,3,FALSE)),0)","v":0},1060.94066666,1060.94066666,0,0,246.66111354038492,246.66111354038492,0,0,1307.6017802003848,0,0,0,0]
[1705,"Calgary","Developed","ALBERT PARK/RADISSON HEIGHTS","Established","EA",13.765921972899999,0,0,0,0,{"$f":"IF(F722=\"Current ASP\",IF(ISERROR(VLOOKUP(A722,#REF!,3,FALSE)),1,1-VLOOKUP(A722,#REF!,3,FALSE)),0)","v":0},1478.00000009,1478.00000009,0,0,5560.9111408773342,5560.9111408773342,0,0,7038.9111409673342,0,0,0,0]
[1706,"Calgary","Developed","SOUTHVIEW","Established","EA",86.8575115246,0,0,0,0,{"$f":"IF(F723=\"Current ASP\",IF(ISERROR(VLOOKUP(A723,#REF!,3,FALSE)),1,1-VLOOKUP(A723,#REF!,3,FALSE)),0)","v":0},2735.3135538000001,2735.3135538000001,0,0,739.55013763788065,739.55013763788065,0,0,3474.8636914378808,0,0,0,0]
[1707,"Calgary","Developed","DOVER","Established","EA",90.713642682699998,0,0,0,0,{"$f":"IF(F724=\"Current ASP\",IF(ISERROR(VLOOKUP(A724,#REF!,3,FALSE)),1,1-VLOOKUP(A724,#REF!,3,FALSE)),0)","v":0},3019.4284376800001,3019.4284376800001,0,0,315.86764785123773,315.86764785123773,0,0,3335.2960855312376,0,0,0,0]
[1708,"Calgary","Developed","DOVER","Established","EA",57.407299697699997,0,0,0,0,{"$f":"IF(F725=\"Current ASP\",IF(ISERROR(VLOOKUP(A725,#REF!,3,FALSE)),1,1-VLOOKUP(A725,#REF!,3,FALSE)),0)","v":0},1623.5900555799999,1623.5900555799999,0,0,414.5963435720725,414.5963435720725,0,0,2038.1863991520725,0,0,0,0]
[1709,"Calgary","Developed","DOVER","Established","EA",53.552213569099997,0,0,0,0,{"$f":"IF(F726=\"Current ASP\",IF(ISERROR(VLOOKUP(A726,#REF!,3,FALSE)),1,1-VLOOKUP(A726,#REF!,3,FALSE)),0)","v":0},1737.3590226599999,1737.3590226599999,0,0,298.21533111953318,298.21533111953318,0,0,2035.5743537795331,0,0,0,0]
[1710,"Calgary","Developed","ERIN WOODS","Established","EA",54.776020289000002,0,0,0,0,{"$f":"IF(F727=\"Current ASP\",IF(ISERROR(VLOOKUP(A727,#REF!,3,FALSE)),1,1-VLOOKUP(A727,#REF!,3,FALSE)),0)","v":0},2389.3828892500001,2389.3828892500001,0,0,176.32871556636957,176.32871556636957,0,0,2565.7116048163698,0,0,0,0]
[1711,"Calgary","Developed","ERIN WOODS","Established","EA",64.328088919999999,0,0,0,0,{"$f":"IF(F728=\"Current ASP\",IF(ISERROR(VLOOKUP(A728,#REF!,3,FALSE)),1,1-VLOOKUP(A728,#REF!,3,FALSE)),0)","v":0},2118.5129052699999,2118.5129052699999,0,0,331.6047639392641,331.6047639392641,0,0,2450.117669209264,0,0,0,0]
[1712,"Calgary","Developed","ERIN WOODS","Established","EA",34.8340723504,0,0,0,0,{"$f":"IF(F729=\"Current ASP\",IF(ISERROR(VLOOKUP(A729,#REF!,3,FALSE)),1,1-VLOOKUP(A729,#REF!,3,FALSE)),0)","v":0},1639.4568085999999,1639.4568085999999,0,0,77.451487344656641,77.451487344656641,0,0,1716.9082959446566,0,0,0,0]
[1713,"Calgary","Developed","DOVER","Established","EA",95.154506594500006,0,0,0,0,{"$f":"IF(F730=\"Current ASP\",IF(ISERROR(VLOOKUP(A730,#REF!,3,FALSE)),1,1-VLOOKUP(A730,#REF!,3,FALSE)),0)","v":0},3341.7654766400001,3341.7654766400001,0,0,688.08836265313437,688.08836265313437,0,0,4029.8538392931346,0,0,0,0]
[1714,"Calgary","Developed","FOREST LAWN","Established","EA",77.615559696099993,0,0,0,0,{"$f":"IF(F731=\"Current ASP\",IF(ISERROR(VLOOKUP(A731,#REF!,3,FALSE)),1,1-VLOOKUP(A731,#REF!,3,FALSE)),0)","v":0},5955.5993146999999,5955.5993146999999,0,0,806.55918640740583,806.55918640740583,0,0,6762.1585011074058,0,0,0,0]
[1715,"Calgary","Developed","FOREST LAWN","Established","EA",20.919523351900001,0,0,0,0,{"$f":"IF(F732=\"Current ASP\",IF(ISERROR(VLOOKUP(A732,#REF!,3,FALSE)),1,1-VLOOKUP(A732,#REF!,3,FALSE)),0)","v":0},2643.5713889200001,2643.5713889200001,0,0,2662.2248085910232,2662.2248085910232,0,0,5305.7961975110229,0,0,0,0]
[1716,"Calgary","Developed","FOREST LAWN","Established","EA",14.0721024405,0,0,0,0,{"$f":"IF(F733=\"Current ASP\",IF(ISERROR(VLOOKUP(A733,#REF!,3,FALSE)),1,1-VLOOKUP(A733,#REF!,3,FALSE)),0)","v":0},2105.7102735899998,2105.7102735899998,0,0,566.25867439850549,566.25867439850549,0,0,2671.9689479885055,0,0,0,0]
[1717,"Calgary","Developed","FOREST LAWN","Established","EA",14.092157634599999,0,0,0,0,{"$f":"IF(F734=\"Current ASP\",IF(ISERROR(VLOOKUP(A734,#REF!,3,FALSE)),1,1-VLOOKUP(A734,#REF!,3,FALSE)),0)","v":0},1741.1250677200001,1741.1250677200001,0,0,2397.5595708218998,2397.5595708218998,0,0,4138.6846385418994,0,0,0,0]
[1718,"Calgary","Developed","FOREST LAWN","Established","EA",52.522059534900002,0,0,0,0,{"$f":"IF(F735=\"Current ASP\",IF(ISERROR(VLOOKUP(A735,#REF!,3,FALSE)),1,1-VLOOKUP(A735,#REF!,3,FALSE)),0)","v":0},879.75671983999996,879.75671983999996,0,0,918.48736198093718,918.48736198093718,0,0,1798.244081820937,0,0,0,0]
[1719,"Calgary","Developed","FOREST LAWN","Established","EA",52.520667682800003,0,0,0,0,{"$f":"IF(F736=\"Current ASP\",IF(ISERROR(VLOOKUP(A736,#REF!,3,FALSE)),1,1-VLOOKUP(A736,#REF!,3,FALSE)),0)","v":0},4539.8677725699999,4539.8677725699999,0,0,420.44299941757617,420.44299941757617,0,0,4960.3107719875761,0,0,0,0]
[1720,"Calgary","Developed","FOREST HEIGHTS","Established","EA",67.526934401600002,0,0,0,0,{"$f":"IF(F737=\"Current ASP\",IF(ISERROR(VLOOKUP(A737,#REF!,3,FALSE)),1,1-VLOOKUP(A737,#REF!,3,FALSE)),0)","v":0},6248.2301275899999,6248.2301275899999,0,0,537.65875661124039,537.65875661124039,0,0,6785.8888842012402,0,0,0,0]
[1721,"Calgary","Developed","FOREST HEIGHTS","Established","EA",82.821320045600004,0,0,0,0,{"$f":"IF(F738=\"Current ASP\",IF(ISERROR(VLOOKUP(A738,#REF!,3,FALSE)),1,1-VLOOKUP(A738,#REF!,3,FALSE)),0)","v":0},5684.3767057200002,5684.3767057200002,0,0,797.10081243460286,797.10081243460286,0,0,6481.4775181546029,0,0,0,0]
[1722,"Calgary","Developed","MARLBOROUGH","Established","EA",29.5312215696,0,0,0,0,{"$f":"IF(F739=\"Current ASP\",IF(ISERROR(VLOOKUP(A739,#REF!,3,FALSE)),1,1-VLOOKUP(A739,#REF!,3,FALSE)),0)","v":0},804.82992876499998,804.82992876499998,0,0,114.15810301437952,114.15810301437952,0,0,918.98803177937953,0,0,0,0]
[1723,"Calgary","Developed","MARLBOROUGH","Established","EA",19.324946012200002,0,0,0,0,{"$f":"IF(F740=\"Current ASP\",IF(ISERROR(VLOOKUP(A740,#REF!,3,FALSE)),1,1-VLOOKUP(A740,#REF!,3,FALSE)),0)","v":0},3251.4165647999998,3251.4165647999998,0,0,2380.4786312009164,2380.4786312009164,0,0,5631.8951960009163,0,0,0,0]
[1724,"Calgary","Developed","MARLBOROUGH","Established","EA",20.8719024621,0,0,0,0,{"$f":"IF(F741=\"Current ASP\",IF(ISERROR(VLOOKUP(A741,#REF!,3,FALSE)),1,1-VLOOKUP(A741,#REF!,3,FALSE)),0)","v":0},609.64973432700003,609.64973432700003,0,0,58.721476855202383,58.721476855202383,0,0,668.37121118220239,0,0,0,0]
[1725,"Calgary","Developed","MARLBOROUGH","Established","EA",26.5173513284,0,0,0,0,{"$f":"IF(F742=\"Current ASP\",IF(ISERROR(VLOOKUP(A742,#REF!,3,FALSE)),1,1-VLOOKUP(A742,#REF!,3,FALSE)),0)","v":0},958.72457474199996,958.72457474199996,0,0,165.85006437969636,165.85006437969636,0,0,1124.5746391216962,0,0,0,0]
[1726,"Calgary","Developed","MARLBOROUGH","Established","EA",29.627481821300002,0,0,0,0,{"$f":"IF(F743=\"Current ASP\",IF(ISERROR(VLOOKUP(A743,#REF!,3,FALSE)),1,1-VLOOKUP(A743,#REF!,3,FALSE)),0)","v":0},1001.66056059,1001.66056059,0,0,221.71421715539691,221.71421715539691,0,0,1223.3747777453968,0,0,0,0]
[1727,"Calgary","Developed","MARLBOROUGH PARK","Established","EA",7.48071277734,0,0,0,0,{"$f":"IF(F744=\"Current ASP\",IF(ISERROR(VLOOKUP(A744,#REF!,3,FALSE)),1,1-VLOOKUP(A744,#REF!,3,FALSE)),0)","v":0},524.26286961599999,524.26286961599999,0,0,303.00524436879112,303.00524436879112,0,0,827.26811398479117,0,0,0,0]
[1728,"Calgary","Developed","MARLBOROUGH PARK","Established","EA",68.740067797600005,0,0,0,0,{"$f":"IF(F745=\"Current ASP\",IF(ISERROR(VLOOKUP(A745,#REF!,3,FALSE)),1,1-VLOOKUP(A745,#REF!,3,FALSE)),0)","v":0},2639.1081322599998,2639.1081322599998,0,0,155.08310344517434,155.08310344517434,0,0,2794.1912357051742,0,0,0,0]
[1729,"Calgary","Developed","MARLBOROUGH PARK","Established","EA",88.909392827299996,0,0,0,0,{"$f":"IF(F746=\"Current ASP\",IF(ISERROR(VLOOKUP(A746,#REF!,3,FALSE)),1,1-VLOOKUP(A746,#REF!,3,FALSE)),0)","v":0},2577.3898322099999,2577.3898322099999,0,0,758.80345968760275,758.80345968760275,0,0,3336.1932918976026,0,0,0,0]
[1730,"Calgary","Developed","MARLBOROUGH PARK","Established","EA",71.661336247500003,0,0,0,0,{"$f":"IF(F747=\"Current ASP\",IF(ISERROR(VLOOKUP(A747,#REF!,3,FALSE)),1,1-VLOOKUP(A747,#REF!,3,FALSE)),0)","v":0},2998.48243241,2998.48243241,0,0,769.22765732001267,769.22765732001267,0,0,3767.7100897300124,0,0,0,0]
[1731,"Calgary","Developed","PENBROOKE MEADOWS","Established","EA",64.618155396399999,0,0,0,0,{"$f":"IF(F748=\"Current ASP\",IF(ISERROR(VLOOKUP(A748,#REF!,3,FALSE)),1,1-VLOOKUP(A748,#REF!,3,FALSE)),0)","v":0},2520.1490941799998,2520.1490941799998,0,0,341.93552958201116,341.93552958201116,0,0,2862.0846237620108,0,0,0,0]
[1732,"Calgary","Developed","PENBROOKE MEADOWS","Established","EA",54.857427828600002,0,0,0,0,{"$f":"IF(F749=\"Current ASP\",IF(ISERROR(VLOOKUP(A749,#REF!,3,FALSE)),1,1-VLOOKUP(A749,#REF!,3,FALSE)),0)","v":0},1748.2123215500001,1748.2123215500001,0,0,406.86549279494534,406.86549279494534,0,0,2155.0778143449452,0,0,0,0]
[1733,"Calgary","Developed","PENBROOKE MEADOWS","Established","EA",84.252184482299995,0,0,0,0,{"$f":"IF(F750=\"Current ASP\",IF(ISERROR(VLOOKUP(A750,#REF!,3,FALSE)),1,1-VLOOKUP(A750,#REF!,3,FALSE)),0)","v":0},3359.67286964,3359.67286964,0,0,428.20660568740345,428.20660568740345,0,0,3787.8794753274033,0,0,0,0]
[1734,"Calgary","Developed","RED CARPET","Established","EA",56.798785065499999,0,0,0,0,{"$f":"IF(F751=\"Current ASP\",IF(ISERROR(VLOOKUP(A751,#REF!,3,FALSE)),1,1-VLOOKUP(A751,#REF!,3,FALSE)),0)","v":0},1270.94827588,1270.94827588,0,0,149.45175699668329,149.45175699668329,0,0,1420.4000328766833,0,0,0,0]
[1735,"Calgary","Developed","APPLEWOOD PARK","Established","EA",11.8999338551,0,0,0,0,{"$f":"IF(F752=\"Current ASP\",IF(ISERROR(VLOOKUP(A752,#REF!,3,FALSE)),1,1-VLOOKUP(A752,#REF!,3,FALSE)),0)","v":0},1204.76966535,1204.76966535,0,0,101.09541853578857,101.09541853578857,0,0,1305.8650838857886,0,0,0,0]
[1736,"Calgary","Developed","APPLEWOOD PARK","Established","EA",30.311447671300002,0,0,0,0,{"$f":"IF(F753=\"Current ASP\",IF(ISERROR(VLOOKUP(A753,#REF!,3,FALSE)),1,1-VLOOKUP(A753,#REF!,3,FALSE)),0)","v":0},1627.35598177,1627.35598177,0,0,158.6571249358519,158.6571249358519,0,0,1786.0131067058519,0,0,0,0]
[1737,"Calgary","Developed","APPLEWOOD PARK","Established","EA",71.104142211099997,0,0,0,0,{"$f":"IF(F754=\"Current ASP\",IF(ISERROR(VLOOKUP(A754,#REF!,3,FALSE)),1,1-VLOOKUP(A754,#REF!,3,FALSE)),0)","v":0},2967.72308071,2967.72308071,0,0,140.3702494289098,140.3702494289098,0,0,3108.0933301389096,0,0,0,0]
[1738,"Calgary","Developing","09O","Greenfield","Current ASP",33.119846585074995,15.926705226799996,17.193141358275,0.48088100848803894,0.51911899151196106,{"$f":"IF(F755=\"Current ASP\",IF(ISERROR(VLOOKUP(A755,#REF!,3,FALSE)),1,1-VLOOKUP(A755,#REF!,3,FALSE)),0)","v":1},969.87194645900001,0,466.39299971746124,503.47894674153878,85.492012451999983,0,41.111485165589734,44.380527286410249,0,507.50448488305096,547.85947402794898,503.47894674153878,44.380527286410249]
[1739,"Calgary","Developed","ABBEYDALE","Established","EA",81.236391280199996,0,0,0,0,{"$f":"IF(F756=\"Current ASP\",IF(ISERROR(VLOOKUP(A756,#REF!,3,FALSE)),1,1-VLOOKUP(A756,#REF!,3,FALSE)),0)","v":0},3019.3916187,3019.3916187,0,0,187.7451189998136,187.7451189998136,0,0,3207.1367376998137,0,0,0,0]
[1740,"Calgary","Developed","ABBEYDALE","Established","EA",52.765828720099996,0,0,0,0,{"$f":"IF(F757=\"Current ASP\",IF(ISERROR(VLOOKUP(A757,#REF!,3,FALSE)),1,1-VLOOKUP(A757,#REF!,3,FALSE)),0)","v":0},2005.19047763,2005.19047763,0,0,140.89916643194908,140.89916643194908,0,0,2146.089644061949,0,0,0,0]
[1742,"Calgary","Developing","09O","Greenfield","Current ASP",179.88576819962415,22.3927904958,157.49297770382415,0.12448339143177857,0.87551660856822144,{"$f":"IF(F758=\"Current ASP\",IF(ISERROR(VLOOKUP(A758,#REF!,3,FALSE)),1,1-VLOOKUP(A758,#REF!,3,FALSE)),0)","v":1},12814.181884199999,0,1595.1528193688744,11219.029064831126,1465.0913422885424,0,182.3795390454145,1282.7118032431279,0,1777.5323584142889,12501.740868074254,11219.029064831126,1282.7118032431279]
[1743,"Calgary","Developing","09O","Greenfield","Current ASP",71.018742516491372,37.358437668900002,33.66030484759137,0.52603631583908916,0.47396368416091084,{"$f":"IF(F759=\"Current ASP\",IF(ISERROR(VLOOKUP(A759,#REF!,3,FALSE)),1,1-VLOOKUP(A759,#REF!,3,FALSE)),0)","v":1},2005.7489705099999,0,1055.0967989451262,950.6521715648737,253.08082095392476,0,133.12970266413473,119.95111828979002,0,1188.226501609261,1070.6032898546637,950.6521715648737,119.95111828979002]
[1744,"Calgary","Developing","09O","Greenfield","Current ASP",30.68862379889844,5.3460644644403033E-3,30.683277734434,1.7420346052246887E-4,0.99982579653947756,{"$f":"IF(F760=\"Current ASP\",IF(ISERROR(VLOOKUP(A760,#REF!,3,FALSE)),1,1-VLOOKUP(A760,#REF!,3,FALSE)),0)","v":1},2476.5934987599999,0,0.4314311577914407,2476.1620676022085,10.979490030000004,0,1.9126651579979463E-3,10.977577364842007,0,0.43334382294943863,2487.1396449670506,2476.1620676022085,10.977577364842007]
[1745,"Calgary","Developing","09O","Greenfield","Current ASP",124.32471633508499,0,124.32471633508499,0,1,{"$f":"IF(F761=\"Current ASP\",IF(ISERROR(VLOOKUP(A761,#REF!,3,FALSE)),1,1-VLOOKUP(A761,#REF!,3,FALSE)),0)","v":1},5447.79422815,0,0,5447.79422815,60.905914470152311,0,0,60.905914470152311,0,0,5508.7001426201523,5447.79422815,60.905914470152311]
[1746,"Calgary","Developed","MARLBOROUGH","Established","EA",24.999177554300001,0,0,0,0,{"$f":"IF(F762=\"Current ASP\",IF(ISERROR(VLOOKUP(A762,#REF!,3,FALSE)),1,1-VLOOKUP(A762,#REF!,3,FALSE)),0)","v":0},1614.87697815,1614.87697815,0,0,313.50980313525088,313.50980313525088,0,0,1928.3867812852509,0,0,0,0]
[1747,"Calgary","Developed","MARLBOROUGH","Established","EA",24.0536783308,0,0,0,0,{"$f":"IF(F763=\"Current ASP\",IF(ISERROR(VLOOKUP(A763,#REF!,3,FALSE)),1,1-VLOOKUP(A763,#REF!,3,FALSE)),0)","v":0},668.97212754199995,668.97212754199995,0,0,124.32778068837655,124.32778068837655,0,0,793.29990823037656,0,0,0,0]
[1748,"Calgary","Developed","MARLBOROUGH","Established","EA",20.298072788999999,0,0,0,0,{"$f":"IF(F764=\"Current ASP\",IF(ISERROR(VLOOKUP(A764,#REF!,3,FALSE)),1,1-VLOOKUP(A764,#REF!,3,FALSE)),0)","v":0},542.78964564900002,542.78964564900002,0,0,225.74276596358513,225.74276596358513,0,0,768.53241161258518,0,0,0,0]
[1749,"Calgary","Developed","MARLBOROUGH","Established","EA",27.2732795487,0,0,0,0,{"$f":"IF(F765=\"Current ASP\",IF(ISERROR(VLOOKUP(A765,#REF!,3,FALSE)),1,1-VLOOKUP(A765,#REF!,3,FALSE)),0)","v":0},1161.2755204600001,1161.2755204600001,0,0,168.49335337235621,168.49335337235621,0,0,1329.7688738323563,0,0,0,0]
[1750,"Calgary","Developed","ALBERT PARK/RADISSON HEIGHTS","Established","EA",20.3275609395,0,0,0,0,{"$f":"IF(F766=\"Current ASP\",IF(ISERROR(VLOOKUP(A766,#REF!,3,FALSE)),1,1-VLOOKUP(A766,#REF!,3,FALSE)),0)","v":0},1350.0321993699999,1350.0321993699999,0,0,994.65970580508633,994.65970580508633,0,0,2344.6919051750865,0,0,0,0]
[1751,"Calgary","Developed","ALBERT PARK/RADISSON HEIGHTS","Established","EA",16.1327611231,0,0,0,0,{"$f":"IF(F767=\"Current ASP\",IF(ISERROR(VLOOKUP(A767,#REF!,3,FALSE)),1,1-VLOOKUP(A767,#REF!,3,FALSE)),0)","v":0},541.75547248199996,541.75547248199996,0,0,50.430390587127498,50.430390587127498,0,0,592.18586306912744,0,0,0,0]
[1801,"Calgary","Developed","WHITEHORN","Established","EA",32.5940830718,0,0,0,0,{"$f":"IF(F768=\"Current ASP\",IF(ISERROR(VLOOKUP(A768,#REF!,3,FALSE)),1,1-VLOOKUP(A768,#REF!,3,FALSE)),0)","v":0},1932.9073315000001,1932.9073315000001,0,0,216.33535171179264,216.33535171179264,0,0,2149.2426832117926,0,0,0,0]
[1802,"Calgary","Developed","WHITEHORN","Established","EA",63.065391765699999,0,0,0,0,{"$f":"IF(F769=\"Current ASP\",IF(ISERROR(VLOOKUP(A769,#REF!,3,FALSE)),1,1-VLOOKUP(A769,#REF!,3,FALSE)),0)","v":0},3490.0130849900002,3490.0130849900002,0,0,361.05428823037795,361.05428823037795,0,0,3851.0673732203782,0,0,0,0]
[1803,"Calgary","Developed","WHITEHORN","Established","EA",59.193656973499998,0,0,0,0,{"$f":"IF(F770=\"Current ASP\",IF(ISERROR(VLOOKUP(A770,#REF!,3,FALSE)),1,1-VLOOKUP(A770,#REF!,3,FALSE)),0)","v":0},2012.8058068600001,2012.8058068600001,0,0,401.74280352610106,401.74280352610106,0,0,2414.5486103861012,0,0,0,0]
[1804,"Calgary","Developed","WHITEHORN","Established","EA",34.515235354700003,0,0,0,0,{"$f":"IF(F771=\"Current ASP\",IF(ISERROR(VLOOKUP(A771,#REF!,3,FALSE)),1,1-VLOOKUP(A771,#REF!,3,FALSE)),0)","v":0},1263.7902117199999,1263.7902117199999,0,0,129.1436464796007,129.1436464796007,0,0,1392.9338581996005,0,0,0,0]
[1805,"Calgary","Developed","RUNDLE","Established","EA",40.433271870900001,0,0,0,0,{"$f":"IF(F772=\"Current ASP\",IF(ISERROR(VLOOKUP(A772,#REF!,3,FALSE)),1,1-VLOOKUP(A772,#REF!,3,FALSE)),0)","v":0},1516.54825824,1516.54825824,0,0,133.07209923736025,133.07209923736025,0,0,1649.6203574773604,0,0,0,0]
[1806,"Calgary","Developed","RUNDLE","Established","EA",46.496039056000001,0,0,0,0,{"$f":"IF(F773=\"Current ASP\",IF(ISERROR(VLOOKUP(A773,#REF!,3,FALSE)),1,1-VLOOKUP(A773,#REF!,3,FALSE)),0)","v":0},1868.37263788,1868.37263788,0,0,199.36218445900298,199.36218445900298,0,0,2067.7348223390031,0,0,0,0]
[1807,"Calgary","Developed","RUNDLE","Established","EA",53.097185626700004,0,0,0,0,{"$f":"IF(F774=\"Current ASP\",IF(ISERROR(VLOOKUP(A774,#REF!,3,FALSE)),1,1-VLOOKUP(A774,#REF!,3,FALSE)),0)","v":0},1777.63898152,1777.63898152,0,0,357.57931195738479,357.57931195738479,0,0,2135.2182934773846,0,0,0,0]
[1808,"Calgary","Developed","RUNDLE","Established","EA",30.757910405899999,0,0,0,0,{"$f":"IF(F775=\"Current ASP\",IF(ISERROR(VLOOKUP(A775,#REF!,3,FALSE)),1,1-VLOOKUP(A775,#REF!,3,FALSE)),0)","v":0},1221.20094677,1221.20094677,0,0,74.040867589580586,74.040867589580586,0,0,1295.2418143595805,0,0,0,0]
[1809,"Calgary","Developed","PINERIDGE","Established","EA",41.358969380200001,0,0,0,0,{"$f":"IF(F776=\"Current ASP\",IF(ISERROR(VLOOKUP(A776,#REF!,3,FALSE)),1,1-VLOOKUP(A776,#REF!,3,FALSE)),0)","v":0},1181.38923815,1181.38923815,0,0,234.84135292663859,234.84135292663859,0,0,1416.2305910766386,0,0,0,0]
[1810,"Calgary","Developed","PINERIDGE","Established","EA",68.399475304000006,0,0,0,0,{"$f":"IF(F777=\"Current ASP\",IF(ISERROR(VLOOKUP(A777,#REF!,3,FALSE)),1,1-VLOOKUP(A777,#REF!,3,FALSE)),0)","v":0},3558.2953912500002,3558.2953912500002,0,0,510.56688034911264,510.56688034911264,0,0,4068.8622715991128,0,0,0,0]
[1811,"Calgary","Developed","PINERIDGE","Established","EA",15.941212091600001,0,0,{"$f":"IF(H778>0,H778/G778,0)","v":0},{"$f":"IF(E778=\"Greenfield\",1-J778,0)","v":0},{"$f":"IF(F778=\"Current ASP\",IF(ISERROR(VLOOKUP(A778,#REF!,3,FALSE)),1,1-VLOOKUP(A778,#REF!,3,FALSE)),0)","v":0},0,{"$f":"IF($E778=\"Established\",$M778,0)","v":0},{"$f":"IF($E778=\"Greenfield\",$M778*J778,0)","v":0},{"$f":"IF($E778=\"Greenfield\",$M778*K778,0)","v":0},909.38556403860218,{"$f":"IF($E778=\"Established\",$Q778,0)","v":909.38556403860218},{"$f":"IF($E778=\"Greenfield\",$Q778*J778,0)","v":0},{"$f":"IF($E778=\"Greenfield\",$Q778*K778,0)","v":0},{"$f":"N778+R778","v":909.38556403860218},{"$f":"O778+S778","v":0},{"$f":"P778+T778","v":0},{"$f":"L778*M778*K778","v":0},{"$f":"Q778*L778*K778","v":0}]
[1812,"Calgary","Developed","PINERIDGE","Established","EA",36.493237900700002,0,0,0,0,{"$f":"IF(F779=\"Current ASP\",IF(ISERROR(VLOOKUP(A779,#REF!,3,FALSE)),1,1-VLOOKUP(A779,#REF!,3,FALSE)),0)","v":0},1407.87631704,1407.87631704,0,0,202.95805727785265,202.95805727785265,0,0,1610.8343743178527,0,0,0,0]
[1813,"Calgary","Developed","TEMPLE","Established","EA",35.466128874500001,0,0,0,0,{"$f":"IF(F780=\"Current ASP\",IF(ISERROR(VLOOKUP(A780,#REF!,3,FALSE)),1,1-VLOOKUP(A780,#REF!,3,FALSE)),0)","v":0},1384.9995188600001,1384.9995188600001,0,0,325.23524863591274,325.23524863591274,0,0,1710.2347674959128,0,0,0,0]
[1814,"Calgary","Developed","TEMPLE","Established","EA",60.099229104000003,0,0,0,0,{"$f":"IF(F781=\"Current ASP\",IF(ISERROR(VLOOKUP(A781,#REF!,3,FALSE)),1,1-VLOOKUP(A781,#REF!,3,FALSE)),0)","v":0},2781.4374379599999,2781.4374379599999,0,0,315.91360838465232,315.91360838465232,0,0,3097.3510463446523,0,0,0,0]
[1815,"Calgary","Developed","TEMPLE","Established","EA",41.797475478499997,0,0,0,0,{"$f":"IF(F782=\"Current ASP\",IF(ISERROR(VLOOKUP(A782,#REF!,3,FALSE)),1,1-VLOOKUP(A782,#REF!,3,FALSE)),0)","v":0},1609.9547062700001,1609.9547062700001,0,0,216.11863833562049,216.11863833562049,0,0,1826.0733446056206,0,0,0,0]
[1816,"Calgary","Developed","TEMPLE","Established","EA",33.512409943400002,0,0,0,0,{"$f":"IF(F783=\"Current ASP\",IF(ISERROR(VLOOKUP(A783,#REF!,3,FALSE)),1,1-VLOOKUP(A783,#REF!,3,FALSE)),0)","v":0},1429.79991516,1429.79991516,0,0,109.05672549184014,109.05672549184014,0,0,1538.8566406518401,0,0,0,0]
[1817,"Calgary","Developed","MONTEREY PARK","Established","EA",50.295740934299999,0,0,0,0,{"$f":"IF(F784=\"Current ASP\",IF(ISERROR(VLOOKUP(A784,#REF!,3,FALSE)),1,1-VLOOKUP(A784,#REF!,3,FALSE)),0)","v":0},2932.0430305,2932.0430305,0,0,180.81567679055286,180.81567679055286,0,0,3112.858707290553,0,0,0,0]
[1818,"Calgary","Developed","MONTEREY PARK","Established","EA",49.3922692115,0,0,0,0,{"$f":"IF(F785=\"Current ASP\",IF(ISERROR(VLOOKUP(A785,#REF!,3,FALSE)),1,1-VLOOKUP(A785,#REF!,3,FALSE)),0)","v":0},2736.6370420200001,2736.6370420200001,0,0,109.53465724136954,109.53465724136954,0,0,2846.1716992613697,0,0,0,0]
[1819,"Calgary","Developed","MONTEREY PARK","Established","EA",43.057561056099999,0,0,0,0,{"$f":"IF(F786=\"Current ASP\",IF(ISERROR(VLOOKUP(A786,#REF!,3,FALSE)),1,1-VLOOKUP(A786,#REF!,3,FALSE)),0)","v":0},1439.33191779,1439.33191779,0,0,113.58352652473054,113.58352652473054,0,0,1552.9154443147306,0,0,0,0]
[1820,"Calgary","Developed","MONTEREY PARK","Established","EA",66.821774010499993,0,0,0,0,{"$f":"IF(F787=\"Current ASP\",IF(ISERROR(VLOOKUP(A787,#REF!,3,FALSE)),1,1-VLOOKUP(A787,#REF!,3,FALSE)),0)","v":0},2532.0979997099998,2532.0979997099998,0,0,285.61865051226533,285.61865051226533,0,0,2817.7166502222653,0,0,0,0]
[1823,"Calgary","Developed","MONTEREY PARK","Established","EA",10.5379202346,0,0,0,0,{"$f":"IF(F788=\"Current ASP\",IF(ISERROR(VLOOKUP(A788,#REF!,3,FALSE)),1,1-VLOOKUP(A788,#REF!,3,FALSE)),0)","v":0},524.05948810899997,524.05948810899997,0,0,487.25912538001467,487.25912538001467,0,0,1011.3186134890146,0,0,0,0]
[1824,"Calgary","Developing","10E","Greenfield","Future ASP",53.5813728603,0,53.5813728603,0,1,{"$f":"IF(F789=\"Current ASP\",IF(ISERROR(VLOOKUP(A789,#REF!,3,FALSE)),1,1-VLOOKUP(A789,#REF!,3,FALSE)),0)","v":0},6387.65,0,0,6387.65,226.62863857579302,0,0,226.62863857579302,0,0,6614.2786385757927,0,0]
[1825,"Calgary","Developing","10E","Greenfield","Future ASP",41.862492913200001,0,41.862492913200001,0,1,{"$f":"IF(F790=\"Current ASP\",IF(ISERROR(VLOOKUP(A790,#REF!,3,FALSE)),1,1-VLOOKUP(A790,#REF!,3,FALSE)),0)","v":0},4990.6000000000004,0,0,4990.6000000000004,48.264287982999988,0,0,48.264287982999988,0,0,5038.8642879830004,0,0]
[1826,"Calgary","Developed","WHITEHORN","Established","EA",31.9530442117,0,0,0,0,{"$f":"IF(F791=\"Current ASP\",IF(ISERROR(VLOOKUP(A791,#REF!,3,FALSE)),1,1-VLOOKUP(A791,#REF!,3,FALSE)),0)","v":0},1408.08949669,1408.08949669,0,0,129.14824844937772,129.14824844937772,0,0,1537.2377451393777,0,0,0,0]
[1827,"Calgary","Developed","WHITEHORN","Established","EA",32.230403175799999,0,0,0,0,{"$f":"IF(F792=\"Current ASP\",IF(ISERROR(VLOOKUP(A792,#REF!,3,FALSE)),1,1-VLOOKUP(A792,#REF!,3,FALSE)),0)","v":0},1209.5536614499999,1209.5536614499999,0,0,372.25801421182825,372.25801421182825,0,0,1581.8116756618283,0,0,0,0]
[1828,"Calgary","Developed","RUNDLE","Established","EA",18.122335542799998,0,0,0,0,{"$f":"IF(F793=\"Current ASP\",IF(ISERROR(VLOOKUP(A793,#REF!,3,FALSE)),1,1-VLOOKUP(A793,#REF!,3,FALSE)),0)","v":0},668.13777492999998,668.13777492999998,0,0,35.341183608429027,35.341183608429027,0,0,703.47895853842897,0,0,0,0]
[1829,"Calgary","Developed","RUNDLE","Established","EA",14.723917528599999,0,0,0,0,{"$f":"IF(F794=\"Current ASP\",IF(ISERROR(VLOOKUP(A794,#REF!,3,FALSE)),1,1-VLOOKUP(A794,#REF!,3,FALSE)),0)","v":0},729.03905956100004,729.03905956100004,0,0,55.325205036779877,55.325205036779877,0,0,784.36426459777988,0,0,0,0]
[1830,"Calgary","Developed","RUNDLE","Established","EA",16.1569065606,0,0,0,0,{"$f":"IF(F795=\"Current ASP\",IF(ISERROR(VLOOKUP(A795,#REF!,3,FALSE)),1,1-VLOOKUP(A795,#REF!,3,FALSE)),0)","v":0},1466.2947817899999,1466.2947817899999,0,0,94.724658632290016,94.724658632290016,0,0,1561.0194404222898,0,0,0,0]
[1831,"Calgary","Developed","RUNDLE","Established","EA",31.307221058100001,0,0,0,0,{"$f":"IF(F796=\"Current ASP\",IF(ISERROR(VLOOKUP(A796,#REF!,3,FALSE)),1,1-VLOOKUP(A796,#REF!,3,FALSE)),0)","v":0},1228.8429163400001,1228.8429163400001,0,0,77.873873486435613,77.873873486435613,0,0,1306.7167898264356,0,0,0,0]
[1832,"Calgary","Developed","TEMPLE","Established","EA",46.427998616899998,0,0,0,0,{"$f":"IF(F797=\"Current ASP\",IF(ISERROR(VLOOKUP(A797,#REF!,3,FALSE)),1,1-VLOOKUP(A797,#REF!,3,FALSE)),0)","v":0},1629.0027100299999,1629.0027100299999,0,0,258.23648118257688,258.23648118257688,0,0,1887.2391912125768,0,0,0,0]
[1833,"Calgary","Developed","TEMPLE","Established","EA",36.618780767499999,0,0,0,0,{"$f":"IF(F798=\"Current ASP\",IF(ISERROR(VLOOKUP(A798,#REF!,3,FALSE)),1,1-VLOOKUP(A798,#REF!,3,FALSE)),0)","v":0},1416.1460051700001,1416.1460051700001,0,0,140.00559610180022,140.00559610180022,0,0,1556.1516012718002,0,0,0,0]
[1834,"Calgary","Developed","PINERIDGE","Established","EA",49.028552112100002,0,0,0,0,{"$f":"IF(F799=\"Current ASP\",IF(ISERROR(VLOOKUP(A799,#REF!,3,FALSE)),1,1-VLOOKUP(A799,#REF!,3,FALSE)),0)","v":0},1999.5015839299999,1999.5015839299999,0,0,237.71411439705864,237.71411439705864,0,0,2237.2156983270584,0,0,0,0]
[1835,"Calgary","Developed","PINERIDGE","Established","EA",40.781694055999999,0,0,0,0,{"$f":"IF(F800=\"Current ASP\",IF(ISERROR(VLOOKUP(A800,#REF!,3,FALSE)),1,1-VLOOKUP(A800,#REF!,3,FALSE)),0)","v":0},1311.11327908,1311.11327908,0,0,171.51867183230607,171.51867183230607,0,0,1482.6319509123061,0,0,0,0]
[1901,"Calgary","Developed","MCCALL","Established","EA",31.756220959099998,0,0,0,0,{"$f":"IF(F801=\"Current ASP\",IF(ISERROR(VLOOKUP(A801,#REF!,3,FALSE)),1,1-VLOOKUP(A801,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1749.1632982598885,1749.1632982598885,0,0,1749.1632982598885,0,0,0,0]
[1902,"Calgary","Developed","MCCALL","Established","EA",35.640542569899999,0,0,0,0,{"$f":"IF(F802=\"Current ASP\",IF(ISERROR(VLOOKUP(A802,#REF!,3,FALSE)),1,1-VLOOKUP(A802,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1881.2164216652911,1881.2164216652911,0,0,1881.2164216652911,0,0,0,0]
[1903,"Calgary","Developed","MCCALL","Established","EA",25.434984847500001,0,0,0,0,{"$f":"IF(F803=\"Current ASP\",IF(ISERROR(VLOOKUP(A803,#REF!,3,FALSE)),1,1-VLOOKUP(A803,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1182.5484649351263,1182.5484649351263,0,0,1182.5484649351263,0,0,0,0]
[1904,"Calgary","Developed","MCCALL","Established","EA",11.747833016,0,0,0,0,{"$f":"IF(F804=\"Current ASP\",IF(ISERROR(VLOOKUP(A804,#REF!,3,FALSE)),1,1-VLOOKUP(A804,#REF!,3,FALSE)),0)","v":0},0,0,0,0,870.25077698319012,870.25077698319012,0,0,870.25077698319012,0,0,0,0]
[1905,"Calgary","Developed","MCCALL","Established","EA",95.532745972000001,0,0,0,0,{"$f":"IF(F805=\"Current ASP\",IF(ISERROR(VLOOKUP(A805,#REF!,3,FALSE)),1,1-VLOOKUP(A805,#REF!,3,FALSE)),0)","v":0},0,0,0,0,109.24622868945418,109.24622868945418,0,0,109.24622868945418,0,0,0,0]
[1906,"Calgary","Developed","SOUTH AIRWAYS","Established","EA",52.532062832599998,0,0,0,0,{"$f":"IF(F806=\"Current ASP\",IF(ISERROR(VLOOKUP(A806,#REF!,3,FALSE)),1,1-VLOOKUP(A806,#REF!,3,FALSE)),0)","v":0},0,0,0,0,3803.5107691642147,3803.5107691642147,0,0,3803.5107691642147,0,0,0,0]
[1907,"Calgary","Developed","SOUTH AIRWAYS","Established","EA",10.479196420599999,0,0,0,0,{"$f":"IF(F807=\"Current ASP\",IF(ISERROR(VLOOKUP(A807,#REF!,3,FALSE)),1,1-VLOOKUP(A807,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1146.216616122774,1146.216616122774,0,0,1146.216616122774,0,0,0,0]
[1908,"Calgary","Developed","SOUTH AIRWAYS","Established","EA",22.398462783500001,0,0,0,0,{"$f":"IF(F808=\"Current ASP\",IF(ISERROR(VLOOKUP(A808,#REF!,3,FALSE)),1,1-VLOOKUP(A808,#REF!,3,FALSE)),0)","v":0},0,0,0,0,11029.883244834082,11029.883244834082,0,0,11029.883244834082,0,0,0,0]
[1909,"Calgary","Developed","VISTA HEIGHTS","Established","EA",81.785748120999997,0,0,0,0,{"$f":"IF(F809=\"Current ASP\",IF(ISERROR(VLOOKUP(A809,#REF!,3,FALSE)),1,1-VLOOKUP(A809,#REF!,3,FALSE)),0)","v":0},1889.6784309699999,1889.6784309699999,0,0,509.10431931502723,509.10431931502723,0,0,2398.7827502850273,0,0,0,0]
[1910,"Calgary","Developed","MAYLAND HEIGHTS","Established","EA",59.646074251599998,0,0,0,0,{"$f":"IF(F810=\"Current ASP\",IF(ISERROR(VLOOKUP(A810,#REF!,3,FALSE)),1,1-VLOOKUP(A810,#REF!,3,FALSE)),0)","v":0},1356.26287314,1356.26287314,0,0,136.63179232903806,136.63179232903806,0,0,1492.894665469038,0,0,0,0]
[1911,"Calgary","Developed","MAYLAND","Established","EA",11.6532264011,0,0,0,0,{"$f":"IF(F811=\"Current ASP\",IF(ISERROR(VLOOKUP(A811,#REF!,3,FALSE)),1,1-VLOOKUP(A811,#REF!,3,FALSE)),0)","v":0},5.5494389875600003,5.5494389875600003,0,0,675.60791824608475,675.60791824608475,0,0,681.1573572336448,0,0,0,0]
[1912,"Calgary","Developed","MAYLAND HEIGHTS","Established","EA",21.709408347499998,0,0,0,0,{"$f":"IF(F812=\"Current ASP\",IF(ISERROR(VLOOKUP(A812,#REF!,3,FALSE)),1,1-VLOOKUP(A812,#REF!,3,FALSE)),0)","v":0},729.55939284800002,729.55939284800002,0,0,102.01374825296773,102.01374825296773,0,0,831.57314110096775,0,0,0,0]
[1913,"Calgary","Developed","MAYLAND","Established","EA",32.689988023300003,0,0,0,0,{"$f":"IF(F813=\"Current ASP\",IF(ISERROR(VLOOKUP(A813,#REF!,3,FALSE)),1,1-VLOOKUP(A813,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2029.3631155556595,2029.3631155556595,0,0,2029.3631155556595,0,0,0,0]
[1914,"Calgary","Developed","MAYLAND","Established","EA",19.476188183800001,0,0,0,0,{"$f":"IF(F814=\"Current ASP\",IF(ISERROR(VLOOKUP(A814,#REF!,3,FALSE)),1,1-VLOOKUP(A814,#REF!,3,FALSE)),0)","v":0},0,0,0,0,148.25997953666516,148.25997953666516,0,0,148.25997953666516,0,0,0,0]
[1915,"Calgary","Developed","MAYLAND","Established","EA",27.650694251400001,0,0,0,0,{"$f":"IF(F815=\"Current ASP\",IF(ISERROR(VLOOKUP(A815,#REF!,3,FALSE)),1,1-VLOOKUP(A815,#REF!,3,FALSE)),0)","v":0},0,0,0,0,787.77214300964431,787.77214300964431,0,0,787.77214300964431,0,0,0,0]
[1916,"Calgary","Developed","MAYLAND HEIGHTS","Established","EA",41.481718077099998,0,0,0,0,{"$f":"IF(F816=\"Current ASP\",IF(ISERROR(VLOOKUP(A816,#REF!,3,FALSE)),1,1-VLOOKUP(A816,#REF!,3,FALSE)),0)","v":0},893.01259213399999,893.01259213399999,0,0,351.17544483493697,351.17544483493697,0,0,1244.188036968937,0,0,0,0]
[1917,"Calgary","Developed","MAYLAND HEIGHTS","Established","EA",54.545566223400002,0,0,0,0,{"$f":"IF(F817=\"Current ASP\",IF(ISERROR(VLOOKUP(A817,#REF!,3,FALSE)),1,1-VLOOKUP(A817,#REF!,3,FALSE)),0)","v":0},1774.0651935000001,1774.0651935000001,0,0,466.23957187358587,466.23957187358587,0,0,2240.3047653735857,0,0,0,0]
[1918,"Calgary","Developed","SOUTH AIRWAYS","Established","EA",34.424299668300002,0,0,0,0,{"$f":"IF(F818=\"Current ASP\",IF(ISERROR(VLOOKUP(A818,#REF!,3,FALSE)),1,1-VLOOKUP(A818,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1910.2930502009231,1910.2930502009231,0,0,1910.2930502009231,0,0,0,0]
[1919,"Calgary","Developed","SOUTH AIRWAYS","Established","EA",35.885314686400001,0,0,0,0,{"$f":"IF(F819=\"Current ASP\",IF(ISERROR(VLOOKUP(A819,#REF!,3,FALSE)),1,1-VLOOKUP(A819,#REF!,3,FALSE)),0)","v":0},0,0,0,0,4074.3809823293823,4074.3809823293823,0,0,4074.3809823293823,0,0,0,0]
[1920,"Calgary","Developed","NORTH AIRWAYS","Established","EA",29.581288168099999,0,0,0,0,{"$f":"IF(F820=\"Current ASP\",IF(ISERROR(VLOOKUP(A820,#REF!,3,FALSE)),1,1-VLOOKUP(A820,#REF!,3,FALSE)),0)","v":0},0,0,0,0,6605.4998275905455,6605.4998275905455,0,0,6605.4998275905455,0,0,0,0]
[1921,"Calgary","Developed","NORTH AIRWAYS","Established","EA",28.0021440758,0,0,0,0,{"$f":"IF(F821=\"Current ASP\",IF(ISERROR(VLOOKUP(A821,#REF!,3,FALSE)),1,1-VLOOKUP(A821,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2440.1008313460275,2440.1008313460275,0,0,2440.1008313460275,0,0,0,0]
[1922,"Calgary","Developed","NORTH AIRWAYS","Established","EA",57.961373370300002,0,0,0,0,{"$f":"IF(F822=\"Current ASP\",IF(ISERROR(VLOOKUP(A822,#REF!,3,FALSE)),1,1-VLOOKUP(A822,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1685.39788066655,1685.39788066655,0,0,1685.39788066655,0,0,0,0]
[1923,"Calgary","Developed","HORIZON","Established","EA",27.7762588806,0,0,0,0,{"$f":"IF(F823=\"Current ASP\",IF(ISERROR(VLOOKUP(A823,#REF!,3,FALSE)),1,1-VLOOKUP(A823,#REF!,3,FALSE)),0)","v":0},3.4478551479699999,3.4478551479699999,0,0,918.87321708157833,918.87321708157833,0,0,922.32107222954835,0,0,0,0]
[1924,"Calgary","Developed","HORIZON","Established","EA",38.710660257599997,0,0,0,0,{"$f":"IF(F824=\"Current ASP\",IF(ISERROR(VLOOKUP(A824,#REF!,3,FALSE)),1,1-VLOOKUP(A824,#REF!,3,FALSE)),0)","v":0},0,0,0,0,4917.5121236346631,4917.5121236346631,0,0,4917.5121236346631,0,0,0,0]
[1925,"Calgary","Developed","SUNRIDGE","Established","EA",20.087365258599998,0,0,0,0,{"$f":"IF(F825=\"Current ASP\",IF(ISERROR(VLOOKUP(A825,#REF!,3,FALSE)),1,1-VLOOKUP(A825,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1393.1123449695665,1393.1123449695665,0,0,1393.1123449695665,0,0,0,0]
[1926,"Calgary","Developed","SUNRIDGE","Established","EA",34.999818996899997,0,0,0,0,{"$f":"IF(F826=\"Current ASP\",IF(ISERROR(VLOOKUP(A826,#REF!,3,FALSE)),1,1-VLOOKUP(A826,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1578.3130021394732,1578.3130021394732,0,0,1578.3130021394732,0,0,0,0]
[1927,"Calgary","Developed","SUNRIDGE","Established","EA",28.278815033499999,0,0,0,0,{"$f":"IF(F827=\"Current ASP\",IF(ISERROR(VLOOKUP(A827,#REF!,3,FALSE)),1,1-VLOOKUP(A827,#REF!,3,FALSE)),0)","v":0},1.7239275681699999,1.7239275681699999,0,0,812.72482474407582,812.72482474407582,0,0,814.4487523122458,0,0,0,0]
[1928,"Calgary","Developed","MERIDIAN","Established","EA",47.501115367700002,0,0,0,0,{"$f":"IF(F828=\"Current ASP\",IF(ISERROR(VLOOKUP(A828,#REF!,3,FALSE)),1,1-VLOOKUP(A828,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1785.5760137587029,1785.5760137587029,0,0,1785.5760137587029,0,0,0,0]
[1929,"Calgary","Developed","MERIDIAN","Established","EA",40.413423894700003,0,0,0,0,{"$f":"IF(F829=\"Current ASP\",IF(ISERROR(VLOOKUP(A829,#REF!,3,FALSE)),1,1-VLOOKUP(A829,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2219.1610361197863,2219.1610361197863,0,0,2219.1610361197863,0,0,0,0]
[1930,"Calgary","Developed","MERIDIAN","Established","EA",15.3860123763,0,0,0,0,{"$f":"IF(F830=\"Current ASP\",IF(ISERROR(VLOOKUP(A830,#REF!,3,FALSE)),1,1-VLOOKUP(A830,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1190.5163733509928,1190.5163733509928,0,0,1190.5163733509928,0,0,0,0]
[1931,"Calgary","Developed","MERIDIAN","Established","EA",14.014572641499999,0,0,0,0,{"$f":"IF(F831=\"Current ASP\",IF(ISERROR(VLOOKUP(A831,#REF!,3,FALSE)),1,1-VLOOKUP(A831,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2187.9622271816957,2187.9622271816957,0,0,2187.9622271816957,0,0,0,0]
[1932,"Calgary","Developed","SOUTH AIRWAYS","Established","EA",19.303334207199999,0,0,0,0,{"$f":"IF(F832=\"Current ASP\",IF(ISERROR(VLOOKUP(A832,#REF!,3,FALSE)),1,1-VLOOKUP(A832,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1235.6912409109564,1235.6912409109564,0,0,1235.6912409109564,0,0,0,0]
[1933,"Calgary","Developed","MERIDIAN","Established","EA",6.4982887804000002,0,0,0,0,{"$f":"IF(F833=\"Current ASP\",IF(ISERROR(VLOOKUP(A833,#REF!,3,FALSE)),1,1-VLOOKUP(A833,#REF!,3,FALSE)),0)","v":0},0,0,0,0,746.08798725148938,746.08798725148938,0,0,746.08798725148938,0,0,0,0]
[1934,"Calgary","Developed","FRANKLIN","Established","EA",12.943607868799999,0,0,0,0,{"$f":"IF(F834=\"Current ASP\",IF(ISERROR(VLOOKUP(A834,#REF!,3,FALSE)),1,1-VLOOKUP(A834,#REF!,3,FALSE)),0)","v":0},0,0,0,0,840.14688717422746,840.14688717422746,0,0,840.14688717422746,0,0,0,0]
[1935,"Calgary","Developed","FRANKLIN","Established","EA",15.2848609199,0,0,0,0,{"$f":"IF(F835=\"Current ASP\",IF(ISERROR(VLOOKUP(A835,#REF!,3,FALSE)),1,1-VLOOKUP(A835,#REF!,3,FALSE)),0)","v":0},0,0,0,0,286.24734295992755,286.24734295992755,0,0,286.24734295992755,0,0,0,0]
[1936,"Calgary","Developed","FRANKLIN","Established","EA",17.504395783300001,0,0,0,0,{"$f":"IF(F836=\"Current ASP\",IF(ISERROR(VLOOKUP(A836,#REF!,3,FALSE)),1,1-VLOOKUP(A836,#REF!,3,FALSE)),0)","v":0},0,0,0,0,3512.0485661217394,3512.0485661217394,0,0,3512.0485661217394,0,0,0,0]
[1937,"Calgary","Developed","HORIZON","Established","EA",13.825869903099999,0,0,0,0,{"$f":"IF(F837=\"Current ASP\",IF(ISERROR(VLOOKUP(A837,#REF!,3,FALSE)),1,1-VLOOKUP(A837,#REF!,3,FALSE)),0)","v":0},0,0,0,0,3468.0392712447124,3468.0392712447124,0,0,3468.0392712447124,0,0,0,0]
[1938,"Calgary","Developed","FRANKLIN","Established","EA",17.012928914,0,0,0,0,{"$f":"IF(F838=\"Current ASP\",IF(ISERROR(VLOOKUP(A838,#REF!,3,FALSE)),1,1-VLOOKUP(A838,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1456.1294633341872,1456.1294633341872,0,0,1456.1294633341872,0,0,0,0]
[1939,"Calgary","Developed","FRANKLIN","Established","EA",13.752260055100001,0,0,0,0,{"$f":"IF(F839=\"Current ASP\",IF(ISERROR(VLOOKUP(A839,#REF!,3,FALSE)),1,1-VLOOKUP(A839,#REF!,3,FALSE)),0)","v":0},0,0,0,0,929.53916515587844,929.53916515587844,0,0,929.53916515587844,0,0,0,0]
[1940,"Calgary","Developed","FRANKLIN","Established","EA",19.6864972644,0,0,0,0,{"$f":"IF(F840=\"Current ASP\",IF(ISERROR(VLOOKUP(A840,#REF!,3,FALSE)),1,1-VLOOKUP(A840,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1112.2808995408898,1112.2808995408898,0,0,1112.2808995408898,0,0,0,0]
[1941,"Calgary","Developed","FRANKLIN","Established","EA",19.130518724400002,0,0,0,0,{"$f":"IF(F841=\"Current ASP\",IF(ISERROR(VLOOKUP(A841,#REF!,3,FALSE)),1,1-VLOOKUP(A841,#REF!,3,FALSE)),0)","v":0},4.4395511921599997,4.4395511921599997,0,0,1028.2738005830929,1028.2738005830929,0,0,1032.7133517752529,0,0,0,0]
[1942,"Calgary","Developed","FRANKLIN","Established","EA",10.885776025,0,0,{"$f":"IF(H842>0,H842/G842,0)","v":0},{"$f":"IF(E842=\"Greenfield\",1-J842,0)","v":0},{"$f":"IF(F842=\"Current ASP\",IF(ISERROR(VLOOKUP(A842,#REF!,3,FALSE)),1,1-VLOOKUP(A842,#REF!,3,FALSE)),0)","v":0},0,{"$f":"IF($E842=\"Established\",$M842,0)","v":0},{"$f":"IF($E842=\"Greenfield\",$M842*J842,0)","v":0},{"$f":"IF($E842=\"Greenfield\",$M842*K842,0)","v":0},411.15132701542257,{"$f":"IF($E842=\"Established\",$Q842,0)","v":411.15132701542257},{"$f":"IF($E842=\"Greenfield\",$Q842*J842,0)","v":0},{"$f":"IF($E842=\"Greenfield\",$Q842*K842,0)","v":0},{"$f":"N842+R842","v":411.15132701542257},{"$f":"O842+S842","v":0},{"$f":"P842+T842","v":0},{"$f":"L842*M842*K842","v":0},{"$f":"Q842*L842*K842","v":0}]
[1943,"Calgary","Developed","SUNRIDGE","Established","EA",13.939476602099999,0,0,0,0,{"$f":"IF(F843=\"Current ASP\",IF(ISERROR(VLOOKUP(A843,#REF!,3,FALSE)),1,1-VLOOKUP(A843,#REF!,3,FALSE)),0)","v":0},0,0,0,0,554.10480521182853,554.10480521182853,0,0,554.10480521182853,0,0,0,0]
[1944,"Calgary","Developed","SUNRIDGE","Established","EA",21.312520283600001,0,0,0,0,{"$f":"IF(F844=\"Current ASP\",IF(ISERROR(VLOOKUP(A844,#REF!,3,FALSE)),1,1-VLOOKUP(A844,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1342.0754077630345,1342.0754077630345,0,0,1342.0754077630345,0,0,0,0]
[1945,"Calgary","Developed","SUNRIDGE","Established","EA",33.136155344899997,0,0,0,0,{"$f":"IF(F845=\"Current ASP\",IF(ISERROR(VLOOKUP(A845,#REF!,3,FALSE)),1,1-VLOOKUP(A845,#REF!,3,FALSE)),0)","v":0},0,0,0,0,11533.276682844711,11533.276682844711,0,0,11533.276682844711,0,0,0,0]
[1946,"Calgary","Developed","SUNRIDGE","Established","EA",6.2321468290300004,0,0,0,0,{"$f":"IF(F846=\"Current ASP\",IF(ISERROR(VLOOKUP(A846,#REF!,3,FALSE)),1,1-VLOOKUP(A846,#REF!,3,FALSE)),0)","v":0},0,0,0,0,357.95672083551312,357.95672083551312,0,0,357.95672083551312,0,0,0,0]
[1947,"Calgary","Developed","SUNRIDGE","Established","EA",9.9909746650500004,0,0,0,0,{"$f":"IF(F847=\"Current ASP\",IF(ISERROR(VLOOKUP(A847,#REF!,3,FALSE)),1,1-VLOOKUP(A847,#REF!,3,FALSE)),0)","v":0},1020.26722249,1020.26722249,0,0,7023.7153565009467,7023.7153565009467,0,0,8043.9825789909464,0,0,0,0]
[1948,"Calgary","Developed","SUNRIDGE","Established","EA",9.6685062124499996,0,0,0,0,{"$f":"IF(F848=\"Current ASP\",IF(ISERROR(VLOOKUP(A848,#REF!,3,FALSE)),1,1-VLOOKUP(A848,#REF!,3,FALSE)),0)","v":0},0,0,0,0,881.30759426354496,881.30759426354496,0,0,881.30759426354496,0,0,0,0]
[1949,"Calgary","Developed","SUNRIDGE","Established","EA",23.085288103,0,0,0,0,{"$f":"IF(F849=\"Current ASP\",IF(ISERROR(VLOOKUP(A849,#REF!,3,FALSE)),1,1-VLOOKUP(A849,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2027.0351477801028,2027.0351477801028,0,0,2027.0351477801028,0,0,0,0]
[1950,"Calgary","Developed","HORIZON","Established","EA",22.5835771068,0,0,0,0,{"$f":"IF(F850=\"Current ASP\",IF(ISERROR(VLOOKUP(A850,#REF!,3,FALSE)),1,1-VLOOKUP(A850,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1372.5513120026258,1372.5513120026258,0,0,1372.5513120026258,0,0,0,0]
[1951,"Calgary","Developed","HORIZON","Established","EA",11.777869512200001,0,0,0,0,{"$f":"IF(F851=\"Current ASP\",IF(ISERROR(VLOOKUP(A851,#REF!,3,FALSE)),1,1-VLOOKUP(A851,#REF!,3,FALSE)),0)","v":0},0,0,0,0,883.59970812583617,883.59970812583617,0,0,883.59970812583617,0,0,0,0]
[1952,"Calgary","Developed","HORIZON","Established","EA",21.793090071000002,0,0,0,0,{"$f":"IF(F852=\"Current ASP\",IF(ISERROR(VLOOKUP(A852,#REF!,3,FALSE)),1,1-VLOOKUP(A852,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1130.557221998678,1130.557221998678,0,0,1130.557221998678,0,0,0,0]
[1953,"Calgary","Developed","SUNRIDGE","Established","EA",7.5226118030000002,0,0,0,0,{"$f":"IF(F853=\"Current ASP\",IF(ISERROR(VLOOKUP(A853,#REF!,3,FALSE)),1,1-VLOOKUP(A853,#REF!,3,FALSE)),0)","v":0},0,0,0,0,536.23238987703348,536.23238987703348,0,0,536.23238987703348,0,0,0,0]
[1954,"Calgary","Developed","HORIZON","Established","EA",53.297604997999997,0,0,0,0,{"$f":"IF(F854=\"Current ASP\",IF(ISERROR(VLOOKUP(A854,#REF!,3,FALSE)),1,1-VLOOKUP(A854,#REF!,3,FALSE)),0)","v":0},0,0,0,0,157.81044445232487,157.81044445232487,0,0,157.81044445232487,0,0,0,0]
[1955,"Calgary","Developed","ALBERT PARK/RADISSON HEIGHTS","Established","EA",12.148307131099999,0,0,0,0,{"$f":"IF(F855=\"Current ASP\",IF(ISERROR(VLOOKUP(A855,#REF!,3,FALSE)),1,1-VLOOKUP(A855,#REF!,3,FALSE)),0)","v":0},0,0,0,0,101.18267205378382,101.18267205378382,0,0,101.18267205378382,0,0,0,0]
[1956,"Calgary","Developed","MAYLAND","Established","EA",7.7376376124600004,0,0,0,0,{"$f":"IF(F856=\"Current ASP\",IF(ISERROR(VLOOKUP(A856,#REF!,3,FALSE)),1,1-VLOOKUP(A856,#REF!,3,FALSE)),0)","v":0},0,0,0,0,947.1473314988931,947.1473314988931,0,0,947.1473314988931,0,0,0,0]
[1957,"Calgary","Developed","FRANKLIN","Established","EA",8.7228885433500007,0,0,0,0,{"$f":"IF(F857=\"Current ASP\",IF(ISERROR(VLOOKUP(A857,#REF!,3,FALSE)),1,1-VLOOKUP(A857,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1035.5345373854022,1035.5345373854022,0,0,1035.5345373854022,0,0,0,0]
[1958,"Calgary","Developed","VISTA HEIGHTS","Established","EA",14.5601458705,0,0,0,0,{"$f":"IF(F858=\"Current ASP\",IF(ISERROR(VLOOKUP(A858,#REF!,3,FALSE)),1,1-VLOOKUP(A858,#REF!,3,FALSE)),0)","v":0},0,0,0,0,418.21036628994739,418.21036628994739,0,0,418.21036628994739,0,0,0,0]
[2001,"Calgary","Developed","STONEY 2","Greenfield","Current ASP",7.1823257398599996,7.1823257398599996,0,1,0,{"$f":"IF(F859=\"Current ASP\",IF(ISERROR(VLOOKUP(A859,#REF!,3,FALSE)),1,1-VLOOKUP(A859,#REF!,3,FALSE)),0)","v":1},0,0,0,0,91.673992092268946,0,91.673992092268946,0,0,91.673992092268946,0,0,0]
[2002,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",3.8608373129000002,3.8608373129000002,0,1,0,{"$f":"IF(F860=\"Current ASP\",IF(ISERROR(VLOOKUP(A860,#REF!,3,FALSE)),1,1-VLOOKUP(A860,#REF!,3,FALSE)),0)","v":1},0,0,0,0,66.324919138141553,0,66.324919138141553,0,0,66.324919138141553,0,0,0]
[2003,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",24.1273661944,24.1273661944,0,1,0,{"$f":"IF(F861=\"Current ASP\",IF(ISERROR(VLOOKUP(A861,#REF!,3,FALSE)),1,1-VLOOKUP(A861,#REF!,3,FALSE)),0)","v":1},0,0,0,0,1379.5482706769885,0,1379.5482706769885,0,0,1379.5482706769885,0,0,0]
[2004,"Calgary","Developed","DEERFOOT BUSINESS CENTRE","Greenfield","Current ASP",39.026978266999997,39.026978266999997,0,1,0,{"$f":"IF(F862=\"Current ASP\",IF(ISERROR(VLOOKUP(A862,#REF!,3,FALSE)),1,1-VLOOKUP(A862,#REF!,3,FALSE)),0)","v":1},0,0,0,0,2493.5868081554363,0,2493.5868081554363,0,0,2493.5868081554363,0,0,0]
[2005,"Calgary","Developed","DEERFOOT BUSINESS CENTRE","Greenfield","Current ASP",20.1060504589,20.1060504589,0,1,0,{"$f":"IF(F863=\"Current ASP\",IF(ISERROR(VLOOKUP(A863,#REF!,3,FALSE)),1,1-VLOOKUP(A863,#REF!,3,FALSE)),0)","v":1},0,0,0,0,850.72782449554347,0,850.72782449554347,0,0,850.72782449554347,0,0,0]
[2006,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",5.0079210590500001,5.0079210590500001,0,1,0,{"$f":"IF(F864=\"Current ASP\",IF(ISERROR(VLOOKUP(A864,#REF!,3,FALSE)),1,1-VLOOKUP(A864,#REF!,3,FALSE)),0)","v":1},0,0,0,0,456.95472015177768,0,456.95472015177768,0,0,456.95472015177768,0,0,0]
[2007,"Calgary","Developed","DEERFOOT BUSINESS CENTRE","Greenfield","Current ASP",34.613731911099997,34.613731911099997,0,1,0,{"$f":"IF(F865=\"Current ASP\",IF(ISERROR(VLOOKUP(A865,#REF!,3,FALSE)),1,1-VLOOKUP(A865,#REF!,3,FALSE)),0)","v":1},0,0,0,0,2237.9493929726173,0,2237.9493929726173,0,0,2237.9493929726173,0,0,0]
[2008,"Calgary","Developed","SKYLINE EAST","Greenfield","Current ASP",45.7936870849,45.7936870849,0,1,0,{"$f":"IF(F866=\"Current ASP\",IF(ISERROR(VLOOKUP(A866,#REF!,3,FALSE)),1,1-VLOOKUP(A866,#REF!,3,FALSE)),0)","v":1},0,0,0,0,3057.5992997611697,0,3057.5992997611697,0,0,3057.5992997611697,0,0,0]
[2009,"Calgary","Developed","SKYLINE EAST","Greenfield","Current ASP",9.9418879283399999,9.9418879283399999,0,1,0,{"$f":"IF(F867=\"Current ASP\",IF(ISERROR(VLOOKUP(A867,#REF!,3,FALSE)),1,1-VLOOKUP(A867,#REF!,3,FALSE)),0)","v":1},0,0,0,0,1250.9216086626329,0,1250.9216086626329,0,0,1250.9216086626329,0,0,0]
[2010,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",3.0689790821399998,3.0689790821399998,0,1,0,{"$f":"IF(F868=\"Current ASP\",IF(ISERROR(VLOOKUP(A868,#REF!,3,FALSE)),1,1-VLOOKUP(A868,#REF!,3,FALSE)),0)","v":1},0,0,0,0,1645.7250368899422,0,1645.7250368899422,0,0,1645.7250368899422,0,0,0]
[2011,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",21.0647868611,21.0647868611,0,1,0,{"$f":"IF(F869=\"Current ASP\",IF(ISERROR(VLOOKUP(A869,#REF!,3,FALSE)),1,1-VLOOKUP(A869,#REF!,3,FALSE)),0)","v":1},0,0,0,0,3638.2234164105998,0,3638.2234164105998,0,0,3638.2234164105998,0,0,0]
[2012,"Calgary","Developed","PEGASUS","Greenfield","Current ASP",17.853336870700002,17.853336870700002,0,1,0,{"$f":"IF(F870=\"Current ASP\",IF(ISERROR(VLOOKUP(A870,#REF!,3,FALSE)),1,1-VLOOKUP(A870,#REF!,3,FALSE)),0)","v":1},1.2246590643499999,0,1.2246590643499999,0,1352.1033128660788,0,1352.1033128660788,0,0,1353.3279719304287,0,0,0]
[2013,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",0.58748477803599997,0.58748477803599997,0,1,0,{"$f":"IF(F871=\"Current ASP\",IF(ISERROR(VLOOKUP(A871,#REF!,3,FALSE)),1,1-VLOOKUP(A871,#REF!,3,FALSE)),0)","v":1},0,0,0,0,1571.9947877839816,0,1571.9947877839816,0,0,1571.9947877839816,0,0,0]
[2014,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",34.217712268600003,34.217712268600003,0,1,0,{"$f":"IF(F872=\"Current ASP\",IF(ISERROR(VLOOKUP(A872,#REF!,3,FALSE)),1,1-VLOOKUP(A872,#REF!,3,FALSE)),0)","v":1},0,0,0,0,4995.2417994303296,0,4995.2417994303296,0,0,4995.2417994303296,0,0,0]
[2015,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",186.147028621,186.147028621,0,1,0,{"$f":"IF(F873=\"Current ASP\",IF(ISERROR(VLOOKUP(A873,#REF!,3,FALSE)),1,1-VLOOKUP(A873,#REF!,3,FALSE)),0)","v":1},1.8369885965299999,0,1.8369885965299999,0,23240.423480161739,0,23240.423480161739,0,0,23242.260468758268,0,0,0]
[2016,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",18.101610003400001,18.101610003400001,0,1,0,{"$f":"IF(F874=\"Current ASP\",IF(ISERROR(VLOOKUP(A874,#REF!,3,FALSE)),1,1-VLOOKUP(A874,#REF!,3,FALSE)),0)","v":1},0,0,0,0,81.49257766834404,0,81.49257766834404,0,0,81.49257766834404,0,0,0]
[2017,"Calgary","Developed","STONEY 2","Greenfield","Current ASP",53.430719500199999,30.9482207573,22.482498742899999,0.5792214861936148,0.4207785138063852,{"$f":"IF(F875=\"Current ASP\",IF(ISERROR(VLOOKUP(A875,#REF!,3,FALSE)),1,1-VLOOKUP(A875,#REF!,3,FALSE)),0)","v":1},2.4493181286999999,0,1.4186976866665775,1.0306204420334224,3911.9999999999923,0,2265.9144539894164,1646.0855460105756,0,2267.3331516760832,1647.1161664526091,1.0306204420334224,1646.0855460105756]
[2018,"Calgary","Developed","STONEY 2","Greenfield","Current ASP",83.619567472041652,83.614313007999996,5.2544640416499998E-3,0.99993716226715224,6.2837732847764727E-5,{"$f":"IF(F876=\"Current ASP\",IF(ISERROR(VLOOKUP(A876,#REF!,3,FALSE)),1,1-VLOOKUP(A876,#REF!,3,FALSE)),0)","v":1},7.3479543861099996,0,7.3474926573153079,4.6172879469194122E-4,7178.9999999999873,0,7178.5488879158729,0.4511120841141022,0,7185.8963805731883,0.45157381290879411,4.6172879469194122E-4,0.4511120841141022]
[2019,"Calgary","Developed","STONEY 2","Greenfield","Current ASP",41.526869689959995,39.368712984699997,2.1581567052600001,0.94802987267345662,5.1970127326543381E-2,{"$f":"IF(F877=\"Current ASP\",IF(ISERROR(VLOOKUP(A877,#REF!,3,FALSE)),1,1-VLOOKUP(A877,#REF!,3,FALSE)),0)","v":1},0,0,0,0,2013.9199990331642,0,1909.2563202579386,104.66367877522566,0,1909.2563202579386,104.66367877522566,0,104.66367877522566]
[2020,"Calgary","Developed","STONEY 2","Greenfield","Current ASP",61.699679634878251,61.699524736599997,1.5489827825500001E-4,0.99999748948002376,2.5105199762398556E-6,{"$f":"IF(F878=\"Current ASP\",IF(ISERROR(VLOOKUP(A878,#REF!,3,FALSE)),1,1-VLOOKUP(A878,#REF!,3,FALSE)),0)","v":1},1.8369885965299999,0,1.8369839847334322,4.6117965677133809E-6,3938.5197281327273,0,3938.5098404002729,9.8877324542919771E-3,0,3940.3468243850061,9.8923442508596898E-3,4.6117965677133809E-6,9.8877324542919771E-3]
[2021,"Calgary","Developed","STONEGATE LANDING","Greenfield","Current ASP",97.212031518700002,42.109774961200003,55.102256557499999,0.43317451866130008,0.56682548133869992,{"$f":"IF(F879=\"Current ASP\",IF(ISERROR(VLOOKUP(A879,#REF!,3,FALSE)),1,1-VLOOKUP(A879,#REF!,3,FALSE)),0)","v":1},0,0,0,0,4488.486149314047,0,1944.2978272470245,2544.1883220670225,0,1944.2978272470245,2544.1883220670225,0,2544.1883220670225]
[2022,"Calgary","Developed","STONEGATE LANDING","Greenfield","Current ASP",55.072775517561134,55.071588146000003,1.1873715611300001E-3,0.99997843995422475,2.1560045775248504E-5,{"$f":"IF(F880=\"Current ASP\",IF(ISERROR(VLOOKUP(A880,#REF!,3,FALSE)),1,1-VLOOKUP(A880,#REF!,3,FALSE)),0)","v":1},0,0,0,0,2376.3037469597821,0,2376.2525137422217,5.123321756034744E-2,0,2376.2525137422217,5.123321756034744E-2,0,5.123321756034744E-2]
[2023,"Calgary","Developed","STONEGATE LANDING","Greenfield","Current ASP",61.253453827800001,30.997478194200003,30.255975633599999,0.50605274081919172,0.49394725918080828,{"$f":"IF(F881=\"Current ASP\",IF(ISERROR(VLOOKUP(A881,#REF!,3,FALSE)),1,1-VLOOKUP(A881,#REF!,3,FALSE)),0)","v":1},0,0,0,0,2778.3258938739768,0,1405.9794334838568,1372.34646039012,0,1405.9794334838568,1372.34646039012,0,1372.34646039012]
[2024,"Calgary","Developed","STONEGATE LANDING","Greenfield","Current ASP",23.427854606233002,0.29781161453299987,23.130042991700002,1.2711860285054305E-2,0.98728813971494567,{"$f":"IF(F882=\"Current ASP\",IF(ISERROR(VLOOKUP(A882,#REF!,3,FALSE)),1,1-VLOOKUP(A882,#REF!,3,FALSE)),0)","v":1},0,0,0,0,182.30610697829093,0,2.3174497610201978,179.98865721727071,0,2.3174497610201978,179.98865721727071,0,179.98865721727071]
[2025,"Calgary","Developed","STONEGATE LANDING","Greenfield","Current ASP",28.889530584399999,1.4439409490999999,27.445589635299999,4.9981461099949845E-2,0.95001853890005017,{"$f":"IF(F883=\"Current ASP\",IF(ISERROR(VLOOKUP(A883,#REF!,3,FALSE)),1,1-VLOOKUP(A883,#REF!,3,FALSE)),0)","v":1},0,0,0,0,59.415007478733529,0,2.9696488850515488,56.445358593681981,0,2.9696488850515488,56.445358593681981,0,56.445358593681981]
[2026,"Calgary","Developed","STONEGATE LANDING","Greenfield","Current ASP",54.13412989839,1.5436464650899993,52.590483433300001,2.8515217072619999E-2,0.97148478292738005,{"$f":"IF(F884=\"Current ASP\",IF(ISERROR(VLOOKUP(A884,#REF!,3,FALSE)),1,1-VLOOKUP(A884,#REF!,3,FALSE)),0)","v":1},0,0,0,0,2390.0351320284458,0,68.152370600979125,2321.8827614274669,0,68.152370600979125,2321.8827614274669,0,2321.8827614274669]
[2027,"Calgary","Developed","STONEY 3","Greenfield","Current ASP",53.476729005080003,53.363855394200002,0.11287361088,0.99788929478335742,2.1107052166425833E-3,{"$f":"IF(F885=\"Current ASP\",IF(ISERROR(VLOOKUP(A885,#REF!,3,FALSE)),1,1-VLOOKUP(A885,#REF!,3,FALSE)),0)","v":1},0,0,0,0,92.353768421415253,0,92.158836840631565,0.19493158078368225,0,92.158836840631565,0.19493158078368225,0,0.19493158078368225]
[2028,"Calgary","Developed","STONEY 3","Greenfield","Current ASP",45.657818710539999,2.1152290310400019,43.542589679499997,4.6327859954284373E-2,0.95367214004571565,{"$f":"IF(F886=\"Current ASP\",IF(ISERROR(VLOOKUP(A886,#REF!,3,FALSE)),1,1-VLOOKUP(A886,#REF!,3,FALSE)),0)","v":1},0,0,0,0,221.72712224547374,0,10.272143067454799,211.45497917801893,0,10.272143067454799,211.45497917801893,0,211.45497917801893]
[2029,"Calgary","Developed","SADDLE RIDGE INDUSTRIAL","Greenfield","Current ASP",32.458185614199998,1.8981800860999982,30.5600055281,5.8480782279757844E-2,0.94151921772024216,{"$f":"IF(F887=\"Current ASP\",IF(ISERROR(VLOOKUP(A887,#REF!,3,FALSE)),1,1-VLOOKUP(A887,#REF!,3,FALSE)),0)","v":1},0,0,0,0,99.747214253982818,0,5.8332951197995273,93.913919134183288,0,5.8332951197995273,93.913919134183288,0,93.913919134183288]
[2030,"Calgary","Developed","SADDLE RIDGE INDUSTRIAL","Greenfield","Current ASP",52.706542142753001,52.575254801100002,0.13128734165299999,0.99750908831587903,2.4909116841209666E-3,{"$f":"IF(F888=\"Current ASP\",IF(ISERROR(VLOOKUP(A888,#REF!,3,FALSE)),1,1-VLOOKUP(A888,#REF!,3,FALSE)),0)","v":1},0,0,0,0,3114.4907772633555,0,3106.7328557961832,7.7579214671722836,0,3106.7328557961832,7.7579214671722836,0,7.7579214671722836]
[2031,"Calgary","Developed","STONEGATE LANDING","Greenfield","Current ASP",51.462648097660001,42.475104174400002,8.9875439232600005,0.82535791966623151,0.17464208033376849,{"$f":"IF(F889=\"Current ASP\",IF(ISERROR(VLOOKUP(A889,#REF!,3,FALSE)),1,1-VLOOKUP(A889,#REF!,3,FALSE)),0)","v":1},0,0,0,0,163.22533089474251,0,134.71931954411696,28.506011350625567,0,134.71931954411696,28.506011350625567,0,28.506011350625567]
[2032,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",4.9563870685199998,4.9563870685199998,0,1,0,{"$f":"IF(F890=\"Current ASP\",IF(ISERROR(VLOOKUP(A890,#REF!,3,FALSE)),1,1-VLOOKUP(A890,#REF!,3,FALSE)),0)","v":1},0.61232953217599995,0,0.61232953217599995,0,107.90242228862809,0,107.90242228862809,0,0,108.51475182080409,0,0,0]
[2033,"Calgary","Developed","SADDLE RIDGE INDUSTRIAL","Greenfield","Current ASP",29.344481255250997,0.58699368125099838,28.757487573999999,2.0003546020973189E-2,0.97999645397902679,{"$f":"IF(F891=\"Current ASP\",IF(ISERROR(VLOOKUP(A891,#REF!,3,FALSE)),1,1-VLOOKUP(A891,#REF!,3,FALSE)),0)","v":1},30.164232532900002,0,0.6033916136592018,29.5608409192408,4154.9999999999882,0,83.114733717143366,4071.8852662828449,0,83.718125330802565,4101.4461072020858,29.5608409192408,4071.8852662828449]
[2035,"Calgary","Developed","WESTWINDS","Greenfield","Buildout",20.831553122940001,19.202235720600001,1.6293174023400001,0.92178608130059336,7.8213918699406637E-2,{"$f":"IF(F892=\"Current ASP\",IF(ISERROR(VLOOKUP(A892,#REF!,3,FALSE)),1,1-VLOOKUP(A892,#REF!,3,FALSE)),0)","v":0},7.96028391829,0,7.3376789190806715,0.62260499920932821,2841.9647959106965,0,2619.6835924167613,222.28120349393498,0,2627.0212713358419,222.90380849314431,0,0]
[2036,"Calgary","Developed","CALGARY INTERNATIONAL AIRPORT","Greenfield","Current ASP",11.0396776761,11.0396776761,0,1,0,{"$f":"IF(F893=\"Current ASP\",IF(ISERROR(VLOOKUP(A893,#REF!,3,FALSE)),1,1-VLOOKUP(A893,#REF!,3,FALSE)),0)","v":1},0,0,0,0,109.47233319079761,0,109.47233319079761,0,0,109.47233319079761,0,0,0]
[2037,"Calgary","Developed","STONEGATE LANDING","Greenfield","Current ASP",40.220350844199999,40.220350844199999,0,1,0,{"$f":"IF(F894=\"Current ASP\",IF(ISERROR(VLOOKUP(A894,#REF!,3,FALSE)),1,1-VLOOKUP(A894,#REF!,3,FALSE)),0)","v":1},0,0,0,0,489.00106196270116,0,489.00106196270116,0,0,489.00106196270116,0,0,0]
[2038,"Calgary","Developed","STONEGATE LANDING","Greenfield","Current ASP",50.930817430300003,14.279735775500001,36.651081654800002,0.28037515390445378,0.71962484609554622,{"$f":"IF(F895=\"Current ASP\",IF(ISERROR(VLOOKUP(A895,#REF!,3,FALSE)),1,1-VLOOKUP(A895,#REF!,3,FALSE)),0)","v":1},0,0,0,0,97.953365092736817,0,27.463689813335236,70.489675279401581,0,27.463689813335236,70.489675279401581,0,70.489675279401581]
[2039,"Calgary","Developed","SADDLE RIDGE INDUSTRIAL","Greenfield","Current ASP",22.168900328105,0.30124587950500015,21.8676544486,1.3588670391696901E-2,0.98641132960830313,{"$f":"IF(F896=\"Current ASP\",IF(ISERROR(VLOOKUP(A896,#REF!,3,FALSE)),1,1-VLOOKUP(A896,#REF!,3,FALSE)),0)","v":1},20.527997621800001,0,0.2789481934841781,20.249049428315825,621.39706813540647,0,8.4439599412588606,612.9531081941476,0,8.7229081347430384,633.20215762246346,20.249049428315825,612.9531081941476]
[2040,"Calgary","Developed","DEERFOOT BUSINESS CENTRE","Greenfield","Current ASP",16.863448641600002,16.863448641600002,0,1,0,{"$f":"IF(F897=\"Current ASP\",IF(ISERROR(VLOOKUP(A897,#REF!,3,FALSE)),1,1-VLOOKUP(A897,#REF!,3,FALSE)),0)","v":1},0,0,0,0,845.58110462023956,0,845.58110462023956,0,0,845.58110462023956,0,0,0]
[2041,"Calgary","Developed","DEERFOOT BUSINESS CENTRE","Greenfield","Current ASP",25.994297447699999,25.994297447699999,0,1,0,{"$f":"IF(F898=\"Current ASP\",IF(ISERROR(VLOOKUP(A898,#REF!,3,FALSE)),1,1-VLOOKUP(A898,#REF!,3,FALSE)),0)","v":1},0,0,0,0,292.92610744086073,0,292.92610744086073,0,0,292.92610744086073,0,0,0]
[2042,"Calgary","Developed","HORIZON","Greenfield","Current ASP",17.6655816504,17.6655816504,0,1,0,{"$f":"IF(F899=\"Current ASP\",IF(ISERROR(VLOOKUP(A899,#REF!,3,FALSE)),1,1-VLOOKUP(A899,#REF!,3,FALSE)),0)","v":1},35.515112866199999,0,35.515112866199999,0,452.24502422701687,0,452.24502422701687,0,0,487.76013709321688,0,0,0]
[2103,"Calgary","Developing","STONEY 4","Greenfield","Future ASP",97.478247676799995,0,97.478247676799995,0,1,{"$f":"IF(F900=\"Current ASP\",IF(ISERROR(VLOOKUP(A900,#REF!,3,FALSE)),1,1-VLOOKUP(A900,#REF!,3,FALSE)),0)","v":0},6,0,0,6,25.472944761186401,0,0,25.472944761186401,0,0,31.472944761186401,0,0]
[2104,"Calgary","Developing","05D","Greenfield","Future ASP",70.95446253771,3.5304419879099953,67.424020549800005,4.9756447468454569E-2,0.95024355253154547,{"$f":"IF(F901=\"Current ASP\",IF(ISERROR(VLOOKUP(A901,#REF!,3,FALSE)),1,1-VLOOKUP(A901,#REF!,3,FALSE)),0)","v":0},7,0,0.34829513227918196,6.6517048677208184,57.379855767207793,0,2.8550177792285747,54.524837987979218,0,3.2033129115077568,61.176542855700035,0,0]
[2105,"Calgary","Developing","REDSTONE","Greenfield","Current ASP",108.38271105299999,108.38271105299999,0,1,0,{"$f":"IF(F902=\"Current ASP\",IF(ISERROR(VLOOKUP(A902,#REF!,3,FALSE)),1,1-VLOOKUP(A902,#REF!,3,FALSE)),0)","v":1},6946.54,0,6946.54,0,823.78410913105461,0,823.78410913105461,0,0,7770.3241091310547,0,0,0]
[2106,"Calgary","Developing","SKYVIEW RANCH","Greenfield","Current ASP",22.963379616299999,22.963379616299999,0,1,0,{"$f":"IF(F903=\"Current ASP\",IF(ISERROR(VLOOKUP(A903,#REF!,3,FALSE)),1,1-VLOOKUP(A903,#REF!,3,FALSE)),0)","v":1},1800,0,1800,0,226.27560605018147,0,226.27560605018147,0,0,2026.2756060501815,0,0,0]
[2107,"Calgary","Developing","SKYVIEW RANCH","Greenfield","Current ASP",39.353564656300001,39.353564656300001,0,1,0,{"$f":"IF(F904=\"Current ASP\",IF(ISERROR(VLOOKUP(A904,#REF!,3,FALSE)),1,1-VLOOKUP(A904,#REF!,3,FALSE)),0)","v":1},4720.3,0,4720.3,0,1095.0934955347511,0,1095.0934955347511,0,0,5815.3934955347513,0,0,0]
[2108,"Calgary","Developing","SKYVIEW RANCH","Greenfield","Current ASP",31.5327389837,31.5327389837,0,1,0,{"$f":"IF(F905=\"Current ASP\",IF(ISERROR(VLOOKUP(A905,#REF!,3,FALSE)),1,1-VLOOKUP(A905,#REF!,3,FALSE)),0)","v":1},1321.91,0,1321.91,0,77.40379196503477,0,77.40379196503477,0,0,1399.3137919650349,0,0,0]
[2109,"Calgary","Developing","SKYVIEW RANCH","Greenfield","Current ASP",59.169829051699999,59.169829051699999,0,{"$f":"IF(H906>0,H906/G906,0)","v":1},{"$f":"IF(E906=\"Greenfield\",1-J906,0)","v":0},{"$f":"IF(F906=\"Current ASP\",IF(ISERROR(VLOOKUP(A906,#REF!,3,FALSE)),1,1-VLOOKUP(A906,#REF!,3,FALSE)),0)","v":1},5053,{"$f":"IF($E906=\"Established\",$M906,0)","v":0},{"$f":"IF($E906=\"Greenfield\",$M906*J906,0)","v":5053},{"$f":"IF($E906=\"Greenfield\",$M906*K906,0)","v":0},307.84885805228134,{"$f":"IF($E906=\"Established\",$Q906,0)","v":0},{"$f":"IF($E906=\"Greenfield\",$Q906*J906,0)","v":307.84885805228134},{"$f":"IF($E906=\"Greenfield\",$Q906*K906,0)","v":0},{"$f":"N906+R906","v":0},{"$f":"O906+S906","v":5360.8488580522817},{"$f":"P906+T906","v":0},{"$f":"L906*M906*K906","v":0},{"$f":"Q906*L906*K906","v":0}]
[2110,"Calgary","Developing","CITYSCAPE","Greenfield","Current ASP",49.741314268697003,49.447227728900003,0.294086539797,0.99408768055044994,5.9123194495500631E-3,{"$f":"IF(F907=\"Current ASP\",IF(ISERROR(VLOOKUP(A907,#REF!,3,FALSE)),1,1-VLOOKUP(A907,#REF!,3,FALSE)),0)","v":1},3391.9,0,3371.8460036590714,20.053996340928858,1952.0946782067624,0,1940.5532708734374,11.541407333325013,0,5312.3992745325086,31.595403674253873,20.053996340928858,11.541407333325013]
[2111,"Calgary","Developing","SKYVIEW RANCH","Greenfield","Current ASP",47.814832721900004,14.742359362000002,33.072473359900002,0.30832188513017117,0.69167811486982878,{"$f":"IF(F908=\"Current ASP\",IF(ISERROR(VLOOKUP(A908,#REF!,3,FALSE)),1,1-VLOOKUP(A908,#REF!,3,FALSE)),0)","v":1},2442.5688068099998,0,753.09741907581201,1689.4713877341876,49.717856308670513,0,15.329103181720265,34.388753126950242,0,768.42652225753227,1723.8601408611378,1689.4713877341876,34.388753126950242]
[2112,"Calgary","Developing","CITYSCAPE","Greenfield","Current ASP",32.109873204699994,10.730253751399996,21.379619453299998,0.33417303403830895,0.66582696596169111,{"$f":"IF(F909=\"Current ASP\",IF(ISERROR(VLOOKUP(A909,#REF!,3,FALSE)),1,1-VLOOKUP(A909,#REF!,3,FALSE)),0)","v":1},1771.4326779600001,0,591.96503258849987,1179.4676453715003,1477.8447380140972,0,493.85585993972069,983.98887807437654,0,1085.8208925282206,2163.4565234458769,1179.4676453715003,983.98887807437654]
[2113,"Calgary","Developing","CITYSCAPE","Greenfield","Current ASP",50.74071532,28.550810432700001,22.189904887299999,0.56268048750677335,0.43731951249322665,{"$f":"IF(F910=\"Current ASP\",IF(ISERROR(VLOOKUP(A910,#REF!,3,FALSE)),1,1-VLOOKUP(A910,#REF!,3,FALSE)),0)","v":1},3176.1869122200001,0,1787.1784001805827,1389.0085120394174,90.459517922996412,0,50.89980564453932,39.559712278457091,0,1838.078205825122,1428.5682243178744,1389.0085120394174,39.559712278457091]
[2114,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",55.598340039,55.598340039,0,1,0,{"$f":"IF(F911=\"Current ASP\",IF(ISERROR(VLOOKUP(A911,#REF!,3,FALSE)),1,1-VLOOKUP(A911,#REF!,3,FALSE)),0)","v":1},3353.0026119300001,0,3353.0026119300001,0,1520.0127566247577,0,1520.0127566247577,0,0,4873.0153685547575,0,0,0]
[2115,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",50.172101090499993,39.00071520489999,11.171385885599999,0.7773386873822733,0.2226613126177267,{"$f":"IF(F912=\"Current ASP\",IF(ISERROR(VLOOKUP(A912,#REF!,3,FALSE)),1,1-VLOOKUP(A912,#REF!,3,FALSE)),0)","v":1},3383.1615850799999,0,2629.8623857482185,753.29919933178167,692.99332976172536,0,538.69052532165051,154.30280444007491,0,3168.552911069869,907.60200377185652,753.29919933178167,154.30280444007491]
[2116,"Calgary","Developed","MARTINDALE","Established","EA",49.8156410693,0,0,0,0,{"$f":"IF(F913=\"Current ASP\",IF(ISERROR(VLOOKUP(A913,#REF!,3,FALSE)),1,1-VLOOKUP(A913,#REF!,3,FALSE)),0)","v":0},2042.5676109399999,2042.5676109399999,0,0,379.35033518320887,379.35033518320887,0,0,2421.9179461232088,0,0,0,0]
[2117,"Calgary","Developed","MARTINDALE","Established","EA",31.577454005700002,0,0,0,0,{"$f":"IF(F914=\"Current ASP\",IF(ISERROR(VLOOKUP(A914,#REF!,3,FALSE)),1,1-VLOOKUP(A914,#REF!,3,FALSE)),0)","v":0},740.72205089600004,740.72205089600004,0,0,542.22922911355306,542.22922911355306,0,0,1282.9512800095531,0,0,0,0]
[2118,"Calgary","Developed","MARTINDALE","Established","EA",41.454441964300003,0,0,0,0,{"$f":"IF(F915=\"Current ASP\",IF(ISERROR(VLOOKUP(A915,#REF!,3,FALSE)),1,1-VLOOKUP(A915,#REF!,3,FALSE)),0)","v":0},1970.0318184499999,1970.0318184499999,0,0,296.67146545471917,296.67146545471917,0,0,2266.7032839047192,0,0,0,0]
[2119,"Calgary","Developed","MARTINDALE","Established","EA",46.651376945000003,0,0,0,0,{"$f":"IF(F916=\"Current ASP\",IF(ISERROR(VLOOKUP(A916,#REF!,3,FALSE)),1,1-VLOOKUP(A916,#REF!,3,FALSE)),0)","v":0},1785.4323019999999,1785.4323019999999,0,0,212.90471928636288,212.90471928636288,0,0,1998.3370212863629,0,0,0,0]
[2120,"Calgary","Developed","CASTLERIDGE","Established","EA",41.183156519100002,0,0,0,0,{"$f":"IF(F917=\"Current ASP\",IF(ISERROR(VLOOKUP(A917,#REF!,3,FALSE)),1,1-VLOOKUP(A917,#REF!,3,FALSE)),0)","v":0},1837.22584594,1837.22584594,0,0,211.94616061351914,211.94616061351914,0,0,2049.1720065535192,0,0,0,0]
[2121,"Calgary","Developed","WESTWINDS","Established","EA",23.822939598200001,0,0,0,0,{"$f":"IF(F918=\"Current ASP\",IF(ISERROR(VLOOKUP(A918,#REF!,3,FALSE)),1,1-VLOOKUP(A918,#REF!,3,FALSE)),0)","v":0},0,0,0,0,434.18056474055788,434.18056474055788,0,0,434.18056474055788,0,0,0,0]
[2122,"Calgary","Developed","CORAL SPRINGS","Established","EA",37.697170915299999,0,0,0,0,{"$f":"IF(F919=\"Current ASP\",IF(ISERROR(VLOOKUP(A919,#REF!,3,FALSE)),1,1-VLOOKUP(A919,#REF!,3,FALSE)),0)","v":0},1380.1828523199999,1380.1828523199999,0,0,113.11386767841836,113.11386767841836,0,0,1493.2967199984182,0,0,0,0]
[2123,"Calgary","Developed","CASTLERIDGE","Established","EA",36.379614378299998,0,0,0,0,{"$f":"IF(F920=\"Current ASP\",IF(ISERROR(VLOOKUP(A920,#REF!,3,FALSE)),1,1-VLOOKUP(A920,#REF!,3,FALSE)),0)","v":0},1579.4761369299999,1579.4761369299999,0,0,363.1886376586254,363.1886376586254,0,0,1942.6647745886253,0,0,0,0]
[2124,"Calgary","Developed","CASTLERIDGE","Established","EA",43.622672479000002,0,0,0,0,{"$f":"IF(F921=\"Current ASP\",IF(ISERROR(VLOOKUP(A921,#REF!,3,FALSE)),1,1-VLOOKUP(A921,#REF!,3,FALSE)),0)","v":0},1800.1703491799999,1800.1703491799999,0,0,192.94188291455083,192.94188291455083,0,0,1993.1122320945508,0,0,0,0]
[2125,"Calgary","Developed","WESTWINDS","Established","EA",34.929033513199997,0,0,0,0,{"$f":"IF(F922=\"Current ASP\",IF(ISERROR(VLOOKUP(A922,#REF!,3,FALSE)),1,1-VLOOKUP(A922,#REF!,3,FALSE)),0)","v":0},0,0,0,0,755.93888285348646,755.93888285348646,0,0,755.93888285348646,0,0,0,0]
[2126,"Calgary","Developed","WESTWINDS","Established","EA",74.349475263800002,0,0,0,0,{"$f":"IF(F923=\"Current ASP\",IF(ISERROR(VLOOKUP(A923,#REF!,3,FALSE)),1,1-VLOOKUP(A923,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2643.024285137325,2643.024285137325,0,0,2643.024285137325,0,0,0,0]
[2127,"Calgary","Developed","WESTWINDS","Established","EA",12.6190029256,0,0,0,0,{"$f":"IF(F924=\"Current ASP\",IF(ISERROR(VLOOKUP(A924,#REF!,3,FALSE)),1,1-VLOOKUP(A924,#REF!,3,FALSE)),0)","v":0},490.76126900600002,490.76126900600002,0,0,527.10660240033087,527.10660240033087,0,0,1017.8678714063309,0,0,0,0]
[2128,"Calgary","Developed","FALCONRIDGE","Established","EA",9.7322229519800008,0,0,0,0,{"$f":"IF(F925=\"Current ASP\",IF(ISERROR(VLOOKUP(A925,#REF!,3,FALSE)),1,1-VLOOKUP(A925,#REF!,3,FALSE)),0)","v":0},775.98338652400003,775.98338652400003,0,0,403.22322785473898,403.22322785473898,0,0,1179.206614378739,0,0,0,0]
[2129,"Calgary","Developed","FALCONRIDGE","Established","EA",49.570606470400001,0,0,0,0,{"$f":"IF(F926=\"Current ASP\",IF(ISERROR(VLOOKUP(A926,#REF!,3,FALSE)),1,1-VLOOKUP(A926,#REF!,3,FALSE)),0)","v":0},2007.68366292,2007.68366292,0,0,213.62609353595593,213.62609353595593,0,0,2221.3097564559557,0,0,0,0]
[2130,"Calgary","Developed","FALCONRIDGE","Established","EA",76.569738749500004,0,0,0,0,{"$f":"IF(F927=\"Current ASP\",IF(ISERROR(VLOOKUP(A927,#REF!,3,FALSE)),1,1-VLOOKUP(A927,#REF!,3,FALSE)),0)","v":0},2895.9122613599998,2895.9122613599998,0,0,653.02067727317933,653.02067727317933,0,0,3548.9329386331792,0,0,0,0]
[2131,"Calgary","Developed","FALCONRIDGE","Established","EA",27.584131893399999,0,0,0,0,{"$f":"IF(F928=\"Current ASP\",IF(ISERROR(VLOOKUP(A928,#REF!,3,FALSE)),1,1-VLOOKUP(A928,#REF!,3,FALSE)),0)","v":0},1291.6789274099999,1291.6789274099999,0,0,131.53637525996496,131.53637525996496,0,0,1423.2153026699648,0,0,0,0]
[2132,"Calgary","Developed","FALCONRIDGE","Established","EA",41.998338348700003,0,0,0,0,{"$f":"IF(F929=\"Current ASP\",IF(ISERROR(VLOOKUP(A929,#REF!,3,FALSE)),1,1-VLOOKUP(A929,#REF!,3,FALSE)),0)","v":0},2240.5048021500002,2240.5048021500002,0,0,208.92198411938642,208.92198411938642,0,0,2449.4267862693864,0,0,0,0]
[2133,"Calgary","Developing","TARADALE","Established","EA",31.394138033400001,0,0,0,0,{"$f":"IF(F930=\"Current ASP\",IF(ISERROR(VLOOKUP(A930,#REF!,3,FALSE)),1,1-VLOOKUP(A930,#REF!,3,FALSE)),0)","v":0},1644,1644,0,0,170.22276394124395,170.22276394124395,0,0,1814.222763941244,0,0,0,0]
[2134,"Calgary","Developing","TARADALE","Established","EA",35.086671604499998,0,0,0,0,{"$f":"IF(F931=\"Current ASP\",IF(ISERROR(VLOOKUP(A931,#REF!,3,FALSE)),1,1-VLOOKUP(A931,#REF!,3,FALSE)),0)","v":0},2381,2381,0,0,285.13543707146846,285.13543707146846,0,0,2666.1354370714685,0,0,0,0]
[2135,"Calgary","Developing","TARADALE","Established","EA",29.612549970300002,0,0,0,0,{"$f":"IF(F932=\"Current ASP\",IF(ISERROR(VLOOKUP(A932,#REF!,3,FALSE)),1,1-VLOOKUP(A932,#REF!,3,FALSE)),0)","v":0},2734,2734,0,0,214.35966391284339,214.35966391284339,0,0,2948.3596639128432,0,0,0,0]
[2136,"Calgary","Developing","TARADALE","Established","EA",34.086216133000001,0,0,0,0,{"$f":"IF(F933=\"Current ASP\",IF(ISERROR(VLOOKUP(A933,#REF!,3,FALSE)),1,1-VLOOKUP(A933,#REF!,3,FALSE)),0)","v":0},3131,3131,0,0,181.53345845906907,181.53345845906907,0,0,3312.5334584590692,0,0,0,0]
[2137,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",40.858928080341997,40.098465491799999,0.760462588542,0.98138809253520598,1.861190746479402E-2,{"$f":"IF(F934=\"Current ASP\",IF(ISERROR(VLOOKUP(A934,#REF!,3,FALSE)),1,1-VLOOKUP(A934,#REF!,3,FALSE)),0)","v":1},4183.1660000000002,0,4105.3093014981278,77.856698501872543,209.48043641992049,0,205.58160592158828,3.8988304983322273,0,4310.8909074197163,81.755529000204774,77.856698501872543,3.8988304983322273]
[2138,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",60.0703642052056,60.033814053299999,3.6550151905600001E-2,0.99939154435986532,6.0845564013467524E-4,{"$f":"IF(F935=\"Current ASP\",IF(ISERROR(VLOOKUP(A935,#REF!,3,FALSE)),1,1-VLOOKUP(A935,#REF!,3,FALSE)),0)","v":1},4560,0,4557.2254422809856,2.7745577190141191,433.54157781921225,0,433.27778700095524,0.26379081825698592,0,4990.5032292819405,3.038348537271105,2.7745577190141191,0.26379081825698592]
[2139,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",25.2259943912,25.2259943912,0,1,0,{"$f":"IF(F936=\"Current ASP\",IF(ISERROR(VLOOKUP(A936,#REF!,3,FALSE)),1,1-VLOOKUP(A936,#REF!,3,FALSE)),0)","v":1},1691.1123704700001,0,1691.1123704700001,0,248.71494000965467,0,248.71494000965467,0,0,1939.8273104796547,0,0,0]
[2140,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",56.431315402869352,56.430816865600001,4.9853726935199997E-4,0.99999116559190948,8.8344080905189415E-6,{"$f":"IF(F937=\"Current ASP\",IF(ISERROR(VLOOKUP(A937,#REF!,3,FALSE)),1,1-VLOOKUP(A937,#REF!,3,FALSE)),0)","v":1},4642,0,4641.9589906776437,4.1009322356188926E-2,527.36935768054059,0,527.36469868442043,4.6589961201847453E-3,0,5169.3236893620642,4.5668318476373669E-2,4.1009322356188926E-2,4.6589961201847453E-3]
[2141,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",57.78907190612,1.0563013594199973,56.732770546700003,1.8278565904916919E-2,0.98172143409508306,{"$f":"IF(F938=\"Current ASP\",IF(ISERROR(VLOOKUP(A938,#REF!,3,FALSE)),1,1-VLOOKUP(A938,#REF!,3,FALSE)),0)","v":1},2892.5227102200001,0,52.871166990225177,2839.6515432297747,3.133997871774753E-14,0,5.7284986645104185E-16,3.0767128851296485E-14,0,52.871166990225177,2839.6515432297747,2839.6515432297747,3.0767128851296485E-14]
[2142,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",58.547678799181071,0,58.547678799181071,0,1,{"$f":"IF(F939=\"Current ASP\",IF(ISERROR(VLOOKUP(A939,#REF!,3,FALSE)),1,1-VLOOKUP(A939,#REF!,3,FALSE)),0)","v":1},3673.6462991799999,0,0,3673.6462991799999,4.5561784288104595E-3,0,0,4.5561784288104595E-3,0,0,3673.6508553584285,3673.6462991799999,4.5561784288104595E-3]
[2143,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",67.035355190228003,66.885078463900001,0.15027672632799999,0.99775824673559854,2.2417532644014582E-3,{"$f":"IF(F940=\"Current ASP\",IF(ISERROR(VLOOKUP(A940,#REF!,3,FALSE)),1,1-VLOOKUP(A940,#REF!,3,FALSE)),0)","v":1},4253.9841527999997,0,4244.447769938748,9.5363828612514716,3.8923643564036945E-3,0,3.8836386359014864E-3,8.7257205022078621E-6,0,4244.4516535773837,9.5363915869719733,9.5363828612514716,8.7257205022078621E-6]
[2144,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",45.305328721400002,15.372575677500002,29.9327530439,0.33931054274061045,0.66068945725938955,{"$f":"IF(F941=\"Current ASP\",IF(ISERROR(VLOOKUP(A941,#REF!,3,FALSE)),1,1-VLOOKUP(A941,#REF!,3,FALSE)),0)","v":1},2113.5593983499998,0,717.1529865686565,1396.4064117813432,547.61335390546401,0,185.81098432566898,361.80236957979503,0,902.96397089432548,1758.2087813611383,1396.4064117813432,361.80236957979503]
[2145,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",42.730509003100003,42.730509003100003,0,1,0,{"$f":"IF(F942=\"Current ASP\",IF(ISERROR(VLOOKUP(A942,#REF!,3,FALSE)),1,1-VLOOKUP(A942,#REF!,3,FALSE)),0)","v":1},2854.14,0,2854.14,0,1079.2990888819447,0,1079.2990888819447,0,0,3933.4390888819444,0,0,0]
[2146,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",34.553081094571006,0.37451137317100347,34.178569721400002,1.083872584751485E-2,0.98916127415248511,{"$f":"IF(F943=\"Current ASP\",IF(ISERROR(VLOOKUP(A943,#REF!,3,FALSE)),1,1-VLOOKUP(A943,#REF!,3,FALSE)),0)","v":1},2436.7325252700002,0,26.411075805124085,2410.321449464876,50.008991663392443,0,0.54203375055016634,49.466957912842275,0,26.953109555674253,2459.7884073777182,2410.321449464876,49.466957912842275]
[2147,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",37.352124185742099,2.8634264742102289E-2,37.323489920999997,7.6660338243982507E-4,0.99923339661756017,{"$f":"IF(F944=\"Current ASP\",IF(ISERROR(VLOOKUP(A944,#REF!,3,FALSE)),1,1-VLOOKUP(A944,#REF!,3,FALSE)),0)","v":1},2461.1508537999998,0,1.8867265692177433,2459.2641272307819,9.3537438065205457E-4,0,7.170611640554215E-7,9.3465731948799919E-4,0,1.8867272862789073,2459.2650618881016,2459.2641272307819,9.3465731948799919E-4]
[2148,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",58.267731402060001,54.954127418600002,3.3136039834600002,0.94313140560432307,5.686859439567693E-2,{"$f":"IF(F945=\"Current ASP\",IF(ISERROR(VLOOKUP(A945,#REF!,3,FALSE)),1,1-VLOOKUP(A945,#REF!,3,FALSE)),0)","v":1},3361.1450360899998,0,3170.0014423275547,191.14359376244511,359.84112878215819,0,339.37746958256309,20.463659199595103,0,3509.3789119101179,211.60725296204021,191.14359376244511,20.463659199595103]
[2149,"Calgary","Developing","05E","Greenfield","Current ASP",28.433745242000001,0,28.433745242000001,0,1,{"$f":"IF(F946=\"Current ASP\",IF(ISERROR(VLOOKUP(A946,#REF!,3,FALSE)),1,1-VLOOKUP(A946,#REF!,3,FALSE)),0)","v":1},0,0,0,0,44.696224346514583,0,0,44.696224346514583,0,0,44.696224346514583,0,44.696224346514583]
[2150,"Calgary","Developing","05E","Greenfield","Current ASP",38.532793256799998,0,38.532793256799998,0,1,{"$f":"IF(F947=\"Current ASP\",IF(ISERROR(VLOOKUP(A947,#REF!,3,FALSE)),1,1-VLOOKUP(A947,#REF!,3,FALSE)),0)","v":1},0,0,0,0,6.6693832039936636,0,0,6.6693832039936636,0,0,6.6693832039936636,0,6.6693832039936636]
[2155,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",26.90060454408,23.3555480799,3.54505646418,0.86821647601372742,0.13178352398627258,{"$f":"IF(F948=\"Current ASP\",IF(ISERROR(VLOOKUP(A948,#REF!,3,FALSE)),1,1-VLOOKUP(A948,#REF!,3,FALSE)),0)","v":1},2684.6400927,0,2330.8487606491603,353.79133205083946,16.941725147000032,0,14.709084904721516,2.2326402422785159,0,2345.5578455538816,356.02397229311799,353.79133205083946,2.2326402422785159]
[2156,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",25.826036663299998,25.826036663299998,0,1,0,{"$f":"IF(F949=\"Current ASP\",IF(ISERROR(VLOOKUP(A949,#REF!,3,FALSE)),1,1-VLOOKUP(A949,#REF!,3,FALSE)),0)","v":1},1924.72,0,1924.72,0,257.58999082266155,0,257.58999082266155,0,0,2182.3099908226613,0,0,0]
[2157,"Calgary","Developed","CORAL SPRINGS","Established","EA",76.762384260800005,0,0,0,0,{"$f":"IF(F950=\"Current ASP\",IF(ISERROR(VLOOKUP(A950,#REF!,3,FALSE)),1,1-VLOOKUP(A950,#REF!,3,FALSE)),0)","v":0},3253.2054469899999,3253.2054469899999,0,0,325.78697171606456,325.78697171606456,0,0,3578.9924187060647,0,0,0,0]
[2158,"Calgary","Developing","05E","Greenfield","Future ASP",52.48700556749602,0,52.48700556749602,0,1,{"$f":"IF(F951=\"Current ASP\",IF(ISERROR(VLOOKUP(A951,#REF!,3,FALSE)),1,1-VLOOKUP(A951,#REF!,3,FALSE)),0)","v":0},6257.14,0,0,6257.14,5.7495235859999996,0,0,5.7495235859999996,0,0,6262.889523586,0,0]
[2159,"Calgary","Developing","05F","Greenfield","Future ASP",67.469459533087701,0,67.469459533087701,0,1,{"$f":"IF(F952=\"Current ASP\",IF(ISERROR(VLOOKUP(A952,#REF!,3,FALSE)),1,1-VLOOKUP(A952,#REF!,3,FALSE)),0)","v":0},8036.76,0,0,8036.76,3.6944747490461421E-10,0,0,3.6944747490461421E-10,0,0,8036.7600000003695,0,0]
[2160,"Calgary","Developing","HOMESTEAD","Greenfield","Current ASP",37.451030561079897,0,37.451030561079897,0,1,{"$f":"IF(F953=\"Current ASP\",IF(ISERROR(VLOOKUP(A953,#REF!,3,FALSE)),1,1-VLOOKUP(A953,#REF!,3,FALSE)),0)","v":1},2669.5627286899999,0,0,2669.5627286899999,50,0,0,50,0,0,2719.5627286899999,2669.5627286899999,50]
[2161,"Calgary","Developing","HOMESTEAD","Greenfield","Current ASP",60.611092986435189,35.412470599199999,25.19862238723519,0.58425725150881769,0.41574274849118231,{"$f":"IF(F954=\"Current ASP\",IF(ISERROR(VLOOKUP(A954,#REF!,3,FALSE)),1,1-VLOOKUP(A954,#REF!,3,FALSE)),0)","v":1},4633.0137809999997,0,2706.8718978895354,1926.1418831104645,9.2916039938510632E-8,0,5.4286870115557754E-8,3.8629169822952878E-8,0,2706.8718979438222,1926.1418831490937,1926.1418831104645,3.8629169822952878E-8]
[2162,"Calgary","Developing","10D","Greenfield","Future ASP",41.513902440300001,0,41.513902440300001,0,1,{"$f":"IF(F955=\"Current ASP\",IF(ISERROR(VLOOKUP(A955,#REF!,3,FALSE)),1,1-VLOOKUP(A955,#REF!,3,FALSE)),0)","v":0},4949.04,0,0,4949.04,85.891285124000007,0,0,85.891285124000007,0,0,5034.9312851240002,0,0]
[2166,"Calgary","Developing","REDSTONE","Greenfield","Current ASP",28.118484444300002,28.118484444300002,0,1,0,{"$f":"IF(F956=\"Current ASP\",IF(ISERROR(VLOOKUP(A956,#REF!,3,FALSE)),1,1-VLOOKUP(A956,#REF!,3,FALSE)),0)","v":1},1456.09,0,1456.09,0,712.89973946498174,0,712.89973946498174,0,0,2168.9897394649815,0,0,0]
[2167,"Calgary","Developing","REDSTONE","Greenfield","Current ASP",21.266299951899999,21.266299951899999,0,1,0,{"$f":"IF(F957=\"Current ASP\",IF(ISERROR(VLOOKUP(A957,#REF!,3,FALSE)),1,1-VLOOKUP(A957,#REF!,3,FALSE)),0)","v":1},1113.79,0,1113.79,0,711.193406720589,0,711.193406720589,0,0,1824.9834067205888,0,0,0]
[2168,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",17.003131723500001,17.003131723500001,0,1,0,{"$f":"IF(F958=\"Current ASP\",IF(ISERROR(VLOOKUP(A958,#REF!,3,FALSE)),1,1-VLOOKUP(A958,#REF!,3,FALSE)),0)","v":1},1056.6600000000001,0,1056.6600000000001,0,415.30180350618508,0,415.30180350618508,0,0,1471.9618035061851,0,0,0]
[2169,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",24.85173653879,14.8718109413,9.9799255974900003,0.59842139876572542,0.40157860123427458,{"$f":"IF(F959=\"Current ASP\",IF(ISERROR(VLOOKUP(A959,#REF!,3,FALSE)),1,1-VLOOKUP(A959,#REF!,3,FALSE)),0)","v":1},1718.36977871,0,1028.3092465723882,690.06053213761174,10.201264232135054,0,6.104654810973023,4.0966094211620314,0,1034.4139013833612,694.15714155877379,690.06053213761174,4.0966094211620314]
[2170,"Calgary","Developing","SKYVIEW RANCH","Greenfield","Current ASP",32.875302259488919,32.8753016884,5.7108891928099996E-7,0.99999998262863365,1.7371366345386718E-8,{"$f":"IF(F960=\"Current ASP\",IF(ISERROR(VLOOKUP(A960,#REF!,3,FALSE)),1,1-VLOOKUP(A960,#REF!,3,FALSE)),0)","v":1},3271.0189976000001,0,3271.0189407779308,5.6822069330029238E-5,648.07854670632912,0,648.07853544831926,1.1258009855421461E-5,0,3919.0974762262499,6.8080079185450703E-5,5.6822069330029238E-5,1.1258009855421461E-5]
[2171,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",33.8993643425,33.8993643425,0,1,0,{"$f":"IF(F961=\"Current ASP\",IF(ISERROR(VLOOKUP(A961,#REF!,3,FALSE)),1,1-VLOOKUP(A961,#REF!,3,FALSE)),0)","v":1},2154,0,2154,0,223.22027520308532,0,223.22027520308532,0,0,2377.2202752030853,0,0,0]
[2172,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",36.587330161200001,36.587330161200001,0,1,0,{"$f":"IF(F962=\"Current ASP\",IF(ISERROR(VLOOKUP(A962,#REF!,3,FALSE)),1,1-VLOOKUP(A962,#REF!,3,FALSE)),0)","v":1},2869,0,2869,0,192.7484368327371,0,192.7484368327371,0,0,3061.7484368327373,0,0,0]
[2173,"Calgary","Developing","SADDLE RIDGE","Established","EA",12.736689635699999,0,0,0,0,{"$f":"IF(F963=\"Current ASP\",IF(ISERROR(VLOOKUP(A963,#REF!,3,FALSE)),1,1-VLOOKUP(A963,#REF!,3,FALSE)),0)","v":0},310,310,0,0,338.35267788662463,338.35267788662463,0,0,648.35267788662463,0,0,0,0]
[2174,"Calgary","Developed","MARTINDALE","Established","EA",26.543739779799999,0,0,0,0,{"$f":"IF(F964=\"Current ASP\",IF(ISERROR(VLOOKUP(A964,#REF!,3,FALSE)),1,1-VLOOKUP(A964,#REF!,3,FALSE)),0)","v":0},1239.22745375,1239.22745375,0,0,227.04327759384839,227.04327759384839,0,0,1466.2707313438484,0,0,0,0]
[2175,"Calgary","Developing","TARADALE","Established","EA",26.506660733899999,0,0,0,0,{"$f":"IF(F965=\"Current ASP\",IF(ISERROR(VLOOKUP(A965,#REF!,3,FALSE)),1,1-VLOOKUP(A965,#REF!,3,FALSE)),0)","v":0},2404,2404,0,0,240.35863013111836,240.35863013111836,0,0,2644.3586301311184,0,0,0,0]
[2176,"Calgary","Developing","TARADALE","Established","EA",55.565288999800003,0,0,0,0,{"$f":"IF(F966=\"Current ASP\",IF(ISERROR(VLOOKUP(A966,#REF!,3,FALSE)),1,1-VLOOKUP(A966,#REF!,3,FALSE)),0)","v":0},4666,4666,0,0,414.83853827642594,414.83853827642594,0,0,5080.8385382764263,0,0,0,0]
[2177,"Calgary","Developing","TARADALE","Established","EA",33.784857883999997,0,0,0,0,{"$f":"IF(F967=\"Current ASP\",IF(ISERROR(VLOOKUP(A967,#REF!,3,FALSE)),1,1-VLOOKUP(A967,#REF!,3,FALSE)),0)","v":0},2068,2068,0,0,167.07715991653919,167.07715991653919,0,0,2235.0771599165391,0,0,0,0]
[2178,"Calgary","Developed","MARTINDALE","Established","EA",24.975386719700001,0,0,0,0,{"$f":"IF(F968=\"Current ASP\",IF(ISERROR(VLOOKUP(A968,#REF!,3,FALSE)),1,1-VLOOKUP(A968,#REF!,3,FALSE)),0)","v":0},1168.41479151,1168.41479151,0,0,67.253160855307655,67.253160855307655,0,0,1235.6679523653077,0,0,0,0]
[2179,"Calgary","Developed","MARTINDALE","Established","EA",47.7041646757,0,0,0,0,{"$f":"IF(F969=\"Current ASP\",IF(ISERROR(VLOOKUP(A969,#REF!,3,FALSE)),1,1-VLOOKUP(A969,#REF!,3,FALSE)),0)","v":0},2956.4056490900002,2956.4056490900002,0,0,206.49311325368677,206.49311325368677,0,0,3162.8987623436869,0,0,0,0]
[2180,"Calgary","Developing","CORNERSTONE","Greenfield","Current ASP",65.210270480329996,59.221367044599994,5.9889034357300002,{"$f":"IF(H970>0,H970/G970,0)","v":0.90816011969254917},{"$f":"IF(E970=\"Greenfield\",1-J970,0)","v":9.1839880307450827E-2},{"$f":"IF(F970=\"Current ASP\",IF(ISERROR(VLOOKUP(A970,#REF!,3,FALSE)),1,1-VLOOKUP(A970,#REF!,3,FALSE)),0)","v":1},3755.6761163800002,{"$f":"IF($E970=\"Established\",$M970,0)","v":0},{"$f":"IF($E970=\"Greenfield\",$M970*J970,0)","v":3410.7552713781092},{"$f":"IF($E970=\"Greenfield\",$M970*K970,0)","v":344.920845001891},0,{"$f":"IF($E970=\"Established\",$Q970,0)","v":0},{"$f":"IF($E970=\"Greenfield\",$Q970*J970,0)","v":0},{"$f":"IF($E970=\"Greenfield\",$Q970*K970,0)","v":0},{"$f":"N970+R970","v":0},{"$f":"O970+S970","v":3410.7552713781092},{"$f":"P970+T970","v":344.920845001891},{"$f":"L970*M970*K970","v":344.920845001891},{"$f":"Q970*L970*K970","v":0}]
[2201,"Calgary","Developed","HILLHURST","Established","EA",47.612354124100001,0,0,0,0,{"$f":"IF(F971=\"Current ASP\",IF(ISERROR(VLOOKUP(A971,#REF!,3,FALSE)),1,1-VLOOKUP(A971,#REF!,3,FALSE)),0)","v":0},1532,1532,0,0,6205.5460881462477,6205.5460881462477,0,0,7737.5460881462477,0,0,0,0]
[2202,"Calgary","Developed","HILLHURST","Established","EA",16.721242154999999,0,0,0,0,{"$f":"IF(F972=\"Current ASP\",IF(ISERROR(VLOOKUP(A972,#REF!,3,FALSE)),1,1-VLOOKUP(A972,#REF!,3,FALSE)),0)","v":0},508.30537471399998,508.30537471399998,0,0,1280.3893149198282,1280.3893149198282,0,0,1788.6946896338281,0,0,0,0]
[2203,"Calgary","Developed","HILLHURST","Established","EA",23.6640060961,0,0,0,0,{"$f":"IF(F973=\"Current ASP\",IF(ISERROR(VLOOKUP(A973,#REF!,3,FALSE)),1,1-VLOOKUP(A973,#REF!,3,FALSE)),0)","v":0},1613.4469087299999,1613.4469087299999,0,0,163.69886424300458,163.69886424300458,0,0,1777.1457729730046,0,0,0,0]
[2204,"Calgary","Developed","HILLHURST","Established","EA",10.532114462699999,0,0,0,0,{"$f":"IF(F974=\"Current ASP\",IF(ISERROR(VLOOKUP(A974,#REF!,3,FALSE)),1,1-VLOOKUP(A974,#REF!,3,FALSE)),0)","v":0},634.91497767800001,634.91497767800001,0,0,362.98217471257402,362.98217471257402,0,0,997.89715239057409,0,0,0,0]
[2205,"Calgary","Developed","SUNNYSIDE","Established","EA",14.2189269669,0,0,0,0,{"$f":"IF(F975=\"Current ASP\",IF(ISERROR(VLOOKUP(A975,#REF!,3,FALSE)),1,1-VLOOKUP(A975,#REF!,3,FALSE)),0)","v":0},4500.1822781199999,4500.1822781199999,0,0,600.26391488013826,600.26391488013826,0,0,5100.446193000138,0,0,0,0]
[2206,"Calgary","Developed","ROSEDALE","Established","EA",32.471087000300003,0,0,0,0,{"$f":"IF(F976=\"Current ASP\",IF(ISERROR(VLOOKUP(A976,#REF!,3,FALSE)),1,1-VLOOKUP(A976,#REF!,3,FALSE)),0)","v":0},931.23291056000005,931.23291056000005,0,0,105.9611912612082,105.9611912612082,0,0,1037.1941018212083,0,0,0,0]
[2207,"Calgary","Developed","ROSEDALE","Established","EA",25.219194737700001,0,0,0,0,{"$f":"IF(F977=\"Current ASP\",IF(ISERROR(VLOOKUP(A977,#REF!,3,FALSE)),1,1-VLOOKUP(A977,#REF!,3,FALSE)),0)","v":0},919.431203633,919.431203633,0,0,112.21058695871965,112.21058695871965,0,0,1031.6417905917197,0,0,0,0]
[2208,"Calgary","Developed","SUNNYSIDE","Established","EA",2.7687057128700001,0,0,0,0,{"$f":"IF(F978=\"Current ASP\",IF(ISERROR(VLOOKUP(A978,#REF!,3,FALSE)),1,1-VLOOKUP(A978,#REF!,3,FALSE)),0)","v":0},1491.9422467100001,1491.9422467100001,0,0,442.77916047784475,442.77916047784475,0,0,1934.7214071878448,0,0,0,0]
[2209,"Calgary","Developed","CRESCENT HEIGHTS","Established","EA",30.871985311900001,0,0,0,0,{"$f":"IF(F979=\"Current ASP\",IF(ISERROR(VLOOKUP(A979,#REF!,3,FALSE)),1,1-VLOOKUP(A979,#REF!,3,FALSE)),0)","v":0},1032.4067899700001,1032.4067899700001,0,0,967.38195839601656,967.38195839601656,0,0,1999.7887483660165,0,0,0,0]
[2210,"Calgary","Developed","CRESCENT HEIGHTS","Established","EA",25.359369730800001,0,0,0,0,{"$f":"IF(F980=\"Current ASP\",IF(ISERROR(VLOOKUP(A980,#REF!,3,FALSE)),1,1-VLOOKUP(A980,#REF!,3,FALSE)),0)","v":0},1272.7390871499999,1272.7390871499999,0,0,872.14376229437198,872.14376229437198,0,0,2144.8828494443719,0,0,0,0]
[2211,"Calgary","Developed","CRESCENT HEIGHTS","Established","EA",18.030568080999998,0,0,0,0,{"$f":"IF(F981=\"Current ASP\",IF(ISERROR(VLOOKUP(A981,#REF!,3,FALSE)),1,1-VLOOKUP(A981,#REF!,3,FALSE)),0)","v":0},2762.1629344900002,2762.1629344900002,0,0,2424.2067272383233,2424.2067272383233,0,0,5186.369661728324,0,0,0,0]
[2212,"Calgary","Developed","CRESCENT HEIGHTS","Established","EA",19.816096575500001,0,0,0,0,{"$f":"IF(F982=\"Current ASP\",IF(ISERROR(VLOOKUP(A982,#REF!,3,FALSE)),1,1-VLOOKUP(A982,#REF!,3,FALSE)),0)","v":0},1769.6468330499999,1769.6468330499999,0,0,961.04818211256566,961.04818211256566,0,0,2730.6950151625656,0,0,0,0]
[2213,"Calgary","Developed","CRESCENT HEIGHTS","Established","EA",43.489083645400001,0,0,0,0,{"$f":"IF(F983=\"Current ASP\",IF(ISERROR(VLOOKUP(A983,#REF!,3,FALSE)),1,1-VLOOKUP(A983,#REF!,3,FALSE)),0)","v":0},4097.5517196700002,4097.5517196700002,0,0,1773.51008059725,1773.51008059725,0,0,5871.06180026725,0,0,0,0]
[2214,"Calgary","Developed","BRIDGELAND/RIVERSIDE","Established","EA",10.1660783378,0,0,0,0,{"$f":"IF(F984=\"Current ASP\",IF(ISERROR(VLOOKUP(A984,#REF!,3,FALSE)),1,1-VLOOKUP(A984,#REF!,3,FALSE)),0)","v":0},1300.5131810800001,1300.5131810800001,0,0,449.36906782831755,449.36906782831755,0,0,1749.8822489083177,0,0,0,0]
[2215,"Calgary","Developed","BRIDGELAND/RIVERSIDE","Established","EA",37.185840683400002,0,0,0,0,{"$f":"IF(F985=\"Current ASP\",IF(ISERROR(VLOOKUP(A985,#REF!,3,FALSE)),1,1-VLOOKUP(A985,#REF!,3,FALSE)),0)","v":0},3280.19445761,3280.19445761,0,0,624.47528635904723,624.47528635904723,0,0,3904.669743969047,0,0,0,0]
[2216,"Calgary","Developed","RENFREW","Established","EA",20.086617599,0,0,0,0,{"$f":"IF(F986=\"Current ASP\",IF(ISERROR(VLOOKUP(A986,#REF!,3,FALSE)),1,1-VLOOKUP(A986,#REF!,3,FALSE)),0)","v":0},1923.963033,1923.963033,0,0,687.38928043249996,687.38928043249996,0,0,2611.3523134325001,0,0,0,0]
[2217,"Calgary","Developed","RENFREW","Established","EA",19.595669153700001,0,0,0,0,{"$f":"IF(F987=\"Current ASP\",IF(ISERROR(VLOOKUP(A987,#REF!,3,FALSE)),1,1-VLOOKUP(A987,#REF!,3,FALSE)),0)","v":0},1489.0845222299999,1489.0845222299999,0,0,344.06433179372226,344.06433179372226,0,0,1833.1488540237222,0,0,0,0]
[2218,"Calgary","Developed","RENFREW","Established","EA",22.6356517551,0,0,0,0,{"$f":"IF(F988=\"Current ASP\",IF(ISERROR(VLOOKUP(A988,#REF!,3,FALSE)),1,1-VLOOKUP(A988,#REF!,3,FALSE)),0)","v":0},1194.85144691,1194.85144691,0,0,212.01498756864953,212.01498756864953,0,0,1406.8664344786496,0,0,0,0]
[2219,"Calgary","Developed","RENFREW","Established","EA",16.6498605303,0,0,0,0,{"$f":"IF(F989=\"Current ASP\",IF(ISERROR(VLOOKUP(A989,#REF!,3,FALSE)),1,1-VLOOKUP(A989,#REF!,3,FALSE)),0)","v":0},1328.5878593299999,1328.5878593299999,0,0,301.10795651476053,301.10795651476053,0,0,1629.6958158447605,0,0,0,0]
[2220,"Calgary","Developed","RENFREW","Established","EA",29.4238125589,0,0,0,0,{"$f":"IF(F990=\"Current ASP\",IF(ISERROR(VLOOKUP(A990,#REF!,3,FALSE)),1,1-VLOOKUP(A990,#REF!,3,FALSE)),0)","v":0},1235.516574,1235.516574,0,0,167.84219660153917,167.84219660153917,0,0,1403.3587706015392,0,0,0,0]
[2221,"Calgary","Developed","RENFREW","Established","EA",51.291898847500001,0,0,0,0,{"$f":"IF(F991=\"Current ASP\",IF(ISERROR(VLOOKUP(A991,#REF!,3,FALSE)),1,1-VLOOKUP(A991,#REF!,3,FALSE)),0)","v":0},3077.22472728,3077.22472728,0,0,362.84121557135353,362.84121557135353,0,0,3440.0659428513536,0,0,0,0]
[2222,"Calgary","Developed","HILLHURST","Established","EA",7.8164138772599996,0,0,0,0,{"$f":"IF(F992=\"Current ASP\",IF(ISERROR(VLOOKUP(A992,#REF!,3,FALSE)),1,1-VLOOKUP(A992,#REF!,3,FALSE)),0)","v":0},541.01418709799998,541.01418709799998,0,0,6095.8319675379425,6095.8319675379425,0,0,6636.8461546359422,0,0,0,0]
[2223,"Calgary","Developed","RENFREW","Established","EA",21.940210280500001,0,0,0,0,{"$f":"IF(F993=\"Current ASP\",IF(ISERROR(VLOOKUP(A993,#REF!,3,FALSE)),1,1-VLOOKUP(A993,#REF!,3,FALSE)),0)","v":0},0,0,0,0,54.841298532846494,54.841298532846494,0,0,54.841298532846494,0,0,0,0]
[2224,"Calgary","Developed","RENFREW","Established","EA",16.7460769381,0,0,0,0,{"$f":"IF(F994=\"Current ASP\",IF(ISERROR(VLOOKUP(A994,#REF!,3,FALSE)),1,1-VLOOKUP(A994,#REF!,3,FALSE)),0)","v":0},823.301940737,823.301940737,0,0,45.388131681060578,45.388131681060578,0,0,868.69007241806059,0,0,0,0]
[2225,"Calgary","Developed","BRIDGELAND/RIVERSIDE","Established","EA",12.3635278007,0,0,0,0,{"$f":"IF(F995=\"Current ASP\",IF(ISERROR(VLOOKUP(A995,#REF!,3,FALSE)),1,1-VLOOKUP(A995,#REF!,3,FALSE)),0)","v":0},679.74675906499999,679.74675906499999,0,0,139.33872300845292,139.33872300845292,0,0,819.08548207345291,0,0,0,0]
[2226,"Calgary","Developed","BRIDGELAND/RIVERSIDE","Established","EA",33.832893872,0,0,0,0,{"$f":"IF(F996=\"Current ASP\",IF(ISERROR(VLOOKUP(A996,#REF!,3,FALSE)),1,1-VLOOKUP(A996,#REF!,3,FALSE)),0)","v":0},3273.2412902199999,3273.2412902199999,0,0,5819.8322003015965,5819.8322003015965,0,0,9093.0734905215959,0,0,0,0]
[2227,"Calgary","Developed","BRIDGELAND/RIVERSIDE","Established","EA",16.0644008244,0,0,0,0,{"$f":"IF(F997=\"Current ASP\",IF(ISERROR(VLOOKUP(A997,#REF!,3,FALSE)),1,1-VLOOKUP(A997,#REF!,3,FALSE)),0)","v":0},0,0,0,0,36.37600938707061,36.37600938707061,0,0,36.37600938707061,0,0,0,0]
[2228,"Calgary","Developed","BRIDGELAND/RIVERSIDE","Established","EA",11.2868253019,0,0,0,0,{"$f":"IF(F998=\"Current ASP\",IF(ISERROR(VLOOKUP(A998,#REF!,3,FALSE)),1,1-VLOOKUP(A998,#REF!,3,FALSE)),0)","v":0},0,0,0,0,477.06638831700866,477.06638831700866,0,0,477.06638831700866,0,0,0,0]
[2229,"Calgary","Developed","SUNNYSIDE","Established","EA",11.2897259772,0,0,0,0,{"$f":"IF(F999=\"Current ASP\",IF(ISERROR(VLOOKUP(A999,#REF!,3,FALSE)),1,1-VLOOKUP(A999,#REF!,3,FALSE)),0)","v":0},2711.7258505,2711.7258505,0,0,6041.5563753460856,6041.5563753460856,0,0,8753.2822258460856,0,0,0,0]
[2230,"Calgary","Developed","HILLHURST","Established","EA",5.8924623241800003,0,0,0,0,{"$f":"IF(F1000=\"Current ASP\",IF(ISERROR(VLOOKUP(A1000,#REF!,3,FALSE)),1,1-VLOOKUP(A1000,#REF!,3,FALSE)),0)","v":0},735.67640195700005,735.67640195700005,0,0,6186.5408750085744,6186.5408750085744,0,0,6922.2172769655745,0,0,0,0]
[2231,"Calgary","Developed","BRIDGELAND/RIVERSIDE","Established","EA",17.3488349219,0,0,0,0,{"$f":"IF(F1001=\"Current ASP\",IF(ISERROR(VLOOKUP(A1001,#REF!,3,FALSE)),1,1-VLOOKUP(A1001,#REF!,3,FALSE)),0)","v":0},1533.4828617799999,1533.4828617799999,0,0,3146.0428292623569,3146.0428292623569,0,0,4679.5256910423568,0,0,0,0]
[2232,"Calgary","Developed","BRIDGELAND/RIVERSIDE","Established","EA",5.6307217033499999,0,0,0,0,{"$f":"IF(F1002=\"Current ASP\",IF(ISERROR(VLOOKUP(A1002,#REF!,3,FALSE)),1,1-VLOOKUP(A1002,#REF!,3,FALSE)),0)","v":0},2320.3674154700002,2320.3674154700002,0,0,305.59092397097754,305.59092397097754,0,0,2625.9583394409779,0,0,0,0]
[2233,"Calgary","Developed","RENFREW","Established","EA",6.1898848095499996,0,0,0,0,{"$f":"IF(F1003=\"Current ASP\",IF(ISERROR(VLOOKUP(A1003,#REF!,3,FALSE)),1,1-VLOOKUP(A1003,#REF!,3,FALSE)),0)","v":0},264.77705421500002,264.77705421500002,0,0,22.481556970585398,22.481556970585398,0,0,287.25861118558544,0,0,0,0]
[2301,"Calgary","Developed","PARKDALE","Established","EA",22.4495709706,0,0,0,0,{"$f":"IF(F1004=\"Current ASP\",IF(ISERROR(VLOOKUP(A1004,#REF!,3,FALSE)),1,1-VLOOKUP(A1004,#REF!,3,FALSE)),0)","v":0},1091.8182638200001,1091.8182638200001,0,0,884.35119338866093,884.35119338866093,0,0,1976.169457208661,0,0,0,0]
[2302,"Calgary","Developed","POINT MCKAY","Established","EA",25.804633496499999,0,0,0,0,{"$f":"IF(F1005=\"Current ASP\",IF(ISERROR(VLOOKUP(A1005,#REF!,3,FALSE)),1,1-VLOOKUP(A1005,#REF!,3,FALSE)),0)","v":0},1441.1801072600001,1441.1801072600001,0,0,473.4000249667107,473.4000249667107,0,0,1914.5801322267107,0,0,0,0]
[2303,"Calgary","Developed","PARKDALE","Established","EA",59.642069419400002,0,0,0,0,{"$f":"IF(F1006=\"Current ASP\",IF(ISERROR(VLOOKUP(A1006,#REF!,3,FALSE)),1,1-VLOOKUP(A1006,#REF!,3,FALSE)),0)","v":0},2127.1531626699998,2127.1531626699998,0,0,1192.5458977099784,1192.5458977099784,0,0,3319.6990603799782,0,0,0,0]
[2304,"Calgary","Developed","ST. ANDREWS HEIGHTS","Established","EA",29.307945131899999,0,0,0,0,{"$f":"IF(F1007=\"Current ASP\",IF(ISERROR(VLOOKUP(A1007,#REF!,3,FALSE)),1,1-VLOOKUP(A1007,#REF!,3,FALSE)),0)","v":0},1258.2278371899999,1258.2278371899999,0,0,12321.157945942125,12321.157945942125,0,0,13579.385783132124,0,0,0,0]
[2305,"Calgary","Developed","UNIVERSITY HEIGHTS","Established","EA",74.724229945299996,0,0,0,0,{"$f":"IF(F1008=\"Current ASP\",IF(ISERROR(VLOOKUP(A1008,#REF!,3,FALSE)),1,1-VLOOKUP(A1008,#REF!,3,FALSE)),0)","v":0},3641.0583112200002,3641.0583112200002,0,0,2776.239196478346,2776.239196478346,0,0,6417.2975076983457,0,0,0,0]
[2306,"Calgary","Developed","ST. ANDREWS HEIGHTS","Established","EA",61.904023930699999,0,0,0,0,{"$f":"IF(F1009=\"Current ASP\",IF(ISERROR(VLOOKUP(A1009,#REF!,3,FALSE)),1,1-VLOOKUP(A1009,#REF!,3,FALSE)),0)","v":0},1888.7132575000001,1888.7132575000001,0,0,873.65483638245087,873.65483638245087,0,0,2762.3680938824509,0,0,0,0]
[2307,"Calgary","Developed","WEST HILLHURST","Established","EA",54.6637712753,0,0,0,0,{"$f":"IF(F1010=\"Current ASP\",IF(ISERROR(VLOOKUP(A1010,#REF!,3,FALSE)),1,1-VLOOKUP(A1010,#REF!,3,FALSE)),0)","v":0},2099.2393530999998,2099.2393530999998,0,0,1193.1757058916321,1193.1757058916321,0,0,3292.4150589916317,0,0,0,0]
[2308,"Calgary","Developed","WEST HILLHURST","Established","EA",30.130795381999999,0,0,0,0,{"$f":"IF(F1011=\"Current ASP\",IF(ISERROR(VLOOKUP(A1011,#REF!,3,FALSE)),1,1-VLOOKUP(A1011,#REF!,3,FALSE)),0)","v":0},958.90265154400004,958.90265154400004,0,0,320.12752722767942,320.12752722767942,0,0,1279.0301787716794,0,0,0,0]
[2309,"Calgary","Developed","WEST HILLHURST","Established","EA",44.537162112399997,0,0,0,0,{"$f":"IF(F1012=\"Current ASP\",IF(ISERROR(VLOOKUP(A1012,#REF!,3,FALSE)),1,1-VLOOKUP(A1012,#REF!,3,FALSE)),0)","v":0},1996.29798564,1996.29798564,0,0,683.32364865504167,683.32364865504167,0,0,2679.6216342950415,0,0,0,0]
[2310,"Calgary","Developed","WEST HILLHURST","Established","EA",30.517140976,0,0,0,0,{"$f":"IF(F1013=\"Current ASP\",IF(ISERROR(VLOOKUP(A1013,#REF!,3,FALSE)),1,1-VLOOKUP(A1013,#REF!,3,FALSE)),0)","v":0},1446.12011906,1446.12011906,0,0,312.5552491578793,312.5552491578793,0,0,1758.6753682178792,0,0,0,0]
[2311,"Calgary","Developed","HOUNSFIELD HEIGHTS/BRIAR HILL","Established","EA",19.392400314100001,0,0,0,0,{"$f":"IF(F1014=\"Current ASP\",IF(ISERROR(VLOOKUP(A1014,#REF!,3,FALSE)),1,1-VLOOKUP(A1014,#REF!,3,FALSE)),0)","v":0},1019.36511783,1019.36511783,0,0,399.3569421290523,399.3569421290523,0,0,1418.7220599590523,0,0,0,0]
[2312,"Calgary","Developed","HOUNSFIELD HEIGHTS/BRIAR HILL","Established","EA",19.0345549052,0,0,0,0,{"$f":"IF(F1015=\"Current ASP\",IF(ISERROR(VLOOKUP(A1015,#REF!,3,FALSE)),1,1-VLOOKUP(A1015,#REF!,3,FALSE)),0)","v":0},3061.24081041,3061.24081041,0,0,7891.710732206745,7891.710732206745,0,0,10952.951542616745,0,0,0,0]
[2313,"Calgary","Developed","HOUNSFIELD HEIGHTS/BRIAR HILL","Established","EA",5.4770434296700001,0,0,0,0,{"$f":"IF(F1016=\"Current ASP\",IF(ISERROR(VLOOKUP(A1016,#REF!,3,FALSE)),1,1-VLOOKUP(A1016,#REF!,3,FALSE)),0)","v":0},673.84768746899999,673.84768746899999,0,0,646.08672773186697,646.08672773186697,0,0,1319.9344152008671,0,0,0,0]
[2314,"Calgary","Developed","HOUNSFIELD HEIGHTS/BRIAR HILL","Established","EA",30.110977372299999,0,0,0,0,{"$f":"IF(F1017=\"Current ASP\",IF(ISERROR(VLOOKUP(A1017,#REF!,3,FALSE)),1,1-VLOOKUP(A1017,#REF!,3,FALSE)),0)","v":0},1420.18770423,1420.18770423,0,0,1172.4589076545187,1172.4589076545187,0,0,2592.6466118845187,0,0,0,0]
[2315,"Calgary","Developed","HILLHURST","Established","EA",40.1569981998,0,0,0,0,{"$f":"IF(F1018=\"Current ASP\",IF(ISERROR(VLOOKUP(A1018,#REF!,3,FALSE)),1,1-VLOOKUP(A1018,#REF!,3,FALSE)),0)","v":0},1402.4252114200001,1402.4252114200001,0,0,1032.6993738033102,1032.6993738033102,0,0,2435.1245852233105,0,0,0,0]
[2316,"Calgary","Developed","HILLHURST","Established","EA",31.880949144100001,0,0,0,0,{"$f":"IF(F1019=\"Current ASP\",IF(ISERROR(VLOOKUP(A1019,#REF!,3,FALSE)),1,1-VLOOKUP(A1019,#REF!,3,FALSE)),0)","v":0},2306.5948668199999,2306.5948668199999,0,0,2728.2574870695671,2728.2574870695671,0,0,5034.852353889567,0,0,0,0]
[2317,"Calgary","Developed","HOUNSFIELD HEIGHTS/BRIAR HILL","Established","EA",26.3343184714,0,0,0,0,{"$f":"IF(F1020=\"Current ASP\",IF(ISERROR(VLOOKUP(A1020,#REF!,3,FALSE)),1,1-VLOOKUP(A1020,#REF!,3,FALSE)),0)","v":0},969.49573933399995,969.49573933399995,0,0,562.21209805436752,562.21209805436752,0,0,1531.7078373883674,0,0,0,0]
[2318,"Calgary","Developed","HILLHURST","Established","EA",17.382319696300002,0,0,0,0,{"$f":"IF(F1021=\"Current ASP\",IF(ISERROR(VLOOKUP(A1021,#REF!,3,FALSE)),1,1-VLOOKUP(A1021,#REF!,3,FALSE)),0)","v":0},688.84199826500003,688.84199826500003,0,0,2235.7493671285542,2235.7493671285542,0,0,2924.591365393554,0,0,0,0]
[2319,"Calgary","Developed","HOUNSFIELD HEIGHTS/BRIAR HILL","Established","EA",5.5738287891600002,0,0,0,0,{"$f":"IF(F1022=\"Current ASP\",IF(ISERROR(VLOOKUP(A1022,#REF!,3,FALSE)),1,1-VLOOKUP(A1022,#REF!,3,FALSE)),0)","v":0},534.506465714,534.506465714,0,0,293.54108231748893,293.54108231748893,0,0,828.04754803148899,0,0,0,0]
[2401,"Calgary","Developed","VARSITY","Established","EA",46.817979979599997,0,0,0,0,{"$f":"IF(F1023=\"Current ASP\",IF(ISERROR(VLOOKUP(A1023,#REF!,3,FALSE)),1,1-VLOOKUP(A1023,#REF!,3,FALSE)),0)","v":0},3400.9034875100001,3400.9034875100001,0,0,2499.4402816971183,2499.4402816971183,0,0,5900.3437692071184,0,0,0,0]
[2402,"Calgary","Developed","UNIVERSITY OF CALGARY","Established","EA",129.97289328599999,0,0,0,0,{"$f":"IF(F1024=\"Current ASP\",IF(ISERROR(VLOOKUP(A1024,#REF!,3,FALSE)),1,1-VLOOKUP(A1024,#REF!,3,FALSE)),0)","v":0},5723,5723,0,0,16379.79939811813,16379.79939811813,0,0,22102.799398118128,0,0,0,0]
[2403,"Calgary","Developed","UNIVERSITY DISTRICT","Established","EA",42.5012107493,0,0,0,0,{"$f":"IF(F1025=\"Current ASP\",IF(ISERROR(VLOOKUP(A1025,#REF!,3,FALSE)),1,1-VLOOKUP(A1025,#REF!,3,FALSE)),0)","v":0},76.849929478999996,76.849929478999996,0,0,5729.662187756293,5729.662187756293,0,0,5806.5121172352929,0,0,0,0]
[2404,"Calgary","Developed","UNIVERSITY OF CALGARY","Established","EA",34.929599785699999,0,0,0,0,{"$f":"IF(F1026=\"Current ASP\",IF(ISERROR(VLOOKUP(A1026,#REF!,3,FALSE)),1,1-VLOOKUP(A1026,#REF!,3,FALSE)),0)","v":0},0,0,0,0,279.41308907984131,279.41308907984131,0,0,279.41308907984131,0,0,0,0]
[2405,"Calgary","Developed","UNIVERSITY DISTRICT","Established","EA",30.783458618800001,0,0,0,0,{"$f":"IF(F1027=\"Current ASP\",IF(ISERROR(VLOOKUP(A1027,#REF!,3,FALSE)),1,1-VLOOKUP(A1027,#REF!,3,FALSE)),0)","v":0},0,0,0,0,675.89641687715289,675.89641687715289,0,0,675.89641687715289,0,0,0,0]
[2406,"Calgary","Developed","VARSITY","Established","EA",5.0944718831899998,0,0,0,0,{"$f":"IF(F1028=\"Current ASP\",IF(ISERROR(VLOOKUP(A1028,#REF!,3,FALSE)),1,1-VLOOKUP(A1028,#REF!,3,FALSE)),0)","v":0},532.18576165599995,532.18576165599995,0,0,442.95641164511835,442.95641164511835,0,0,975.14217330111831,0,0,0,0]
[2501,"Calgary","Developed","CAPITOL HILL","Established","EA",20.596381480400002,0,0,0,0,{"$f":"IF(F1029=\"Current ASP\",IF(ISERROR(VLOOKUP(A1029,#REF!,3,FALSE)),1,1-VLOOKUP(A1029,#REF!,3,FALSE)),0)","v":0},1051.05283865,1051.05283865,0,0,280.4078180939232,280.4078180939232,0,0,1331.4606567439232,0,0,0,0]
[2502,"Calgary","Developed","CAPITOL HILL","Established","EA",18.047564479599998,0,0,0,0,{"$f":"IF(F1030=\"Current ASP\",IF(ISERROR(VLOOKUP(A1030,#REF!,3,FALSE)),1,1-VLOOKUP(A1030,#REF!,3,FALSE)),0)","v":0},1157.7497493400001,1157.7497493400001,0,0,276.49039584169287,276.49039584169287,0,0,1434.2401451816929,0,0,0,0]
[2503,"Calgary","Developed","ROSEMONT","Established","EA",44.806623851799998,0,0,0,0,{"$f":"IF(F1031=\"Current ASP\",IF(ISERROR(VLOOKUP(A1031,#REF!,3,FALSE)),1,1-VLOOKUP(A1031,#REF!,3,FALSE)),0)","v":0},1563.26856901,1563.26856901,0,0,546.18543178113839,546.18543178113839,0,0,2109.4540007911382,0,0,0,0]
[2504,"Calgary","Developed","CAMBRIAN HEIGHTS","Established","EA",35.9007715989,0,0,0,0,{"$f":"IF(F1032=\"Current ASP\",IF(ISERROR(VLOOKUP(A1032,#REF!,3,FALSE)),1,1-VLOOKUP(A1032,#REF!,3,FALSE)),0)","v":0},935.72120455799995,935.72120455799995,0,0,347.36805479910629,347.36805479910629,0,0,1283.0892593571061,0,0,0,0]
[2505,"Calgary","Developed","CAMBRIAN HEIGHTS","Established","EA",32.029003417799998,0,0,0,0,{"$f":"IF(F1033=\"Current ASP\",IF(ISERROR(VLOOKUP(A1033,#REF!,3,FALSE)),1,1-VLOOKUP(A1033,#REF!,3,FALSE)),0)","v":0},1116.8505037100001,1116.8505037100001,0,0,451.52478416114758,451.52478416114758,0,0,1568.3752878711477,0,0,0,0]
[2506,"Calgary","Developed","HIGHWOOD","Established","EA",32.923875370600001,0,0,{"$f":"IF(H1034>0,H1034/G1034,0)","v":0},{"$f":"IF(E1034=\"Greenfield\",1-J1034,0)","v":0},{"$f":"IF(F1034=\"Current ASP\",IF(ISERROR(VLOOKUP(A1034,#REF!,3,FALSE)),1,1-VLOOKUP(A1034,#REF!,3,FALSE)),0)","v":0},1083.06487014,{"$f":"IF($E1034=\"Established\",$M1034,0)","v":1083.06487014},{"$f":"IF($E1034=\"Greenfield\",$M1034*J1034,0)","v":0},{"$f":"IF($E1034=\"Greenfield\",$M1034*K1034,0)","v":0},114.10216744393517,{"$f":"IF($E1034=\"Established\",$Q1034,0)","v":114.10216744393517},{"$f":"IF($E1034=\"Greenfield\",$Q1034*J1034,0)","v":0},{"$f":"IF($E1034=\"Greenfield\",$Q1034*K1034,0)","v":0},{"$f":"N1034+R1034","v":1197.1670375839353},{"$f":"O1034+S1034","v":0},{"$f":"P1034+T1034","v":0},{"$f":"L1034*M1034*K1034","v":0},{"$f":"Q1034*L1034*K1034","v":0}]
[2507,"Calgary","Developed","HIGHWOOD","Established","EA",58.873445775900002,0,0,0,0,{"$f":"IF(F1035=\"Current ASP\",IF(ISERROR(VLOOKUP(A1035,#REF!,3,FALSE)),1,1-VLOOKUP(A1035,#REF!,3,FALSE)),0)","v":0},1552.23736732,1552.23736732,0,0,454.59818653584301,454.59818653584301,0,0,2006.835553855843,0,0,0,0]
[2508,"Calgary","Developed","QUEENS PARK VILLAGE","Established","EA",61.267863973799997,0,0,0,0,{"$f":"IF(F1036=\"Current ASP\",IF(ISERROR(VLOOKUP(A1036,#REF!,3,FALSE)),1,1-VLOOKUP(A1036,#REF!,3,FALSE)),0)","v":0},656.22892428099999,656.22892428099999,0,0,399.76151020076264,399.76151020076264,0,0,1055.9904344817626,0,0,0,0]
[2509,"Calgary","Developed","CAMBRIAN HEIGHTS","Established","EA",13.5415248728,0,0,0,0,{"$f":"IF(F1037=\"Current ASP\",IF(ISERROR(VLOOKUP(A1037,#REF!,3,FALSE)),1,1-VLOOKUP(A1037,#REF!,3,FALSE)),0)","v":0},547.89993469599995,547.89993469599995,0,0,42.484439982655672,42.484439982655672,0,0,590.3843746786556,0,0,0,0]
[2510,"Calgary","Developed","MOUNT PLEASANT","Established","EA",40.879453038199998,0,0,0,0,{"$f":"IF(F1038=\"Current ASP\",IF(ISERROR(VLOOKUP(A1038,#REF!,3,FALSE)),1,1-VLOOKUP(A1038,#REF!,3,FALSE)),0)","v":0},2360.3074397099999,2360.3074397099999,0,0,476.2527043844994,476.2527043844994,0,0,2836.5601440944993,0,0,0,0]
[2511,"Calgary","Developed","MOUNT PLEASANT","Established","EA",21.473178804900002,0,0,0,0,{"$f":"IF(F1039=\"Current ASP\",IF(ISERROR(VLOOKUP(A1039,#REF!,3,FALSE)),1,1-VLOOKUP(A1039,#REF!,3,FALSE)),0)","v":0},846.28907235500003,846.28907235500003,0,0,560.43360851222906,560.43360851222906,0,0,1406.722680867229,0,0,0,0]
[2512,"Calgary","Developed","MOUNT PLEASANT","Established","EA",16.964932187700001,0,0,0,0,{"$f":"IF(F1040=\"Current ASP\",IF(ISERROR(VLOOKUP(A1040,#REF!,3,FALSE)),1,1-VLOOKUP(A1040,#REF!,3,FALSE)),0)","v":0},826.90938975799997,826.90938975799997,0,0,274.65374898502824,274.65374898502824,0,0,1101.5631387430283,0,0,0,0]
[2513,"Calgary","Developed","MOUNT PLEASANT","Established","EA",16.589092919900001,0,0,0,0,{"$f":"IF(F1041=\"Current ASP\",IF(ISERROR(VLOOKUP(A1041,#REF!,3,FALSE)),1,1-VLOOKUP(A1041,#REF!,3,FALSE)),0)","v":0},3612.8395783599999,3612.8395783599999,0,0,441.74225574808116,441.74225574808116,0,0,4054.5818341080812,0,0,0,0]
[2514,"Calgary","Developed","MOUNT PLEASANT","Established","EA",20.573263300299999,0,0,0,0,{"$f":"IF(F1042=\"Current ASP\",IF(ISERROR(VLOOKUP(A1042,#REF!,3,FALSE)),1,1-VLOOKUP(A1042,#REF!,3,FALSE)),0)","v":0},7775.4056611899996,7775.4056611899996,0,0,1255.6820842614177,1255.6820842614177,0,0,9031.0877454514175,0,0,0,0]
[2515,"Calgary","Developed","TUXEDO PARK","Established","EA",14.076683543,0,0,0,0,{"$f":"IF(F1043=\"Current ASP\",IF(ISERROR(VLOOKUP(A1043,#REF!,3,FALSE)),1,1-VLOOKUP(A1043,#REF!,3,FALSE)),0)","v":0},2362.9102024899998,2362.9102024899998,0,0,593.67263669750866,593.67263669750866,0,0,2956.5828391875084,0,0,0,0]
[2516,"Calgary","Developed","TUXEDO PARK","Established","EA",13.920892820500001,0,0,0,0,{"$f":"IF(F1044=\"Current ASP\",IF(ISERROR(VLOOKUP(A1044,#REF!,3,FALSE)),1,1-VLOOKUP(A1044,#REF!,3,FALSE)),0)","v":0},1489.71227866,1489.71227866,0,0,209.00566138590739,209.00566138590739,0,0,1698.7179400459074,0,0,0,0]
[2517,"Calgary","Developed","TUXEDO PARK","Established","EA",28.0677743629,0,0,0,0,{"$f":"IF(F1045=\"Current ASP\",IF(ISERROR(VLOOKUP(A1045,#REF!,3,FALSE)),1,1-VLOOKUP(A1045,#REF!,3,FALSE)),0)","v":0},1905.12408454,1905.12408454,0,0,120.61060874085555,120.61060874085555,0,0,2025.7346932808555,0,0,0,0]
[2518,"Calgary","Developed","HIGHLAND PARK","Established","EA",50.059539663599999,0,0,0,0,{"$f":"IF(F1046=\"Current ASP\",IF(ISERROR(VLOOKUP(A1046,#REF!,3,FALSE)),1,1-VLOOKUP(A1046,#REF!,3,FALSE)),0)","v":0},2306.9698219799998,2306.9698219799998,0,0,460.62351488277903,460.62351488277903,0,0,2767.5933368627789,0,0,0,0]
[2519,"Calgary","Developed","HIGHLAND PARK","Established","EA",50.218093929600002,0,0,0,0,{"$f":"IF(F1047=\"Current ASP\",IF(ISERROR(VLOOKUP(A1047,#REF!,3,FALSE)),1,1-VLOOKUP(A1047,#REF!,3,FALSE)),0)","v":0},1715.5506276399999,1715.5506276399999,0,0,332.88059145738112,332.88059145738112,0,0,2048.431219097381,0,0,0,0]
[2520,"Calgary","Developed","GREENVIEW","Established","EA",27.714122072399999,0,0,0,0,{"$f":"IF(F1048=\"Current ASP\",IF(ISERROR(VLOOKUP(A1048,#REF!,3,FALSE)),1,1-VLOOKUP(A1048,#REF!,3,FALSE)),0)","v":0},904.90094514099997,904.90094514099997,0,0,214.53684444491475,214.53684444491475,0,0,1119.4377895859147,0,0,0,0]
[2521,"Calgary","Developed","GREENVIEW INDUSTRIAL PARK","Established","EA",39.491307985500001,0,0,0,0,{"$f":"IF(F1049=\"Current ASP\",IF(ISERROR(VLOOKUP(A1049,#REF!,3,FALSE)),1,1-VLOOKUP(A1049,#REF!,3,FALSE)),0)","v":0},1024.8139863900001,1024.8139863900001,0,0,8677.3511101802069,8677.3511101802069,0,0,9702.1650965702065,0,0,0,0]
[2522,"Calgary","Developed","TUXEDO PARK","Established","EA",40.513061218499999,0,0,0,0,{"$f":"IF(F1050=\"Current ASP\",IF(ISERROR(VLOOKUP(A1050,#REF!,3,FALSE)),1,1-VLOOKUP(A1050,#REF!,3,FALSE)),0)","v":0},2941.6330244599999,2941.6330244599999,0,0,690.46073499414899,690.46073499414899,0,0,3632.0937594541488,0,0,0,0]
[2523,"Calgary","Developed","TUXEDO PARK","Established","EA",17.5128347058,0,0,0,0,{"$f":"IF(F1051=\"Current ASP\",IF(ISERROR(VLOOKUP(A1051,#REF!,3,FALSE)),1,1-VLOOKUP(A1051,#REF!,3,FALSE)),0)","v":0},4016.1893447000002,4016.1893447000002,0,0,349.92613731540933,349.92613731540933,0,0,4366.1154820154097,0,0,0,0]
[2524,"Calgary","Developed","TUXEDO PARK","Established","EA",18.232721187199999,0,0,0,0,{"$f":"IF(F1052=\"Current ASP\",IF(ISERROR(VLOOKUP(A1052,#REF!,3,FALSE)),1,1-VLOOKUP(A1052,#REF!,3,FALSE)),0)","v":0},4592.8368943300002,4592.8368943300002,0,0,3206.9361312709548,3206.9361312709548,0,0,7799.7730256009545,0,0,0,0]
[2525,"Calgary","Developed","WINSTON HEIGHTS/MOUNTVIEW","Established","EA",44.555981656500002,0,0,0,0,{"$f":"IF(F1053=\"Current ASP\",IF(ISERROR(VLOOKUP(A1053,#REF!,3,FALSE)),1,1-VLOOKUP(A1053,#REF!,3,FALSE)),0)","v":0},2505.9352652100001,2505.9352652100001,0,0,3795.7686933046598,3795.7686933046598,0,0,6301.7039585146595,0,0,0,0]
[2526,"Calgary","Developed","WINSTON HEIGHTS/MOUNTVIEW","Established","EA",37.606205801800002,0,0,0,0,{"$f":"IF(F1054=\"Current ASP\",IF(ISERROR(VLOOKUP(A1054,#REF!,3,FALSE)),1,1-VLOOKUP(A1054,#REF!,3,FALSE)),0)","v":0},1873.1320514900001,1873.1320514900001,0,0,252.12327787598286,252.12327787598286,0,0,2125.255329365983,0,0,0,0]
[2527,"Calgary","Developed","GREENVIEW INDUSTRIAL PARK","Established","EA",17.943481176799999,0,0,0,0,{"$f":"IF(F1055=\"Current ASP\",IF(ISERROR(VLOOKUP(A1055,#REF!,3,FALSE)),1,1-VLOOKUP(A1055,#REF!,3,FALSE)),0)","v":0},0,0,0,0,775.01422701864681,775.01422701864681,0,0,775.01422701864681,0,0,0,0]
[2528,"Calgary","Developed","GREENVIEW INDUSTRIAL PARK","Established","EA",37.183984630600001,0,0,0,0,{"$f":"IF(F1056=\"Current ASP\",IF(ISERROR(VLOOKUP(A1056,#REF!,3,FALSE)),1,1-VLOOKUP(A1056,#REF!,3,FALSE)),0)","v":0},0,0,0,0,3442.3781963989377,3442.3781963989377,0,0,3442.3781963989377,0,0,0,0]
[2529,"Calgary","Developed","GREENVIEW INDUSTRIAL PARK","Established","EA",22.107861159300001,0,0,0,0,{"$f":"IF(F1057=\"Current ASP\",IF(ISERROR(VLOOKUP(A1057,#REF!,3,FALSE)),1,1-VLOOKUP(A1057,#REF!,3,FALSE)),0)","v":0},0,0,0,0,931.98824649401593,931.98824649401593,0,0,931.98824649401593,0,0,0,0]
[2530,"Calgary","Developed","GREENVIEW INDUSTRIAL PARK","Established","EA",25.702560804200001,0,0,0,0,{"$f":"IF(F1058=\"Current ASP\",IF(ISERROR(VLOOKUP(A1058,#REF!,3,FALSE)),1,1-VLOOKUP(A1058,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1712.3724456196264,1712.3724456196264,0,0,1712.3724456196264,0,0,0,0]
[2531,"Calgary","Developed","GREENVIEW INDUSTRIAL PARK","Established","EA",17.0852713986,0,0,0,0,{"$f":"IF(F1059=\"Current ASP\",IF(ISERROR(VLOOKUP(A1059,#REF!,3,FALSE)),1,1-VLOOKUP(A1059,#REF!,3,FALSE)),0)","v":0},0,0,0,0,361.10934127477458,361.10934127477458,0,0,361.10934127477458,0,0,0,0]
[2532,"Calgary","Developed","WINSTON HEIGHTS/MOUNTVIEW","Established","EA",44.968026930100002,0,0,0,0,{"$f":"IF(F1060=\"Current ASP\",IF(ISERROR(VLOOKUP(A1060,#REF!,3,FALSE)),1,1-VLOOKUP(A1060,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[2533,"Calgary","Developed","WINSTON HEIGHTS/MOUNTVIEW","Established","EA",52.898404949300001,0,0,0,0,{"$f":"IF(F1061=\"Current ASP\",IF(ISERROR(VLOOKUP(A1061,#REF!,3,FALSE)),1,1-VLOOKUP(A1061,#REF!,3,FALSE)),0)","v":0},0,0,0,0,103.68432249403207,103.68432249403207,0,0,103.68432249403207,0,0,0,0]
[2534,"Calgary","Developed","WINSTON HEIGHTS/MOUNTVIEW","Established","EA",37.261036122500002,0,0,0,0,{"$f":"IF(F1062=\"Current ASP\",IF(ISERROR(VLOOKUP(A1062,#REF!,3,FALSE)),1,1-VLOOKUP(A1062,#REF!,3,FALSE)),0)","v":0},5764.9360425200002,5764.9360425200002,0,0,495.74408356819868,495.74408356819868,0,0,6260.6801260881984,0,0,0,0]
[2535,"Calgary","Developed","CAPITOL HILL","Established","EA",7.0498124226299996,0,0,0,0,{"$f":"IF(F1063=\"Current ASP\",IF(ISERROR(VLOOKUP(A1063,#REF!,3,FALSE)),1,1-VLOOKUP(A1063,#REF!,3,FALSE)),0)","v":0},730.26837945600005,730.26837945600005,0,0,472.36843813981994,472.36843813981994,0,0,1202.63681759582,0,0,0,0]
[2536,"Calgary","Developed","GREENVIEW INDUSTRIAL PARK","Established","EA",19.026692745799998,0,0,0,0,{"$f":"IF(F1064=\"Current ASP\",IF(ISERROR(VLOOKUP(A1064,#REF!,3,FALSE)),1,1-VLOOKUP(A1064,#REF!,3,FALSE)),0)","v":0},0,0,0,0,50.387252114834872,50.387252114834872,0,0,50.387252114834872,0,0,0,0]
[2537,"Calgary","Developed","MOUNT PLEASANT","Established","EA",32.659652015200002,0,0,0,0,{"$f":"IF(F1065=\"Current ASP\",IF(ISERROR(VLOOKUP(A1065,#REF!,3,FALSE)),1,1-VLOOKUP(A1065,#REF!,3,FALSE)),0)","v":0},0,0,0,0,16.108833077979636,16.108833077979636,0,0,16.108833077979636,0,0,0,0]
[2538,"Calgary","Developed","GREENVIEW INDUSTRIAL PARK","Established","EA",22.991743630199998,0,0,0,0,{"$f":"IF(F1066=\"Current ASP\",IF(ISERROR(VLOOKUP(A1066,#REF!,3,FALSE)),1,1-VLOOKUP(A1066,#REF!,3,FALSE)),0)","v":0},2273.4030025799998,2273.4030025799998,0,0,133.52253853200384,133.52253853200384,0,0,2406.9255411120034,0,0,0,0]
[2539,"Calgary","Developed","MOUNT PLEASANT","Established","EA",23.122877340199999,0,0,0,0,{"$f":"IF(F1067=\"Current ASP\",IF(ISERROR(VLOOKUP(A1067,#REF!,3,FALSE)),1,1-VLOOKUP(A1067,#REF!,3,FALSE)),0)","v":0},1106.8443478700001,1106.8443478700001,0,0,1172.5061515202208,1172.5061515202208,0,0,2279.3504993902206,0,0,0,0]
[2540,"Calgary","Developed","HIGHLAND PARK","Established","EA",16.6639105233,0,0,0,0,{"$f":"IF(F1068=\"Current ASP\",IF(ISERROR(VLOOKUP(A1068,#REF!,3,FALSE)),1,1-VLOOKUP(A1068,#REF!,3,FALSE)),0)","v":0},803.45670417199995,803.45670417199995,0,0,237.69468309090576,237.69468309090576,0,0,1041.1513872629057,0,0,0,0]
[2541,"Calgary","Developed","MOUNT PLEASANT","Established","EA",11.4960171886,0,0,0,0,{"$f":"IF(F1069=\"Current ASP\",IF(ISERROR(VLOOKUP(A1069,#REF!,3,FALSE)),1,1-VLOOKUP(A1069,#REF!,3,FALSE)),0)","v":0},804.98131077599999,804.98131077599999,0,0,717.59299364774165,717.59299364774165,0,0,1522.5743044237415,0,0,0,0]
[2542,"Calgary","Developed","MOUNT PLEASANT","Established","EA",11.517270288500001,0,0,0,0,{"$f":"IF(F1070=\"Current ASP\",IF(ISERROR(VLOOKUP(A1070,#REF!,3,FALSE)),1,1-VLOOKUP(A1070,#REF!,3,FALSE)),0)","v":0},605.21829423899999,605.21829423899999,0,0,96.919454593621992,96.919454593621992,0,0,702.13774883262204,0,0,0,0]
[2543,"Calgary","Developed","WINSTON HEIGHTS/MOUNTVIEW","Established","EA",10.148772945699999,0,0,0,0,{"$f":"IF(F1071=\"Current ASP\",IF(ISERROR(VLOOKUP(A1071,#REF!,3,FALSE)),1,1-VLOOKUP(A1071,#REF!,3,FALSE)),0)","v":0},689.24058666799999,689.24058666799999,0,0,1304.8807135376212,1304.8807135376212,0,0,1994.1213002056211,0,0,0,0]
[2601,"Calgary","Developed","VARSITY","Established","EA",60.146060003400002,0,0,0,0,{"$f":"IF(F1072=\"Current ASP\",IF(ISERROR(VLOOKUP(A1072,#REF!,3,FALSE)),1,1-VLOOKUP(A1072,#REF!,3,FALSE)),0)","v":0},1756.5610853600001,1756.5610853600001,0,0,253.43524328301524,253.43524328301524,0,0,2009.9963286430154,0,0,0,0]
[2602,"Calgary","Developed","VARSITY","Established","EA",35.864747801199997,0,0,0,0,{"$f":"IF(F1073=\"Current ASP\",IF(ISERROR(VLOOKUP(A1073,#REF!,3,FALSE)),1,1-VLOOKUP(A1073,#REF!,3,FALSE)),0)","v":0},1821.3228394400001,1821.3228394400001,0,0,771.38893715196946,771.38893715196946,0,0,2592.7117765919693,0,0,0,0]
[2603,"Calgary","Developed","VARSITY","Established","EA",12.552774177,0,0,0,0,{"$f":"IF(F1074=\"Current ASP\",IF(ISERROR(VLOOKUP(A1074,#REF!,3,FALSE)),1,1-VLOOKUP(A1074,#REF!,3,FALSE)),0)","v":0},680.63174924899999,680.63174924899999,0,0,43.846051682129854,43.846051682129854,0,0,724.47780093112988,0,0,0,0]
[2604,"Calgary","Developed","VARSITY","Established","EA",35.960193499699997,0,0,0,0,{"$f":"IF(F1075=\"Current ASP\",IF(ISERROR(VLOOKUP(A1075,#REF!,3,FALSE)),1,1-VLOOKUP(A1075,#REF!,3,FALSE)),0)","v":0},1296.74261501,1296.74261501,0,0,118.29698955179835,118.29698955179835,0,0,1415.0396045617983,0,0,0,0]
[2605,"Calgary","Developed","BRENTWOOD","Established","EA",22.191262721800001,0,0,0,0,{"$f":"IF(F1076=\"Current ASP\",IF(ISERROR(VLOOKUP(A1076,#REF!,3,FALSE)),1,1-VLOOKUP(A1076,#REF!,3,FALSE)),0)","v":0},0,0,0,0,7130.6268768861637,7130.6268768861637,0,0,7130.6268768861637,0,0,0,0]
[2606,"Calgary","Developed","BRENTWOOD","Established","EA",48.927592546100001,0,0,0,0,{"$f":"IF(F1077=\"Current ASP\",IF(ISERROR(VLOOKUP(A1077,#REF!,3,FALSE)),1,1-VLOOKUP(A1077,#REF!,3,FALSE)),0)","v":0},1309.45020045,1309.45020045,0,0,295.86292676196825,295.86292676196825,0,0,1605.3131272119683,0,0,0,0]
[2607,"Calgary","Developed","BRENTWOOD","Established","EA",42.0152905566,0,0,0,0,{"$f":"IF(F1078=\"Current ASP\",IF(ISERROR(VLOOKUP(A1078,#REF!,3,FALSE)),1,1-VLOOKUP(A1078,#REF!,3,FALSE)),0)","v":0},1182.7309673,1182.7309673,0,0,295.49019105101911,295.49019105101911,0,0,1478.2211583510191,0,0,0,0]
[2608,"Calgary","Developed","BRENTWOOD","Established","EA",22.007235353700001,0,0,0,0,{"$f":"IF(F1079=\"Current ASP\",IF(ISERROR(VLOOKUP(A1079,#REF!,3,FALSE)),1,1-VLOOKUP(A1079,#REF!,3,FALSE)),0)","v":0},656.34074688800001,656.34074688800001,0,0,19.511066055710454,19.511066055710454,0,0,675.85181294371046,0,0,0,0]
[2609,"Calgary","Developed","BRENTWOOD","Established","EA",15.6980001225,0,0,0,0,{"$f":"IF(F1080=\"Current ASP\",IF(ISERROR(VLOOKUP(A1080,#REF!,3,FALSE)),1,1-VLOOKUP(A1080,#REF!,3,FALSE)),0)","v":0},2102.2306996500001,2102.2306996500001,0,0,3092.3739304730029,3092.3739304730029,0,0,5194.6046301230035,0,0,0,0]
[2611,"Calgary","Developed","BRENTWOOD","Established","EA",28.3788898285,0,0,0,0,{"$f":"IF(F1081=\"Current ASP\",IF(ISERROR(VLOOKUP(A1081,#REF!,3,FALSE)),1,1-VLOOKUP(A1081,#REF!,3,FALSE)),0)","v":0},755.03693848,755.03693848,0,0,143.14331318237922,143.14331318237922,0,0,898.18025166237919,0,0,0,0]
[2612,"Calgary","Developed","CHARLESWOOD","Established","EA",49.276507481899998,0,0,0,0,{"$f":"IF(F1082=\"Current ASP\",IF(ISERROR(VLOOKUP(A1082,#REF!,3,FALSE)),1,1-VLOOKUP(A1082,#REF!,3,FALSE)),0)","v":0},1105.24084986,1105.24084986,0,0,101.32383715530128,101.32383715530128,0,0,1206.5646870153014,0,0,0,0]
[2613,"Calgary","Developed","CHARLESWOOD","Established","EA",36.999553123799998,0,0,0,0,{"$f":"IF(F1083=\"Current ASP\",IF(ISERROR(VLOOKUP(A1083,#REF!,3,FALSE)),1,1-VLOOKUP(A1083,#REF!,3,FALSE)),0)","v":0},830.23320777399999,830.23320777399999,0,0,207.51054302977329,207.51054302977329,0,0,1037.7437508037733,0,0,0,0]
[2614,"Calgary","Developed","CHARLESWOOD","Established","EA",62.659208903100001,0,0,0,0,{"$f":"IF(F1084=\"Current ASP\",IF(ISERROR(VLOOKUP(A1084,#REF!,3,FALSE)),1,1-VLOOKUP(A1084,#REF!,3,FALSE)),0)","v":0},920.13104862600005,920.13104862600005,0,0,263.86297635359358,263.86297635359358,0,0,1183.9940249795936,0,0,0,0]
[2615,"Calgary","Developed","BANFF TRAIL","Established","EA",17.850271658499999,0,0,0,0,{"$f":"IF(F1085=\"Current ASP\",IF(ISERROR(VLOOKUP(A1085,#REF!,3,FALSE)),1,1-VLOOKUP(A1085,#REF!,3,FALSE)),0)","v":0},858.75694182899997,858.75694182899997,0,0,550.64124093865541,550.64124093865541,0,0,1409.3981827676553,0,0,0,0]
[2616,"Calgary","Developed","BANFF TRAIL","Established","EA",19.253715174300002,0,0,0,0,{"$f":"IF(F1086=\"Current ASP\",IF(ISERROR(VLOOKUP(A1086,#REF!,3,FALSE)),1,1-VLOOKUP(A1086,#REF!,3,FALSE)),0)","v":0},551.78324152599998,551.78324152599998,0,0,301.20489208963147,301.20489208963147,0,0,852.98813361563145,0,0,0,0]
[2617,"Calgary","Developed","BANFF TRAIL","Established","EA",32.188555746900001,0,0,0,0,{"$f":"IF(F1087=\"Current ASP\",IF(ISERROR(VLOOKUP(A1087,#REF!,3,FALSE)),1,1-VLOOKUP(A1087,#REF!,3,FALSE)),0)","v":0},1112.3150369800001,1112.3150369800001,0,0,305.59203566713654,305.59203566713654,0,0,1417.9070726471366,0,0,0,0]
[2618,"Calgary","Developed","BANFF TRAIL","Established","EA",13.4769589083,0,0,0,0,{"$f":"IF(F1088=\"Current ASP\",IF(ISERROR(VLOOKUP(A1088,#REF!,3,FALSE)),1,1-VLOOKUP(A1088,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1091.7758517359873,1091.7758517359873,0,0,1091.7758517359873,0,0,0,0]
[2619,"Calgary","Developed","CAPITOL HILL","Established","EA",32.481278944000003,0,0,0,0,{"$f":"IF(F1089=\"Current ASP\",IF(ISERROR(VLOOKUP(A1089,#REF!,3,FALSE)),1,1-VLOOKUP(A1089,#REF!,3,FALSE)),0)","v":0},1163.8613765800001,1163.8613765800001,0,0,731.99684862256163,731.99684862256163,0,0,1895.8582252025617,0,0,0,0]
[2620,"Calgary","Developed","CAPITOL HILL","Established","EA",33.698510129900001,0,0,0,0,{"$f":"IF(F1090=\"Current ASP\",IF(ISERROR(VLOOKUP(A1090,#REF!,3,FALSE)),1,1-VLOOKUP(A1090,#REF!,3,FALSE)),0)","v":0},1057.7317727100001,1057.7317727100001,0,0,310.35914505657536,310.35914505657536,0,0,1368.0909177665753,0,0,0,0]
[2621,"Calgary","Developed","CAPITOL HILL","Established","EA",18.972390921199999,0,0,0,0,{"$f":"IF(F1091=\"Current ASP\",IF(ISERROR(VLOOKUP(A1091,#REF!,3,FALSE)),1,1-VLOOKUP(A1091,#REF!,3,FALSE)),0)","v":0},665.395103081,665.395103081,0,0,79.706636858363737,79.706636858363737,0,0,745.10173993936371,0,0,0,0]
[2622,"Calgary","Developed","COLLINGWOOD","Established","EA",89.240900111499997,0,0,0,0,{"$f":"IF(F1092=\"Current ASP\",IF(ISERROR(VLOOKUP(A1092,#REF!,3,FALSE)),1,1-VLOOKUP(A1092,#REF!,3,FALSE)),0)","v":0},1031.0833248700001,1031.0833248700001,0,0,644.77122386874794,644.77122386874794,0,0,1675.854548738748,0,0,0,0]
[2623,"Calgary","Developed","COLLINGWOOD","Established","EA",57.314465371899999,0,0,0,0,{"$f":"IF(F1093=\"Current ASP\",IF(ISERROR(VLOOKUP(A1093,#REF!,3,FALSE)),1,1-VLOOKUP(A1093,#REF!,3,FALSE)),0)","v":0},1290.1667357900001,1290.1667357900001,0,0,306.65031226730827,306.65031226730827,0,0,1596.8170480573083,0,0,0,0]
[2624,"Calgary","Developed","BRENTWOOD","Established","EA",21.934037311200001,0,0,0,0,{"$f":"IF(F1094=\"Current ASP\",IF(ISERROR(VLOOKUP(A1094,#REF!,3,FALSE)),1,1-VLOOKUP(A1094,#REF!,3,FALSE)),0)","v":0},189.96867583400001,189.96867583400001,0,0,1755.1359970097383,1755.1359970097383,0,0,1945.1046728437382,0,0,0,0]
[2625,"Calgary","Developed","BRENTWOOD","Established","EA",14.477837210200001,0,0,0,0,{"$f":"IF(F1095=\"Current ASP\",IF(ISERROR(VLOOKUP(A1095,#REF!,3,FALSE)),1,1-VLOOKUP(A1095,#REF!,3,FALSE)),0)","v":0},346.51603909599999,346.51603909599999,0,0,365.54619605884534,365.54619605884534,0,0,712.06223515484533,0,0,0,0]
[2626,"Calgary","Developed","BRENTWOOD","Established","EA",10.7663780741,0,0,0,0,{"$f":"IF(F1096=\"Current ASP\",IF(ISERROR(VLOOKUP(A1096,#REF!,3,FALSE)),1,1-VLOOKUP(A1096,#REF!,3,FALSE)),0)","v":0},753.03780658300002,753.03780658300002,0,0,128.25631198036572,128.25631198036572,0,0,881.29411856336571,0,0,0,0]
[2627,"Calgary","Developed","BRENTWOOD","Established","EA",20.080411690199998,0,0,0,0,{"$f":"IF(F1097=\"Current ASP\",IF(ISERROR(VLOOKUP(A1097,#REF!,3,FALSE)),1,1-VLOOKUP(A1097,#REF!,3,FALSE)),0)","v":0},546.42140489500002,546.42140489500002,0,0,189.89534130222958,189.89534130222958,0,0,736.31674619722958,0,0,0,0]
[2628,"Calgary","Developed","BRENTWOOD","Established","EA",14.8167577153,0,0,{"$f":"IF(H1098>0,H1098/G1098,0)","v":0},{"$f":"IF(E1098=\"Greenfield\",1-J1098,0)","v":0},{"$f":"IF(F1098=\"Current ASP\",IF(ISERROR(VLOOKUP(A1098,#REF!,3,FALSE)),1,1-VLOOKUP(A1098,#REF!,3,FALSE)),0)","v":0},602.58193836199996,{"$f":"IF($E1098=\"Established\",$M1098,0)","v":602.58193836199996},{"$f":"IF($E1098=\"Greenfield\",$M1098*J1098,0)","v":0},{"$f":"IF($E1098=\"Greenfield\",$M1098*K1098,0)","v":0},36.436698139080789,{"$f":"IF($E1098=\"Established\",$Q1098,0)","v":36.436698139080789},{"$f":"IF($E1098=\"Greenfield\",$Q1098*J1098,0)","v":0},{"$f":"IF($E1098=\"Greenfield\",$Q1098*K1098,0)","v":0},{"$f":"N1098+R1098","v":639.01863650108078},{"$f":"O1098+S1098","v":0},{"$f":"P1098+T1098","v":0},{"$f":"L1098*M1098*K1098","v":0},{"$f":"Q1098*L1098*K1098","v":0}]
[2629,"Calgary","Developed","CHARLESWOOD","Established","EA",19.286368432900002,0,0,0,0,{"$f":"IF(F1099=\"Current ASP\",IF(ISERROR(VLOOKUP(A1099,#REF!,3,FALSE)),1,1-VLOOKUP(A1099,#REF!,3,FALSE)),0)","v":0},827.31641930000001,827.31641930000001,0,0,21.792927710747552,21.792927710747552,0,0,849.10934701074757,0,0,0,0]
[2630,"Calgary","Developed","BANFF TRAIL","Established","EA",17.791658228199999,0,0,0,0,{"$f":"IF(F1100=\"Current ASP\",IF(ISERROR(VLOOKUP(A1100,#REF!,3,FALSE)),1,1-VLOOKUP(A1100,#REF!,3,FALSE)),0)","v":0},675.10984862700002,675.10984862700002,0,0,123.96185455978815,123.96185455978815,0,0,799.07170318678823,0,0,0,0]
[2631,"Calgary","Developed","BANFF TRAIL","Established","EA",11.235156013099999,0,0,0,0,{"$f":"IF(F1101=\"Current ASP\",IF(ISERROR(VLOOKUP(A1101,#REF!,3,FALSE)),1,1-VLOOKUP(A1101,#REF!,3,FALSE)),0)","v":0},421.40619994899998,421.40619994899998,0,0,45.049096623624642,45.049096623624642,0,0,466.4552965726246,0,0,0,0]
[2632,"Calgary","Developed","BANFF TRAIL","Established","EA",17.8015775796,0,0,0,0,{"$f":"IF(F1102=\"Current ASP\",IF(ISERROR(VLOOKUP(A1102,#REF!,3,FALSE)),1,1-VLOOKUP(A1102,#REF!,3,FALSE)),0)","v":0},803.69520902500005,803.69520902500005,0,0,921.44956873885712,921.44956873885712,0,0,1725.1447777638573,0,0,0,0]
[2701,"Calgary","Developed","SCENIC ACRES","Established","EA",50.324886292000002,0,0,0,0,{"$f":"IF(F1103=\"Current ASP\",IF(ISERROR(VLOOKUP(A1103,#REF!,3,FALSE)),1,1-VLOOKUP(A1103,#REF!,3,FALSE)),0)","v":0},1418.45482049,1418.45482049,0,0,222.67336622563468,222.67336622563468,0,0,1641.1281867156347,0,0,0,0]
[2702,"Calgary","Developed","SCENIC ACRES","Established","EA",31.596981112400002,0,0,0,0,{"$f":"IF(F1104=\"Current ASP\",IF(ISERROR(VLOOKUP(A1104,#REF!,3,FALSE)),1,1-VLOOKUP(A1104,#REF!,3,FALSE)),0)","v":0},969.55652775299995,969.55652775299995,0,0,70.54351631718292,70.54351631718292,0,0,1040.1000440701828,0,0,0,0]
[2703,"Calgary","Developed","SCENIC ACRES","Established","EA",90.689794640299993,0,0,0,0,{"$f":"IF(F1105=\"Current ASP\",IF(ISERROR(VLOOKUP(A1105,#REF!,3,FALSE)),1,1-VLOOKUP(A1105,#REF!,3,FALSE)),0)","v":0},2168.74486346,2168.74486346,0,0,381.64168981656962,381.64168981656962,0,0,2550.3865532765694,0,0,0,0]
[2704,"Calgary","Developed","SCENIC ACRES","Established","EA",43.302007787999997,0,0,0,0,{"$f":"IF(F1106=\"Current ASP\",IF(ISERROR(VLOOKUP(A1106,#REF!,3,FALSE)),1,1-VLOOKUP(A1106,#REF!,3,FALSE)),0)","v":0},43.853297067500002,43.853297067500002,0,0,168.4593301782125,168.4593301782125,0,0,212.31262724571249,0,0,0,0]
[2705,"Calgary","Developed","BOWNESS","Established","EA",1.3046385809600001,0,0,0,0,{"$f":"IF(F1107=\"Current ASP\",IF(ISERROR(VLOOKUP(A1107,#REF!,3,FALSE)),1,1-VLOOKUP(A1107,#REF!,3,FALSE)),0)","v":0},0,0,0,0,30.738036211805728,30.738036211805728,0,0,30.738036211805728,0,0,0,0]
[2706,"Calgary","Developed","BOWNESS","Established","EA",42.295877978,0,0,0,0,{"$f":"IF(F1108=\"Current ASP\",IF(ISERROR(VLOOKUP(A1108,#REF!,3,FALSE)),1,1-VLOOKUP(A1108,#REF!,3,FALSE)),0)","v":0},922.88791448899997,922.88791448899997,0,0,505.38824671217441,505.38824671217441,0,0,1428.2761612011743,0,0,0,0]
[2707,"Calgary","Developing","GREENWOOD/GREENBRIAR","Established","EA",71.549662469599994,0,0,0,0,{"$f":"IF(F1109=\"Current ASP\",IF(ISERROR(VLOOKUP(A1109,#REF!,3,FALSE)),1,1-VLOOKUP(A1109,#REF!,3,FALSE)),0)","v":0},896,896,0,0,1003.1207871258121,1003.1207871258121,0,0,1899.1207871258121,0,0,0,0]
[2708,"Calgary","Developed","BOWNESS","Established","EA",14.531618373500001,0,0,0,0,{"$f":"IF(F1110=\"Current ASP\",IF(ISERROR(VLOOKUP(A1110,#REF!,3,FALSE)),1,1-VLOOKUP(A1110,#REF!,3,FALSE)),0)","v":0},0,0,0,0,584.85874236335553,584.85874236335553,0,0,584.85874236335553,0,0,0,0]
[2709,"Calgary","Developed","BOWNESS","Established","EA",48.317160961600003,0,0,0,0,{"$f":"IF(F1111=\"Current ASP\",IF(ISERROR(VLOOKUP(A1111,#REF!,3,FALSE)),1,1-VLOOKUP(A1111,#REF!,3,FALSE)),0)","v":0},1093.7617546900001,1093.7617546900001,0,0,115.28513198891142,115.28513198891142,0,0,1209.0468866789115,0,0,0,0]
[2710,"Calgary","Developed","BOWNESS","Established","EA",48.066954773500001,0,0,0,0,{"$f":"IF(F1112=\"Current ASP\",IF(ISERROR(VLOOKUP(A1112,#REF!,3,FALSE)),1,1-VLOOKUP(A1112,#REF!,3,FALSE)),0)","v":0},1387.29255614,1387.29255614,0,0,444.50152317569598,444.50152317569598,0,0,1831.7940793156959,0,0,0,0]
[2711,"Calgary","Developed","BOWNESS","Established","EA",42.116964833499999,0,0,0,0,{"$f":"IF(F1113=\"Current ASP\",IF(ISERROR(VLOOKUP(A1113,#REF!,3,FALSE)),1,1-VLOOKUP(A1113,#REF!,3,FALSE)),0)","v":0},1657.1378777100001,1657.1378777100001,0,0,337.85954088381089,337.85954088381089,0,0,1994.9974185938111,0,0,0,0]
[2712,"Calgary","Developed","BOWNESS","Established","EA",65.529538690199999,0,0,0,0,{"$f":"IF(F1114=\"Current ASP\",IF(ISERROR(VLOOKUP(A1114,#REF!,3,FALSE)),1,1-VLOOKUP(A1114,#REF!,3,FALSE)),0)","v":0},1413.5157693199999,1413.5157693199999,0,0,461.94420452368013,461.94420452368013,0,0,1875.45997384368,0,0,0,0]
[2713,"Calgary","Developed","BOWNESS","Established","EA",12.6903969231,0,0,0,0,{"$f":"IF(F1115=\"Current ASP\",IF(ISERROR(VLOOKUP(A1115,#REF!,3,FALSE)),1,1-VLOOKUP(A1115,#REF!,3,FALSE)),0)","v":0},282.53397182800001,282.53397182800001,0,0,29.0352512978608,29.0352512978608,0,0,311.56922312586079,0,0,0,0]
[2714,"Calgary","Developed","SILVER SPRINGS","Established","EA",39.493436071600001,0,0,0,0,{"$f":"IF(F1116=\"Current ASP\",IF(ISERROR(VLOOKUP(A1116,#REF!,3,FALSE)),1,1-VLOOKUP(A1116,#REF!,3,FALSE)),0)","v":0},935.27122184799998,935.27122184799998,0,0,101.54470093353096,101.54470093353096,0,0,1036.8159227815308,0,0,0,0]
[2715,"Calgary","Developed","SILVER SPRINGS","Established","EA",68.098848616200002,0,0,0,0,{"$f":"IF(F1117=\"Current ASP\",IF(ISERROR(VLOOKUP(A1117,#REF!,3,FALSE)),1,1-VLOOKUP(A1117,#REF!,3,FALSE)),0)","v":0},1813.13449208,1813.13449208,0,0,207.90762231941238,207.90762231941238,0,0,2021.0421143994124,0,0,0,0]
[2716,"Calgary","Developed","SILVER SPRINGS","Established","EA",70.332859534400001,0,0,0,0,{"$f":"IF(F1118=\"Current ASP\",IF(ISERROR(VLOOKUP(A1118,#REF!,3,FALSE)),1,1-VLOOKUP(A1118,#REF!,3,FALSE)),0)","v":0},1380.9801857299999,1380.9801857299999,0,0,637.82101019018614,637.82101019018614,0,0,2018.801195920186,0,0,0,0]
[2717,"Calgary","Developed","VARSITY","Established","EA",102.286308069,0,0,0,0,{"$f":"IF(F1119=\"Current ASP\",IF(ISERROR(VLOOKUP(A1119,#REF!,3,FALSE)),1,1-VLOOKUP(A1119,#REF!,3,FALSE)),0)","v":0},1008.62582893,1008.62582893,0,0,451.45733846484615,451.45733846484615,0,0,1460.0831673948462,0,0,0,0]
[2718,"Calgary","Developed","VARSITY","Established","EA",31.677816193799998,0,0,0,0,{"$f":"IF(F1120=\"Current ASP\",IF(ISERROR(VLOOKUP(A1120,#REF!,3,FALSE)),1,1-VLOOKUP(A1120,#REF!,3,FALSE)),0)","v":0},428.964975638,428.964975638,0,0,50.882326334254238,50.882326334254238,0,0,479.84730197225423,0,0,0,0]
[2719,"Calgary","Developed","VARSITY","Established","EA",3.0554574781100001,0,0,0,0,{"$f":"IF(F1121=\"Current ASP\",IF(ISERROR(VLOOKUP(A1121,#REF!,3,FALSE)),1,1-VLOOKUP(A1121,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0.29052256927558356,0.29052256927558356,0,0,0.29052256927558356,0,0,0,0]
[2720,"Calgary","Developed","BOWNESS","Established","EA",17.982866968,0,0,0,0,{"$f":"IF(F1122=\"Current ASP\",IF(ISERROR(VLOOKUP(A1122,#REF!,3,FALSE)),1,1-VLOOKUP(A1122,#REF!,3,FALSE)),0)","v":0},825.62092480700005,825.62092480700005,0,0,395.84617631124496,395.84617631124496,0,0,1221.467101118245,0,0,0,0]
[2721,"Calgary","Developed","BOWNESS","Established","EA",62.887179749200001,0,0,0,0,{"$f":"IF(F1123=\"Current ASP\",IF(ISERROR(VLOOKUP(A1123,#REF!,3,FALSE)),1,1-VLOOKUP(A1123,#REF!,3,FALSE)),0)","v":0},1801.2921266999999,1801.2921266999999,0,0,791.74526661253992,791.74526661253992,0,0,2593.0373933125397,0,0,0,0]
[2722,"Calgary","Developed","BOWNESS","Established","EA",16.354916227699999,0,0,0,0,{"$f":"IF(F1124=\"Current ASP\",IF(ISERROR(VLOOKUP(A1124,#REF!,3,FALSE)),1,1-VLOOKUP(A1124,#REF!,3,FALSE)),0)","v":0},3.4478551507600002,3.4478551507600002,0,0,444.04298547044999,444.04298547044999,0,0,447.49084062121,0,0,0,0]
[2723,"Calgary","Developed","MONTGOMERY","Established","EA",19.6551377973,0,0,0,0,{"$f":"IF(F1125=\"Current ASP\",IF(ISERROR(VLOOKUP(A1125,#REF!,3,FALSE)),1,1-VLOOKUP(A1125,#REF!,3,FALSE)),0)","v":0},489.78194410200001,489.78194410200001,0,0,30.269863074103821,30.269863074103821,0,0,520.05180717610381,0,0,0,0]
[2724,"Calgary","Developed","MONTGOMERY","Established","EA",11.2676118344,0,0,0,0,{"$f":"IF(F1126=\"Current ASP\",IF(ISERROR(VLOOKUP(A1126,#REF!,3,FALSE)),1,1-VLOOKUP(A1126,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1598.4708689208246,1598.4708689208246,0,0,1598.4708689208246,0,0,0,0]
[2725,"Calgary","Developed","BOWNESS","Established","EA",30.186131814100001,0,0,0,0,{"$f":"IF(F1127=\"Current ASP\",IF(ISERROR(VLOOKUP(A1127,#REF!,3,FALSE)),1,1-VLOOKUP(A1127,#REF!,3,FALSE)),0)","v":0},35.528223304800001,35.528223304800001,0,0,11.340461994499179,11.340461994499179,0,0,46.86868529929918,0,0,0,0]
[2726,"Calgary","Developed","MONTGOMERY","Established","EA",37.669120519000003,0,0,0,0,{"$f":"IF(F1128=\"Current ASP\",IF(ISERROR(VLOOKUP(A1128,#REF!,3,FALSE)),1,1-VLOOKUP(A1128,#REF!,3,FALSE)),0)","v":0},8.4467141208799994,8.4467141208799994,0,0,13.159617326736353,13.159617326736353,0,0,21.606331447616352,0,0,0,0]
[2727,"Calgary","Developed","MONTGOMERY","Established","EA",18.313225308,0,0,0,0,{"$f":"IF(F1129=\"Current ASP\",IF(ISERROR(VLOOKUP(A1129,#REF!,3,FALSE)),1,1-VLOOKUP(A1129,#REF!,3,FALSE)),0)","v":0},526.20614377599998,526.20614377599998,0,0,3089.5431225138441,3089.5431225138441,0,0,3615.7492662898439,0,0,0,0]
[2728,"Calgary","Developed","MONTGOMERY","Established","EA",22.1448605669,0,0,0,0,{"$f":"IF(F1130=\"Current ASP\",IF(ISERROR(VLOOKUP(A1130,#REF!,3,FALSE)),1,1-VLOOKUP(A1130,#REF!,3,FALSE)),0)","v":0},616.70019447699997,616.70019447699997,0,0,3544.6602652837983,3544.6602652837983,0,0,4161.3604597607982,0,0,0,0]
[2729,"Calgary","Developed","MONTGOMERY","Established","EA",60.380430761900001,0,0,0,0,{"$f":"IF(F1131=\"Current ASP\",IF(ISERROR(VLOOKUP(A1131,#REF!,3,FALSE)),1,1-VLOOKUP(A1131,#REF!,3,FALSE)),0)","v":0},1342.8550579400001,1342.8550579400001,0,0,483.5467165308894,483.5467165308894,0,0,1826.4017744708894,0,0,0,0]
[2730,"Calgary","Developed","MONTGOMERY","Established","EA",19.399114428800001,0,0,0,0,{"$f":"IF(F1132=\"Current ASP\",IF(ISERROR(VLOOKUP(A1132,#REF!,3,FALSE)),1,1-VLOOKUP(A1132,#REF!,3,FALSE)),0)","v":0},511.77560773699997,511.77560773699997,0,0,151.99028295306724,151.99028295306724,0,0,663.76589069006718,0,0,0,0]
[2731,"Calgary","Developed","VARSITY","Established","EA",28.790966841100001,0,0,0,0,{"$f":"IF(F1133=\"Current ASP\",IF(ISERROR(VLOOKUP(A1133,#REF!,3,FALSE)),1,1-VLOOKUP(A1133,#REF!,3,FALSE)),0)","v":0},1084.3724305999999,1084.3724305999999,0,0,122.94290091993281,122.94290091993281,0,0,1207.3153315199327,0,0,0,0]
[2732,"Calgary","Developed","VARSITY","Established","EA",30.634679528100001,0,0,0,0,{"$f":"IF(F1134=\"Current ASP\",IF(ISERROR(VLOOKUP(A1134,#REF!,3,FALSE)),1,1-VLOOKUP(A1134,#REF!,3,FALSE)),0)","v":0},0,0,0,0,4929.5530955823569,4929.5530955823569,0,0,4929.5530955823569,0,0,0,0]
[2733,"Calgary","Developed","VARSITY","Established","EA",41.100985532599999,0,0,0,0,{"$f":"IF(F1135=\"Current ASP\",IF(ISERROR(VLOOKUP(A1135,#REF!,3,FALSE)),1,1-VLOOKUP(A1135,#REF!,3,FALSE)),0)","v":0},747.10071313599997,747.10071313599997,0,0,408.93902339951018,408.93902339951018,0,0,1156.0397365355102,0,0,0,0]
[2734,"Calgary","Developed","VARSITY","Established","EA",23.594838864,0,0,0,0,{"$f":"IF(F1136=\"Current ASP\",IF(ISERROR(VLOOKUP(A1136,#REF!,3,FALSE)),1,1-VLOOKUP(A1136,#REF!,3,FALSE)),0)","v":0},582.85018156599995,582.85018156599995,0,0,186.4254472761435,186.4254472761435,0,0,769.27562884214342,0,0,0,0]
[2735,"Calgary","Developed","SCENIC ACRES","Established","EA",44.076123813599999,0,0,0,0,{"$f":"IF(F1137=\"Current ASP\",IF(ISERROR(VLOOKUP(A1137,#REF!,3,FALSE)),1,1-VLOOKUP(A1137,#REF!,3,FALSE)),0)","v":0},986.30051146699998,986.30051146699998,0,0,151.67044128750379,151.67044128750379,0,0,1137.9709527545037,0,0,0,0]
[2736,"Calgary","Developed","SILVER SPRINGS","Established","EA",77.996267385799996,0,0,0,0,{"$f":"IF(F1138=\"Current ASP\",IF(ISERROR(VLOOKUP(A1138,#REF!,3,FALSE)),1,1-VLOOKUP(A1138,#REF!,3,FALSE)),0)","v":0},1484.63343201,1484.63343201,0,0,527.79835629985382,527.79835629985382,0,0,2012.4317883098538,0,0,0,0]
[2737,"Calgary","Developed","MONTGOMERY","Established","EA",24.0639871351,0,0,0,0,{"$f":"IF(F1139=\"Current ASP\",IF(ISERROR(VLOOKUP(A1139,#REF!,3,FALSE)),1,1-VLOOKUP(A1139,#REF!,3,FALSE)),0)","v":0},311.29491551299998,311.29491551299998,0,0,67.684744776391213,67.684744776391213,0,0,378.97966028939118,0,0,0,0]
[2738,"Calgary","Developed","SILVER SPRINGS","Established","EA",65.365246120899997,0,0,0,0,{"$f":"IF(F1140=\"Current ASP\",IF(ISERROR(VLOOKUP(A1140,#REF!,3,FALSE)),1,1-VLOOKUP(A1140,#REF!,3,FALSE)),0)","v":0},1306.0309153600001,1306.0309153600001,0,0,179.87458897241518,179.87458897241518,0,0,1485.9055043324154,0,0,0,0]
[2739,"Calgary","Developed","VARSITY","Established","EA",40.558052845699997,0,0,0,0,{"$f":"IF(F1141=\"Current ASP\",IF(ISERROR(VLOOKUP(A1141,#REF!,3,FALSE)),1,1-VLOOKUP(A1141,#REF!,3,FALSE)),0)","v":0},747.89804651300005,747.89804651300005,0,0,81.673831866403077,81.673831866403077,0,0,829.57187837940319,0,0,0,0]
[2740,"Calgary","Developed","SCENIC ACRES","Established","EA",32.729150488000002,0,0,0,0,{"$f":"IF(F1142=\"Current ASP\",IF(ISERROR(VLOOKUP(A1142,#REF!,3,FALSE)),1,1-VLOOKUP(A1142,#REF!,3,FALSE)),0)","v":0},566.10619668100003,566.10619668100003,0,0,318.7738468318712,318.7738468318712,0,0,884.88004351287123,0,0,0,0]
[2741,"Calgary","Developed","SCENIC ACRES","Established","EA",13.0951411555,0,0,0,0,{"$f":"IF(F1143=\"Current ASP\",IF(ISERROR(VLOOKUP(A1143,#REF!,3,FALSE)),1,1-VLOOKUP(A1143,#REF!,3,FALSE)),0)","v":0},279.06643471000001,279.06643471000001,0,0,31.569980372247187,31.569980372247187,0,0,310.6364150822472,0,0,0,0]
[2742,"Calgary","Developed","VARSITY","Established","EA",8.6155802447699994,0,0,0,0,{"$f":"IF(F1144=\"Current ASP\",IF(ISERROR(VLOOKUP(A1144,#REF!,3,FALSE)),1,1-VLOOKUP(A1144,#REF!,3,FALSE)),0)","v":0},632.28480180199995,632.28480180199995,0,0,922.63348773981431,922.63348773981431,0,0,1554.9182895418144,0,0,0,0]
[2743,"Calgary","Developed","VARSITY","Established","EA",31.189670100699999,0,0,0,0,{"$f":"IF(F1145=\"Current ASP\",IF(ISERROR(VLOOKUP(A1145,#REF!,3,FALSE)),1,1-VLOOKUP(A1145,#REF!,3,FALSE)),0)","v":0},581.25551900999994,581.25551900999994,0,0,101.76887872912572,101.76887872912572,0,0,683.02439773912567,0,0,0,0]
[2744,"Calgary","Developed","SILVER SPRINGS","Established","EA",7.0693833825199999,0,0,0,0,{"$f":"IF(F1146=\"Current ASP\",IF(ISERROR(VLOOKUP(A1146,#REF!,3,FALSE)),1,1-VLOOKUP(A1146,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[2803,"Calgary","Developing","01F","Greenfield","Current ASP",8.23113142208E-2,8.23113142208E-2,0,1,0,{"$f":"IF(F1147=\"Current ASP\",IF(ISERROR(VLOOKUP(A1147,#REF!,3,FALSE)),1,1-VLOOKUP(A1147,#REF!,3,FALSE)),0)","v":1},306,0,306,0,31.006441161355127,0,31.006441161355127,0,0,337.00644116135516,0,0,0]
[2804,"Calgary","Developing","HASKAYNE","Greenfield","Current ASP",166.29982684230001,67.246385039200007,99.0534418031,0.40436834070169475,0.5956316592983053,{"$f":"IF(F1148=\"Current ASP\",IF(ISERROR(VLOOKUP(A1148,#REF!,3,FALSE)),1,1-VLOOKUP(A1148,#REF!,3,FALSE)),0)","v":1},10531.618348800001,0,4258.6530366077786,6272.9653121922229,320.24343601567836,0,129.49630684226921,190.74712917340918,0,4388.149343450048,6463.712441365632,6272.9653121922229,190.74712917340918]
[2805,"Calgary","Developed","VALLEY RIDGE","Greenfield","Current ASP",78.722893642700001,78.722893642700001,0,1,0,{"$f":"IF(F1149=\"Current ASP\",IF(ISERROR(VLOOKUP(A1149,#REF!,3,FALSE)),1,1-VLOOKUP(A1149,#REF!,3,FALSE)),0)","v":1},2576.9791917699999,0,2576.9791917699999,0,458.13759838492314,0,458.13759838492314,0,0,3035.1167901549229,0,0,0]
[2806,"Calgary","Developed","VALLEY RIDGE","Greenfield","Current ASP",47.829449132299999,47.829449132299999,0,1,0,{"$f":"IF(F1150=\"Current ASP\",IF(ISERROR(VLOOKUP(A1150,#REF!,3,FALSE)),1,1-VLOOKUP(A1150,#REF!,3,FALSE)),0)","v":1},1582.68332227,0,1582.68332227,0,234.66213373724366,0,234.66213373724366,0,0,1817.3454560072437,0,0,0]
[2807,"Calgary","Developed","VALLEY RIDGE","Greenfield","Current ASP",15.893380736399999,15.893380736399999,0,1,0,{"$f":"IF(F1151=\"Current ASP\",IF(ISERROR(VLOOKUP(A1151,#REF!,3,FALSE)),1,1-VLOOKUP(A1151,#REF!,3,FALSE)),0)","v":1},522.16231912199999,0,522.16231912199999,0,124.02600374731261,0,124.02600374731261,0,0,646.18832286931263,0,0,0]
[2808,"Calgary","Developing","01B","Greenfield","Current ASP",21.876529510414997,21.060809872099998,0.81571963831500005,0.96271256654641446,3.7287433453585539E-2,{"$f":"IF(F1152=\"Current ASP\",IF(ISERROR(VLOOKUP(A1152,#REF!,3,FALSE)),1,1-VLOOKUP(A1152,#REF!,3,FALSE)),0)","v":1},1,0,0.96271256654641446,3.7287433453585539E-2,241.49166491985599,0,232.48706053456129,9.0046043852947069,0,233.4497731011077,9.041891818748292,3.7287433453585539E-2,9.0046043852947069]
[2809,"Calgary","Developing","TUSCANY","Greenfield","Current ASP",108.92613328,108.92613328,0,1,0,{"$f":"IF(F1153=\"Current ASP\",IF(ISERROR(VLOOKUP(A1153,#REF!,3,FALSE)),1,1-VLOOKUP(A1153,#REF!,3,FALSE)),0)","v":1},4709,0,4709,0,646.52196318312383,0,646.52196318312383,0,0,5355.5219631831242,0,0,0]
[2810,"Calgary","Developing","TUSCANY","Greenfield","Current ASP",93.770710497099998,93.770710497099998,0,1,0,{"$f":"IF(F1154=\"Current ASP\",IF(ISERROR(VLOOKUP(A1154,#REF!,3,FALSE)),1,1-VLOOKUP(A1154,#REF!,3,FALSE)),0)","v":1},4166,0,4166,0,379.01236829213076,0,379.01236829213076,0,0,4545.0123682921312,0,0,0]
[2811,"Calgary","Developing","TUSCANY","Greenfield","Current ASP",61.171900163899998,61.171900163899998,0,1,0,{"$f":"IF(F1155=\"Current ASP\",IF(ISERROR(VLOOKUP(A1155,#REF!,3,FALSE)),1,1-VLOOKUP(A1155,#REF!,3,FALSE)),0)","v":1},3244,0,3244,0,548.65008803914236,0,548.65008803914236,0,0,3792.6500880391422,0,0,0]
[2812,"Calgary","Developing","TUSCANY","Greenfield","Current ASP",35.746966866800001,35.746966866800001,0,1,0,{"$f":"IF(F1156=\"Current ASP\",IF(ISERROR(VLOOKUP(A1156,#REF!,3,FALSE)),1,1-VLOOKUP(A1156,#REF!,3,FALSE)),0)","v":1},1497,0,1497,0,115.59413066950977,0,115.59413066950977,0,0,1612.5941306695097,0,0,0]
[2813,"Calgary","Developing","TUSCANY","Greenfield","Current ASP",33.056764781600002,33.056764781600002,0,1,0,{"$f":"IF(F1157=\"Current ASP\",IF(ISERROR(VLOOKUP(A1157,#REF!,3,FALSE)),1,1-VLOOKUP(A1157,#REF!,3,FALSE)),0)","v":1},1568,0,1568,0,172.73200186718586,0,172.73200186718586,0,0,1740.7320018671858,0,0,0]
[2815,"Calgary","Developing","HASKAYNE","Greenfield","Current ASP",45.839078477375935,0,45.839078477375935,0,1,{"$f":"IF(F1158=\"Current ASP\",IF(ISERROR(VLOOKUP(A1158,#REF!,3,FALSE)),1,1-VLOOKUP(A1158,#REF!,3,FALSE)),0)","v":1},5078,0,0,5078,0.12695312851331816,0,0,0.12695312851331816,0,0,5078.1269531285134,5078,0.12695312851331816]
[2816,"Calgary","Developing","01H","Greenfield","Current ASP",82.963828523684001,0.42557275618399615,82.538255767500004,5.1296180969096225E-3,0.99487038190309041,{"$f":"IF(F1159=\"Current ASP\",IF(ISERROR(VLOOKUP(A1159,#REF!,3,FALSE)),1,1-VLOOKUP(A1159,#REF!,3,FALSE)),0)","v":1},5397.4502802099996,0,27.686858634535128,5369.7634215754642,253.45835357231297,0,1.3001445572974544,252.15820901501553,0,28.987003191832581,5621.9216305904802,5369.7634215754642,252.15820901501553]
[2817,"Calgary","Developing","TUSCANY","Greenfield","Current ASP",14.7330829722,14.7330829722,0,1,0,{"$f":"IF(F1160=\"Current ASP\",IF(ISERROR(VLOOKUP(A1160,#REF!,3,FALSE)),1,1-VLOOKUP(A1160,#REF!,3,FALSE)),0)","v":1},978,0,978,0,81.793428447999972,0,81.793428447999972,0,0,1059.793428448,0,0,0]
[2818,"Calgary","Developing","TUSCANY","Greenfield","Current ASP",23.0866424118,23.0866424118,0,1,0,{"$f":"IF(F1161=\"Current ASP\",IF(ISERROR(VLOOKUP(A1161,#REF!,3,FALSE)),1,1-VLOOKUP(A1161,#REF!,3,FALSE)),0)","v":1},1251,0,1251,0,98.316527447000013,0,98.316527447000013,0,0,1349.316527447,0,0,0]
[2819,"Calgary","Developing","TUSCANY","Greenfield","Current ASP",60.123564704800003,60.123564704800003,0,{"$f":"IF(H1162>0,H1162/G1162,0)","v":1},{"$f":"IF(E1162=\"Greenfield\",1-J1162,0)","v":0},{"$f":"IF(F1162=\"Current ASP\",IF(ISERROR(VLOOKUP(A1162,#REF!,3,FALSE)),1,1-VLOOKUP(A1162,#REF!,3,FALSE)),0)","v":1},2471,{"$f":"IF($E1162=\"Established\",$M1162,0)","v":0},{"$f":"IF($E1162=\"Greenfield\",$M1162*J1162,0)","v":2471},{"$f":"IF($E1162=\"Greenfield\",$M1162*K1162,0)","v":0},191.41597545176418,{"$f":"IF($E1162=\"Established\",$Q1162,0)","v":0},{"$f":"IF($E1162=\"Greenfield\",$Q1162*J1162,0)","v":191.41597545176418},{"$f":"IF($E1162=\"Greenfield\",$Q1162*K1162,0)","v":0},{"$f":"N1162+R1162","v":0},{"$f":"O1162+S1162","v":2662.4159754517641},{"$f":"P1162+T1162","v":0},{"$f":"L1162*M1162*K1162","v":0},{"$f":"Q1162*L1162*K1162","v":0}]
[2901,"Calgary","Developing","ROCKY RIDGE","Greenfield","Current ASP",93.702913712500006,93.702913712500006,0,1,0,{"$f":"IF(F1163=\"Current ASP\",IF(ISERROR(VLOOKUP(A1163,#REF!,3,FALSE)),1,1-VLOOKUP(A1163,#REF!,3,FALSE)),0)","v":1},2622,0,2622,0,361.66805792741945,0,361.66805792741945,0,0,2983.6680579274193,0,0,0]
[2902,"Calgary","Developing","ROCKY RIDGE","Greenfield","Current ASP",102.41923215600001,102.41923215600001,0,1,0,{"$f":"IF(F1164=\"Current ASP\",IF(ISERROR(VLOOKUP(A1164,#REF!,3,FALSE)),1,1-VLOOKUP(A1164,#REF!,3,FALSE)),0)","v":1},4460,0,4460,0,357.5735214802927,0,357.5735214802927,0,0,4817.5735214802926,0,0,0]
[2903,"Calgary","Developing","GLACIER RIDGE","Greenfield","Current ASP",8.8804968440399996,0,8.8804968440399996,0,1,{"$f":"IF(F1165=\"Current ASP\",IF(ISERROR(VLOOKUP(A1165,#REF!,3,FALSE)),1,1-VLOOKUP(A1165,#REF!,3,FALSE)),0)","v":1},970.2,0,0,970.2,1.5491244233107503E-14,0,0,1.5491244233107503E-14,0,0,970.2,970.2,1.5491244233107503E-14]
[2904,"Calgary","Developing","ROYAL OAK","Greenfield","Current ASP",74.610991331500003,74.610991331500003,0,1,0,{"$f":"IF(F1166=\"Current ASP\",IF(ISERROR(VLOOKUP(A1166,#REF!,3,FALSE)),1,1-VLOOKUP(A1166,#REF!,3,FALSE)),0)","v":1},3580,0,3580,0,313.65675989257016,0,313.65675989257016,0,0,3893.6567598925703,0,0,0]
[2905,"Calgary","Developing","ROYAL OAK","Greenfield","Current ASP",117.046953837,117.046953837,0,1,0,{"$f":"IF(F1167=\"Current ASP\",IF(ISERROR(VLOOKUP(A1167,#REF!,3,FALSE)),1,1-VLOOKUP(A1167,#REF!,3,FALSE)),0)","v":1},5972,0,5972,0,633.56448412239138,0,633.56448412239138,0,0,6605.5644841223911,0,0,0]
[2906,"Calgary","Developing","ROYAL VISTA","Greenfield","Current ASP",21.2453230554,21.2453230554,0,1,0,{"$f":"IF(F1168=\"Current ASP\",IF(ISERROR(VLOOKUP(A1168,#REF!,3,FALSE)),1,1-VLOOKUP(A1168,#REF!,3,FALSE)),0)","v":1},0,0,0,0,729.87418625331452,0,729.87418625331452,0,0,729.87418625331452,0,0,0]
[2907,"Calgary","Developing","01K","Greenfield","Current ASP",21.058880306199999,21.058880306199999,0,1,0,{"$f":"IF(F1169=\"Current ASP\",IF(ISERROR(VLOOKUP(A1169,#REF!,3,FALSE)),1,1-VLOOKUP(A1169,#REF!,3,FALSE)),0)","v":1},5,0,5,0,194.28576762503457,0,194.28576762503457,0,0,199.28576762503457,0,0,0]
[2908,"Calgary","Developing","01K","Greenfield","Current ASP",123.886434823,0,123.886434823,0,1,{"$f":"IF(F1170=\"Current ASP\",IF(ISERROR(VLOOKUP(A1170,#REF!,3,FALSE)),1,1-VLOOKUP(A1170,#REF!,3,FALSE)),0)","v":1},0,0,0,0,12.086530592410861,0,0,12.086530592410861,0,0,12.086530592410861,0,12.086530592410861]
[2911,"Calgary","Developing","02K","Greenfield","Current ASP",65.964274630199995,0,65.964274630199995,0,1,{"$f":"IF(F1171=\"Current ASP\",IF(ISERROR(VLOOKUP(A1171,#REF!,3,FALSE)),1,1-VLOOKUP(A1171,#REF!,3,FALSE)),0)","v":1},4191.5449188100001,0,0,4191.5449188100001,0.16883792200003239,0,0,0.16883792200003239,0,0,4191.7137567320005,4191.5449188100001,0.16883792200003239]
[2912,"Calgary","Developing","02K","Greenfield","Current ASP",61.457412855199998,0,61.457412855199998,0,1,{"$f":"IF(F1172=\"Current ASP\",IF(ISERROR(VLOOKUP(A1172,#REF!,3,FALSE)),1,1-VLOOKUP(A1172,#REF!,3,FALSE)),0)","v":1},3867.2987134999998,0,0,3867.2987134999998,250.80637799523379,0,0,250.80637799523379,0,0,4118.1050914952339,3867.2987134999998,250.80637799523379]
[2913,"Calgary","Developing","02B","Greenfield","Buildout",73.308806885106605,9.4736814688899997,63.835125416216606,0.12922978658945641,0.87077021341054361,{"$f":"IF(F1173=\"Current ASP\",IF(ISERROR(VLOOKUP(A1173,#REF!,3,FALSE)),1,1-VLOOKUP(A1173,#REF!,3,FALSE)),0)","v":0},3,0,0.38768935976836927,2.6123106402316307,8.4418923000199472E-2,0,1.0909439403427531E-2,7.3509483596771938E-2,0,0.3985987991717968,2.6858201238284027,0,0]
[2914,"Calgary","Developing","02F","Greenfield","Buildout",22.799023189469999,17.4549373306,5.3440858588699998,0.76560022705980546,0.23439977294019454,{"$f":"IF(F1174=\"Current ASP\",IF(ISERROR(VLOOKUP(A1174,#REF!,3,FALSE)),1,1-VLOOKUP(A1174,#REF!,3,FALSE)),0)","v":0},907,0,694.39940594324355,212.60059405675645,1092.7052472780656,0,836.57538542552788,256.12986185253772,0,1530.9747913687715,468.73045590929416,0,0]
[2915,"Calgary","Developing","ROYAL VISTA","Greenfield","Current ASP",62.3897156572,62.3897156572,0,1,0,{"$f":"IF(F1175=\"Current ASP\",IF(ISERROR(VLOOKUP(A1175,#REF!,3,FALSE)),1,1-VLOOKUP(A1175,#REF!,3,FALSE)),0)","v":1},2,0,2,0,1623.9243581366129,0,1623.9243581366129,0,0,1625.9243581366129,0,0,0]
[2916,"Calgary","Developing","SHERWOOD","Greenfield","Current ASP",34.175868128799998,34.175868128799998,0,1,0,{"$f":"IF(F1176=\"Current ASP\",IF(ISERROR(VLOOKUP(A1176,#REF!,3,FALSE)),1,1-VLOOKUP(A1176,#REF!,3,FALSE)),0)","v":1},0,0,0,0,2026.2249670736094,0,2026.2249670736094,0,0,2026.2249670736094,0,0,0]
[2917,"Calgary","Developing","SHERWOOD","Greenfield","Current ASP",114.057325574,114.057325574,0,1,0,{"$f":"IF(F1177=\"Current ASP\",IF(ISERROR(VLOOKUP(A1177,#REF!,3,FALSE)),1,1-VLOOKUP(A1177,#REF!,3,FALSE)),0)","v":1},6246,0,6246,0,516.22693477604105,0,516.22693477604105,0,0,6762.2269347760412,0,0,0]
[2918,"Calgary","Developing","KINCORA","Greenfield","Current ASP",74.041870609599997,74.041870609599997,0,1,0,{"$f":"IF(F1178=\"Current ASP\",IF(ISERROR(VLOOKUP(A1178,#REF!,3,FALSE)),1,1-VLOOKUP(A1178,#REF!,3,FALSE)),0)","v":1},3756,0,3756,0,287.90952876726993,0,287.90952876726993,0,0,4043.9095287672699,0,0,0]
[2919,"Calgary","Developing","KINCORA","Greenfield","Current ASP",54.106756218379999,48.905100028,5.2016561903799996,0.90386309300476964,9.6136906995230365E-2,{"$f":"IF(F1179=\"Current ASP\",IF(ISERROR(VLOOKUP(A1179,#REF!,3,FALSE)),1,1-VLOOKUP(A1179,#REF!,3,FALSE)),0)","v":1},7066.9740000000002,0,6387.5769778242893,679.39702217571107,1779.9189059263592,0,1608.8030076082646,171.11589831809459,0,7996.3799854325534,850.51292049380572,679.39702217571107,171.11589831809459]
[2920,"Calgary","Developing","EVANSTON","Greenfield","Current ASP",19.7842388386,19.7842388386,0,1,0,{"$f":"IF(F1180=\"Current ASP\",IF(ISERROR(VLOOKUP(A1180,#REF!,3,FALSE)),1,1-VLOOKUP(A1180,#REF!,3,FALSE)),0)","v":1},0,0,0,0,587.45721588504057,0,587.45721588504057,0,0,587.45721588504057,0,0,0]
[2921,"Calgary","Developing","SAGE HILL","Greenfield","Current ASP",79.567119351165005,78.963737413499999,0.60338193766500003,0.99241669244047892,7.5833075595210797E-3,{"$f":"IF(F1181=\"Current ASP\",IF(ISERROR(VLOOKUP(A1181,#REF!,3,FALSE)),1,1-VLOOKUP(A1181,#REF!,3,FALSE)),0)","v":1},4147.59,0,4116.1375493992064,31.452450600794037,248.04968610422998,0,246.16864904445893,1.8810370597710382,0,4362.3061984436654,33.333487660565076,31.452450600794037,1.8810370597710382]
[2922,"Calgary","Developing","SAGE HILL","Greenfield","Current ASP",56.59741956426349,56.589408295299997,8.0112689634899998E-3,0.99985845169222964,1.415483077703561E-4,{"$f":"IF(F1182=\"Current ASP\",IF(ISERROR(VLOOKUP(A1182,#REF!,3,FALSE)),1,1-VLOOKUP(A1182,#REF!,3,FALSE)),0)","v":1},2094.1799999999998,0,2093.8835723648335,0.29642763516652432,1348.0263512436316,0,1347.8355403947833,0.1908108488483837,0,3441.719112759617,0.48723848401490799,0.29642763516652432,0.1908108488483837]
[2923,"Calgary","Developing","NOLAN HILL","Greenfield","Current ASP",168.861137206,168.861137206,0,1,0,{"$f":"IF(F1183=\"Current ASP\",IF(ISERROR(VLOOKUP(A1183,#REF!,3,FALSE)),1,1-VLOOKUP(A1183,#REF!,3,FALSE)),0)","v":1},9084.6440000000002,0,9084.6440000000002,0,5153.0761596452612,0,5153.0761596452612,0,0,14237.720159645261,0,0,0]
[2924,"Calgary","Developing","GLACIER RIDGE","Greenfield","Current ASP",88.470431706896008,0.15125943869600178,88.319172268200006,1.709717425106806E-3,0.99829028257489316,{"$f":"IF(F1184=\"Current ASP\",IF(ISERROR(VLOOKUP(A1184,#REF!,3,FALSE)),1,1-VLOOKUP(A1184,#REF!,3,FALSE)),0)","v":1},8503.6697225600001,0,14.53887230201399,8489.130850257985,2230.2293814677878,0,3.8130620354806508,2226.4163194323069,0,18.35193433749464,10715.547169690291,8489.130850257985,2226.4163194323069]
[2925,"Calgary","Developing","GLACIER RIDGE","Greenfield","Current ASP",41.54419035155,3.3651252243899989,38.179065127160001,8.1001102582913792E-2,0.91899889741708618,{"$f":"IF(F1185=\"Current ASP\",IF(ISERROR(VLOOKUP(A1185,#REF!,3,FALSE)),1,1-VLOOKUP(A1185,#REF!,3,FALSE)),0)","v":1},1607.66644006,0,130.2227542304079,1477.4436858295921,1616.3926101667607,0,130.92958363038156,1485.4630265363792,0,261.15233786078943,2962.9067123659715,1477.4436858295921,1485.4630265363792]
[2926,"Calgary","Developing","GLACIER RIDGE","Greenfield","Current ASP",65.307562683556995,7.5346879256997568E-2,65.232215804299997,1.1537236448722692E-3,0.99884627635512768,{"$f":"IF(F1186=\"Current ASP\",IF(ISERROR(VLOOKUP(A1186,#REF!,3,FALSE)),1,1-VLOOKUP(A1186,#REF!,3,FALSE)),0)","v":1},4476.2651367899998,0,5.1643729290320257,4471.1007638609672,61.44956600563097,0,7.0895817267835656E-2,61.378670188363131,0,5.2352687462998615,4532.4794340493299,4471.1007638609672,61.378670188363131]
[2931,"Calgary","Developing","SAGE HILL","Greenfield","Current ASP",50.234636245360001,48.878552863000003,1.35608338236,0.97300501240346382,2.699498759653618E-2,{"$f":"IF(F1187=\"Current ASP\",IF(ISERROR(VLOOKUP(A1187,#REF!,3,FALSE)),1,1-VLOOKUP(A1187,#REF!,3,FALSE)),0)","v":1},2403.7052330000001,0,2338.8172400494359,64.887992950564112,1499.1414519983493,0,1458.6721470962007,40.469304902148679,0,3797.4893871456366,105.35729785271279,64.887992950564112,40.469304902148679]
[2932,"Calgary","Developing","ROYAL OAK","Greenfield","Current ASP",42.574219045299998,42.574219045299998,0,1,0,{"$f":"IF(F1188=\"Current ASP\",IF(ISERROR(VLOOKUP(A1188,#REF!,3,FALSE)),1,1-VLOOKUP(A1188,#REF!,3,FALSE)),0)","v":1},1945,0,1945,0,158.24231751953704,0,158.24231751953704,0,0,2103.2423175195372,0,0,0]
[2933,"Calgary","Developing","ROYAL OAK","Greenfield","Current ASP",9.8911904300100009,9.8911904300100009,0,1,0,{"$f":"IF(F1189=\"Current ASP\",IF(ISERROR(VLOOKUP(A1189,#REF!,3,FALSE)),1,1-VLOOKUP(A1189,#REF!,3,FALSE)),0)","v":1},209,0,209,0,65.894134679539818,0,65.894134679539818,0,0,274.89413467953983,0,0,0]
[2934,"Calgary","Developing","ROCKY RIDGE","Greenfield","Current ASP",20.7125153442,20.7125153442,0,1,0,{"$f":"IF(F1190=\"Current ASP\",IF(ISERROR(VLOOKUP(A1190,#REF!,3,FALSE)),1,1-VLOOKUP(A1190,#REF!,3,FALSE)),0)","v":1},1316,0,1316,0,122.80040175204599,0,122.80040175204599,0,0,1438.8004017520459,0,0,0]
[2935,"Calgary","Developing","SAGE HILL","Greenfield","Current ASP",86.2108719557,68.528048181100004,17.682823774599999,0.79488870285772739,0.20511129714227261,{"$f":"IF(F1191=\"Current ASP\",IF(ISERROR(VLOOKUP(A1191,#REF!,3,FALSE)),1,1-VLOOKUP(A1191,#REF!,3,FALSE)),0)","v":1},6611.3710000000001,0,5255.3041183011965,1356.0668816988041,2746.1071087642586,0,2182.8495175940056,563.25759117025291,0,7438.1536358952017,1919.324472869057,1356.0668816988041,563.25759117025291]
[2936,"Calgary","Developing","GLACIER RIDGE","Greenfield","Current ASP",62.092698138199999,0,62.092698138199999,0,1,{"$f":"IF(F1192=\"Current ASP\",IF(ISERROR(VLOOKUP(A1192,#REF!,3,FALSE)),1,1-VLOOKUP(A1192,#REF!,3,FALSE)),0)","v":1},3746.4447632500001,0,0,3746.4447632500001,0,0,0,0,0,0,3746.4447632500001,3746.4447632500001,0]
[2937,"Calgary","Developing","GLACIER RIDGE","Greenfield","Current ASP",111.02617465400002,38.439669797900009,72.586504856100007,0.34622168977444018,0.65377831022555988,{"$f":"IF(F1193=\"Current ASP\",IF(ISERROR(VLOOKUP(A1193,#REF!,3,FALSE)),1,1-VLOOKUP(A1193,#REF!,3,FALSE)),0)","v":1},7320.1451872199996,0,2534.393036113544,4785.752151106456,0,0,0,0,0,2534.393036113544,4785.752151106456,4785.752151106456,0]
[2938,"Calgary","Developing","02K","Greenfield","Current ASP",52.897291517900001,0,52.897291517900001,0,1,{"$f":"IF(F1194=\"Current ASP\",IF(ISERROR(VLOOKUP(A1194,#REF!,3,FALSE)),1,1-VLOOKUP(A1194,#REF!,3,FALSE)),0)","v":1},3547.0505343200002,0,0,3547.0505343200002,0,0,0,0,0,0,3547.0505343200002,3547.0505343200002,0]
[2939,"Calgary","Developing","02K","Greenfield","Current ASP",52.3822249081,0,52.3822249081,0,1,{"$f":"IF(F1195=\"Current ASP\",IF(ISERROR(VLOOKUP(A1195,#REF!,3,FALSE)),1,1-VLOOKUP(A1195,#REF!,3,FALSE)),0)","v":1},2896.4733584999999,0,0,2896.4733584999999,0,0,0,0,0,0,2896.4733584999999,2896.4733584999999,0]
[3001,"Calgary","Developed","CITADEL","Established","EA",29.0363868078,0,0,0,0,{"$f":"IF(F1196=\"Current ASP\",IF(ISERROR(VLOOKUP(A1196,#REF!,3,FALSE)),1,1-VLOOKUP(A1196,#REF!,3,FALSE)),0)","v":0},1288.48959726,1288.48959726,0,0,226.47780353224695,226.47780353224695,0,0,1514.967400792247,0,0,0,0]
[3002,"Calgary","Developed","CITADEL","Established","EA",38.015496214700001,0,0,0,0,{"$f":"IF(F1197=\"Current ASP\",IF(ISERROR(VLOOKUP(A1197,#REF!,3,FALSE)),1,1-VLOOKUP(A1197,#REF!,3,FALSE)),0)","v":0},1213.5403236100001,1213.5403236100001,0,0,476.81080517482121,476.81080517482121,0,0,1690.3511287848214,0,0,0,0]
[3003,"Calgary","Developed","ARBOUR LAKE","Established","EA",68.684712173899996,0,0,0,0,{"$f":"IF(F1198=\"Current ASP\",IF(ISERROR(VLOOKUP(A1198,#REF!,3,FALSE)),1,1-VLOOKUP(A1198,#REF!,3,FALSE)),0)","v":0},1939.9103880099999,1939.9103880099999,0,0,196.16583652946858,196.16583652946858,0,0,2136.0762245394685,0,0,0,0]
[3004,"Calgary","Developed","ARBOUR LAKE","Established","EA",55.794751584399997,0,0,0,0,{"$f":"IF(F1199=\"Current ASP\",IF(ISERROR(VLOOKUP(A1199,#REF!,3,FALSE)),1,1-VLOOKUP(A1199,#REF!,3,FALSE)),0)","v":0},2109.74224865,2109.74224865,0,0,482.13105261411073,482.13105261411073,0,0,2591.8733012641105,0,0,0,0]
[3005,"Calgary","Developed","ARBOUR LAKE","Established","EA",57.384374016199999,0,0,0,0,{"$f":"IF(F1200=\"Current ASP\",IF(ISERROR(VLOOKUP(A1200,#REF!,3,FALSE)),1,1-VLOOKUP(A1200,#REF!,3,FALSE)),0)","v":0},944.83921541699999,944.83921541699999,0,0,535.49290229435871,535.49290229435871,0,0,1480.3321177113587,0,0,0,0]
[3006,"Calgary","Developed","ARBOUR LAKE","Established","EA",47.681951805200001,0,0,0,0,{"$f":"IF(F1201=\"Current ASP\",IF(ISERROR(VLOOKUP(A1201,#REF!,3,FALSE)),1,1-VLOOKUP(A1201,#REF!,3,FALSE)),0)","v":0},1835.4598082800001,1835.4598082800001,0,0,150.55505406784633,150.55505406784633,0,0,1986.0148623478465,0,0,0,0]
[3007,"Calgary","Developed","ARBOUR LAKE","Established","EA",22.489477666300001,0,0,0,0,{"$f":"IF(F1202=\"Current ASP\",IF(ISERROR(VLOOKUP(A1202,#REF!,3,FALSE)),1,1-VLOOKUP(A1202,#REF!,3,FALSE)),0)","v":0},0,0,0,0,2366.1338668357694,2366.1338668357694,0,0,2366.1338668357694,0,0,0,0]
[3008,"Calgary","Developed","ARBOUR LAKE","Established","EA",24.670830294000002,0,0,0,0,{"$f":"IF(F1203=\"Current ASP\",IF(ISERROR(VLOOKUP(A1203,#REF!,3,FALSE)),1,1-VLOOKUP(A1203,#REF!,3,FALSE)),0)","v":0},613.148824021,613.148824021,0,0,191.96042584283387,191.96042584283387,0,0,805.10924986383384,0,0,0,0]
[3009,"Calgary","Developed","RANCHLANDS","Established","EA",31.863492952800001,0,0,0,0,{"$f":"IF(F1204=\"Current ASP\",IF(ISERROR(VLOOKUP(A1204,#REF!,3,FALSE)),1,1-VLOOKUP(A1204,#REF!,3,FALSE)),0)","v":0},1020.58581826,1020.58581826,0,0,468.08476065699324,468.08476065699324,0,0,1488.6705789169932,0,0,0,0]
[3010,"Calgary","Developed","RANCHLANDS","Established","EA",26.7205173706,0,0,0,0,{"$f":"IF(F1205=\"Current ASP\",IF(ISERROR(VLOOKUP(A1205,#REF!,3,FALSE)),1,1-VLOOKUP(A1205,#REF!,3,FALSE)),0)","v":0},462.452948886,462.452948886,0,0,109.44235695590761,109.44235695590761,0,0,571.89530584190766,0,0,0,0]
[3011,"Calgary","Developed","RANCHLANDS","Established","EA",64.426858804099993,0,0,0,0,{"$f":"IF(F1206=\"Current ASP\",IF(ISERROR(VLOOKUP(A1206,#REF!,3,FALSE)),1,1-VLOOKUP(A1206,#REF!,3,FALSE)),0)","v":0},1997.31833899,1997.31833899,0,0,556.58135405186272,556.58135405186272,0,0,2553.8996930418625,0,0,0,0]
[3012,"Calgary","Developed","RANCHLANDS","Established","EA",26.258852087899999,0,0,0,0,{"$f":"IF(F1207=\"Current ASP\",IF(ISERROR(VLOOKUP(A1207,#REF!,3,FALSE)),1,1-VLOOKUP(A1207,#REF!,3,FALSE)),0)","v":0},885.03926516299998,885.03926516299998,0,0,83.22845311248517,83.22845311248517,0,0,968.26771827548509,0,0,0,0]
[3013,"Calgary","Developed","RANCHLANDS","Established","EA",63.825682553100002,0,0,0,0,{"$f":"IF(F1208=\"Current ASP\",IF(ISERROR(VLOOKUP(A1208,#REF!,3,FALSE)),1,1-VLOOKUP(A1208,#REF!,3,FALSE)),0)","v":0},1699.9132552999999,1699.9132552999999,0,0,305.95049746962212,305.95049746962212,0,0,2005.8637527696221,0,0,0,0]
[3014,"Calgary","Developed","HAWKWOOD","Established","EA",61.498533377800001,0,0,0,0,{"$f":"IF(F1209=\"Current ASP\",IF(ISERROR(VLOOKUP(A1209,#REF!,3,FALSE)),1,1-VLOOKUP(A1209,#REF!,3,FALSE)),0)","v":0},1387.35884734,1387.35884734,0,0,199.61175995386091,199.61175995386091,0,0,1586.9706072938609,0,0,0,0]
[3015,"Calgary","Developed","HAWKWOOD","Established","EA",35.277406887600002,0,0,0,0,{"$f":"IF(F1210=\"Current ASP\",IF(ISERROR(VLOOKUP(A1210,#REF!,3,FALSE)),1,1-VLOOKUP(A1210,#REF!,3,FALSE)),0)","v":0},688.89542738900002,688.89542738900002,0,0,225.24430226787769,225.24430226787769,0,0,914.13972965687776,0,0,0,0]
[3016,"Calgary","Developed","HAWKWOOD","Established","EA",52.359277838099999,0,0,0,0,{"$f":"IF(F1211=\"Current ASP\",IF(ISERROR(VLOOKUP(A1211,#REF!,3,FALSE)),1,1-VLOOKUP(A1211,#REF!,3,FALSE)),0)","v":0},1470.2814434500001,1470.2814434500001,0,0,217.49736049350233,217.49736049350233,0,0,1687.7788039435025,0,0,0,0]
[3017,"Calgary","Developed","HAWKWOOD","Established","EA",58.2589502135,0,0,0,0,{"$f":"IF(F1212=\"Current ASP\",IF(ISERROR(VLOOKUP(A1212,#REF!,3,FALSE)),1,1-VLOOKUP(A1212,#REF!,3,FALSE)),0)","v":0},1349.0868803400001,1349.0868803400001,0,0,286.74739905332837,286.74739905332837,0,0,1635.8342793933284,0,0,0,0]
[3018,"Calgary","Developed","HAWKWOOD","Established","EA",56.342862870099999,0,0,0,0,{"$f":"IF(F1213=\"Current ASP\",IF(ISERROR(VLOOKUP(A1213,#REF!,3,FALSE)),1,1-VLOOKUP(A1213,#REF!,3,FALSE)),0)","v":0},1359.4522033999999,1359.4522033999999,0,0,264.39796419228742,264.39796419228742,0,0,1623.8501675922873,0,0,0,0]
[3019,"Calgary","Developed","HAWKWOOD","Established","EA",34.448358161999998,0,0,0,0,{"$f":"IF(F1214=\"Current ASP\",IF(ISERROR(VLOOKUP(A1214,#REF!,3,FALSE)),1,1-VLOOKUP(A1214,#REF!,3,FALSE)),0)","v":0},1118.657737,1118.657737,0,0,118.02797408367145,118.02797408367145,0,0,1236.6857110836715,0,0,0,0]
[3020,"Calgary","Developed","CITADEL","Established","EA",32.392012388600001,0,0,0,0,{"$f":"IF(F1215=\"Current ASP\",IF(ISERROR(VLOOKUP(A1215,#REF!,3,FALSE)),1,1-VLOOKUP(A1215,#REF!,3,FALSE)),0)","v":0},1096.3324227999999,1096.3324227999999,0,0,82.853244281543027,82.853244281543027,0,0,1179.185667081543,0,0,0,0]
[3021,"Calgary","Developed","CITADEL","Established","EA",69.307310668300005,0,0,0,0,{"$f":"IF(F1216=\"Current ASP\",IF(ISERROR(VLOOKUP(A1216,#REF!,3,FALSE)),1,1-VLOOKUP(A1216,#REF!,3,FALSE)),0)","v":0},2254.0594585499998,2254.0594585499998,0,0,306.19797352253875,306.19797352253875,0,0,2560.2574320725384,0,0,0,0]
[3022,"Calgary","Developed","CITADEL","Established","EA",41.318403988900002,0,0,0,0,{"$f":"IF(F1217=\"Current ASP\",IF(ISERROR(VLOOKUP(A1217,#REF!,3,FALSE)),1,1-VLOOKUP(A1217,#REF!,3,FALSE)),0)","v":0},1932.7343936100001,1932.7343936100001,0,0,248.35608718474322,248.35608718474322,0,0,2181.0904807947431,0,0,0,0]
[3023,"Calgary","Developed","CITADEL","Established","EA",10.1192781132,0,0,0,0,{"$f":"IF(F1218=\"Current ASP\",IF(ISERROR(VLOOKUP(A1218,#REF!,3,FALSE)),1,1-VLOOKUP(A1218,#REF!,3,FALSE)),0)","v":0},249.56512588499999,249.56512588499999,0,0,110.07224746550934,110.07224746550934,0,0,359.63737335050934,0,0,0,0]
[3024,"Calgary","Developed","HAMPTONS","Established","EA",83.037628786599996,0,0,0,0,{"$f":"IF(F1219=\"Current ASP\",IF(ISERROR(VLOOKUP(A1219,#REF!,3,FALSE)),1,1-VLOOKUP(A1219,#REF!,3,FALSE)),0)","v":0},1585.89468263,1585.89468263,0,0,297.60123638961409,297.60123638961409,0,0,1883.4959190196141,0,0,0,0]
[3025,"Calgary","Developed","HAMPTONS","Established","EA",52.353055372999997,0,0,0,0,{"$f":"IF(F1220=\"Current ASP\",IF(ISERROR(VLOOKUP(A1220,#REF!,3,FALSE)),1,1-VLOOKUP(A1220,#REF!,3,FALSE)),0)","v":0},1034.14047381,1034.14047381,0,0,185.01879015987009,185.01879015987009,0,0,1219.1592639698702,0,0,0,0]
[3026,"Calgary","Developed","HAMPTONS","Established","EA",84.342398586900003,0,0,0,0,{"$f":"IF(F1221=\"Current ASP\",IF(ISERROR(VLOOKUP(A1221,#REF!,3,FALSE)),1,1-VLOOKUP(A1221,#REF!,3,FALSE)),0)","v":0},2386.4166840100002,2386.4166840100002,0,0,301.40967219498668,301.40967219498668,0,0,2687.826356204987,0,0,0,0]
[3027,"Calgary","Developed","HAMPTONS","Established","EA",37.047434508400002,0,0,0,0,{"$f":"IF(F1222=\"Current ASP\",IF(ISERROR(VLOOKUP(A1222,#REF!,3,FALSE)),1,1-VLOOKUP(A1222,#REF!,3,FALSE)),0)","v":0},879.45793569900002,879.45793569900002,0,0,238.02254187252785,238.02254187252785,0,0,1117.4804775715279,0,0,0,0]
[3028,"Calgary","Developed","EDGEMONT","Established","EA",71.304801930500005,0,0,0,0,{"$f":"IF(F1223=\"Current ASP\",IF(ISERROR(VLOOKUP(A1223,#REF!,3,FALSE)),1,1-VLOOKUP(A1223,#REF!,3,FALSE)),0)","v":0},1860.9744535,1860.9744535,0,0,66.506249310794473,66.506249310794473,0,0,1927.4807028107944,0,0,0,0]
[3029,"Calgary","Developed","EDGEMONT","Established","EA",22.733776652700001,0,0,0,0,{"$f":"IF(F1224=\"Current ASP\",IF(ISERROR(VLOOKUP(A1224,#REF!,3,FALSE)),1,1-VLOOKUP(A1224,#REF!,3,FALSE)),0)","v":0},905.76991350599997,905.76991350599997,0,0,57.407802837248646,57.407802837248646,0,0,963.17771634324856,0,0,0,0]
[3030,"Calgary","Developed","EDGEMONT","Established","EA",14.3101270052,0,0,0,0,{"$f":"IF(F1225=\"Current ASP\",IF(ISERROR(VLOOKUP(A1225,#REF!,3,FALSE)),1,1-VLOOKUP(A1225,#REF!,3,FALSE)),0)","v":0},0,0,0,0,649.12845702776906,649.12845702776906,0,0,649.12845702776906,0,0,0,0]
[3031,"Calgary","Developed","EDGEMONT","Established","EA",64.659818396600002,0,0,{"$f":"IF(H1226>0,H1226/G1226,0)","v":0},{"$f":"IF(E1226=\"Greenfield\",1-J1226,0)","v":0},{"$f":"IF(F1226=\"Current ASP\",IF(ISERROR(VLOOKUP(A1226,#REF!,3,FALSE)),1,1-VLOOKUP(A1226,#REF!,3,FALSE)),0)","v":0},1770.8758630100001,{"$f":"IF($E1226=\"Established\",$M1226,0)","v":1770.8758630100001},{"$f":"IF($E1226=\"Greenfield\",$M1226*J1226,0)","v":0},{"$f":"IF($E1226=\"Greenfield\",$M1226*K1226,0)","v":0},266.63696962436092,{"$f":"IF($E1226=\"Established\",$Q1226,0)","v":266.63696962436092},{"$f":"IF($E1226=\"Greenfield\",$Q1226*J1226,0)","v":0},{"$f":"IF($E1226=\"Greenfield\",$Q1226*K1226,0)","v":0},{"$f":"N1226+R1226","v":2037.5128326343611},{"$f":"O1226+S1226","v":0},{"$f":"P1226+T1226","v":0},{"$f":"L1226*M1226*K1226","v":0},{"$f":"Q1226*L1226*K1226","v":0}]
[3032,"Calgary","Developed","EDGEMONT","Established","EA",101.572899308,0,0,0,0,{"$f":"IF(F1227=\"Current ASP\",IF(ISERROR(VLOOKUP(A1227,#REF!,3,FALSE)),1,1-VLOOKUP(A1227,#REF!,3,FALSE)),0)","v":0},2428.6753136399998,2428.6753136399998,0,0,231.39736170647208,231.39736170647208,0,0,2660.0726753464719,0,0,0,0]
[3033,"Calgary","Developed","EDGEMONT","Established","EA",91.085150698999996,0,0,0,0,{"$f":"IF(F1228=\"Current ASP\",IF(ISERROR(VLOOKUP(A1228,#REF!,3,FALSE)),1,1-VLOOKUP(A1228,#REF!,3,FALSE)),0)","v":0},2560.2352054399998,2560.2352054399998,0,0,471.26106420568891,471.26106420568891,0,0,3031.4962696456887,0,0,0,0]
[3034,"Calgary","Developed","EDGEMONT","Established","EA",77.487890742600001,0,0,0,0,{"$f":"IF(F1229=\"Current ASP\",IF(ISERROR(VLOOKUP(A1229,#REF!,3,FALSE)),1,1-VLOOKUP(A1229,#REF!,3,FALSE)),0)","v":0},1903.2330839199999,1903.2330839199999,0,0,129.09389643601173,129.09389643601173,0,0,2032.3269803560115,0,0,0,0]
[3035,"Calgary","Developed","EDGEMONT","Established","EA",54.862656340599997,0,0,0,0,{"$f":"IF(F1230=\"Current ASP\",IF(ISERROR(VLOOKUP(A1230,#REF!,3,FALSE)),1,1-VLOOKUP(A1230,#REF!,3,FALSE)),0)","v":0},845.17263250999997,845.17263250999997,0,0,123.67477747141992,123.67477747141992,0,0,968.8474099814199,0,0,0,0]
[3036,"Calgary","Developed","DALHOUSIE","Established","EA",95.472241507099994,0,0,0,0,{"$f":"IF(F1231=\"Current ASP\",IF(ISERROR(VLOOKUP(A1231,#REF!,3,FALSE)),1,1-VLOOKUP(A1231,#REF!,3,FALSE)),0)","v":0},1719.0492367700001,1719.0492367700001,0,0,151.14575415734743,151.14575415734743,0,0,1870.1949909273476,0,0,0,0]
[3037,"Calgary","Developed","DALHOUSIE","Established","EA",39.784313095100003,0,0,0,0,{"$f":"IF(F1232=\"Current ASP\",IF(ISERROR(VLOOKUP(A1232,#REF!,3,FALSE)),1,1-VLOOKUP(A1232,#REF!,3,FALSE)),0)","v":0},731.95139315300003,731.95139315300003,0,0,431.6357836433159,431.6357836433159,0,0,1163.5871767963158,0,0,0,0]
[3038,"Calgary","Developed","DALHOUSIE","Established","EA",30.242995364199999,0,0,0,0,{"$f":"IF(F1233=\"Current ASP\",IF(ISERROR(VLOOKUP(A1233,#REF!,3,FALSE)),1,1-VLOOKUP(A1233,#REF!,3,FALSE)),0)","v":0},653.01545737399999,653.01545737399999,0,0,219.04754902872065,219.04754902872065,0,0,872.0630064027207,0,0,0,0]
[3039,"Calgary","Developed","DALHOUSIE","Established","EA",27.131040486500002,0,0,0,0,{"$f":"IF(F1234=\"Current ASP\",IF(ISERROR(VLOOKUP(A1234,#REF!,3,FALSE)),1,1-VLOOKUP(A1234,#REF!,3,FALSE)),0)","v":0},699.26075271900004,699.26075271900004,0,0,449.15833427219235,449.15833427219235,0,0,1148.4190869911924,0,0,0,0]
[3040,"Calgary","Developed","DALHOUSIE","Established","EA",8.0019868876900002,0,0,0,0,{"$f":"IF(F1235=\"Current ASP\",IF(ISERROR(VLOOKUP(A1235,#REF!,3,FALSE)),1,1-VLOOKUP(A1235,#REF!,3,FALSE)),0)","v":0},0,0,0,0,156.41418312304762,156.41418312304762,0,0,156.41418312304762,0,0,0,0]
[3041,"Calgary","Developed","DALHOUSIE","Established","EA",22.960741179500001,0,0,0,0,{"$f":"IF(F1236=\"Current ASP\",IF(ISERROR(VLOOKUP(A1236,#REF!,3,FALSE)),1,1-VLOOKUP(A1236,#REF!,3,FALSE)),0)","v":0},2968.60230125,2968.60230125,0,0,285.67728090370815,285.67728090370815,0,0,3254.2795821537084,0,0,0,0]
[3042,"Calgary","Developed","ARBOUR LAKE","Established","EA",13.1621662042,0,0,0,0,{"$f":"IF(F1237=\"Current ASP\",IF(ISERROR(VLOOKUP(A1237,#REF!,3,FALSE)),1,1-VLOOKUP(A1237,#REF!,3,FALSE)),0)","v":0},659.39411871000004,659.39411871000004,0,0,23.377962860957457,23.377962860957457,0,0,682.77208157095754,0,0,0,0]
[3043,"Calgary","Developed","DALHOUSIE","Established","EA",11.095287154999999,0,0,0,0,{"$f":"IF(F1238=\"Current ASP\",IF(ISERROR(VLOOKUP(A1238,#REF!,3,FALSE)),1,1-VLOOKUP(A1238,#REF!,3,FALSE)),0)","v":0},258.85693723700001,258.85693723700001,0,0,776.81663982448049,776.81663982448049,0,0,1035.6735770614805,0,0,0,0]
[3044,"Calgary","Developed","DALHOUSIE","Established","EA",20.588244560700002,0,0,0,0,{"$f":"IF(F1239=\"Current ASP\",IF(ISERROR(VLOOKUP(A1239,#REF!,3,FALSE)),1,1-VLOOKUP(A1239,#REF!,3,FALSE)),0)","v":0},419.396985379,419.396985379,0,0,67.160932758922343,67.160932758922343,0,0,486.55791813792234,0,0,0,0]
[3045,"Calgary","Developed","ARBOUR LAKE","Established","EA",18.339349952100001,0,0,0,0,{"$f":"IF(F1240=\"Current ASP\",IF(ISERROR(VLOOKUP(A1240,#REF!,3,FALSE)),1,1-VLOOKUP(A1240,#REF!,3,FALSE)),0)","v":0},364.38103027099999,364.38103027099999,0,0,36.881760602126654,36.881760602126654,0,0,401.26279087312662,0,0,0,0]
[3046,"Calgary","Developed","ARBOUR LAKE","Established","EA",20.4134009484,0,0,0,0,{"$f":"IF(F1241=\"Current ASP\",IF(ISERROR(VLOOKUP(A1241,#REF!,3,FALSE)),1,1-VLOOKUP(A1241,#REF!,3,FALSE)),0)","v":0},0,0,0,0,4402.2197000740825,4402.2197000740825,0,0,4402.2197000740825,0,0,0,0]
[3047,"Calgary","Developed","ARBOUR LAKE","Established","EA",10.952569412000001,0,0,0,0,{"$f":"IF(F1242=\"Current ASP\",IF(ISERROR(VLOOKUP(A1242,#REF!,3,FALSE)),1,1-VLOOKUP(A1242,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1091.4412496720124,1091.4412496720124,0,0,1091.4412496720124,0,0,0,0]
[3048,"Calgary","Developed","ARBOUR LAKE","Established","EA",9.2627165305800006,0,0,0,0,{"$f":"IF(F1243=\"Current ASP\",IF(ISERROR(VLOOKUP(A1243,#REF!,3,FALSE)),1,1-VLOOKUP(A1243,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1143.6678977599668,1143.6678977599668,0,0,1143.6678977599668,0,0,0,0]
[3049,"Calgary","Developed","DALHOUSIE","Established","EA",20.918794979299999,0,0,0,0,{"$f":"IF(F1244=\"Current ASP\",IF(ISERROR(VLOOKUP(A1244,#REF!,3,FALSE)),1,1-VLOOKUP(A1244,#REF!,3,FALSE)),0)","v":0},545.37554529399995,545.37554529399995,0,0,428.91329102308993,428.91329102308993,0,0,974.28883631708982,0,0,0,0]
[3050,"Calgary","Developed","DALHOUSIE","Established","EA",24.9933286045,0,0,0,0,{"$f":"IF(F1245=\"Current ASP\",IF(ISERROR(VLOOKUP(A1245,#REF!,3,FALSE)),1,1-VLOOKUP(A1245,#REF!,3,FALSE)),0)","v":0},334.879722786,334.879722786,0,0,29.313098837806351,29.313098837806351,0,0,364.19282162380637,0,0,0,0]
[3101,"Calgary","Developed","HIDDEN VALLEY","Established","EA",45.175015099200003,0,0,0,0,{"$f":"IF(F1246=\"Current ASP\",IF(ISERROR(VLOOKUP(A1246,#REF!,3,FALSE)),1,1-VLOOKUP(A1246,#REF!,3,FALSE)),0)","v":0},1829.08114697,1829.08114697,0,0,221.93036458500893,221.93036458500893,0,0,2051.0115115550088,0,0,0,0]
[3102,"Calgary","Developed","HIDDEN VALLEY","Established","EA",61.951029912000003,0,0,0,0,{"$f":"IF(F1247=\"Current ASP\",IF(ISERROR(VLOOKUP(A1247,#REF!,3,FALSE)),1,1-VLOOKUP(A1247,#REF!,3,FALSE)),0)","v":0},2214.19282703,2214.19282703,0,0,360.59710669491267,360.59710669491267,0,0,2574.7899337249128,0,0,0,0]
[3103,"Calgary","Developed","HIDDEN VALLEY","Established","EA",47.197797051400002,0,0,0,0,{"$f":"IF(F1248=\"Current ASP\",IF(ISERROR(VLOOKUP(A1248,#REF!,3,FALSE)),1,1-VLOOKUP(A1248,#REF!,3,FALSE)),0)","v":0},1253.40695865,1253.40695865,0,0,485.8318559955427,485.8318559955427,0,0,1739.2388146455428,0,0,0,0]
[3104,"Calgary","Developed","HIDDEN VALLEY","Established","EA",68.208339113199997,0,0,0,0,{"$f":"IF(F1249=\"Current ASP\",IF(ISERROR(VLOOKUP(A1249,#REF!,3,FALSE)),1,1-VLOOKUP(A1249,#REF!,3,FALSE)),0)","v":0},2207.8141653799998,2207.8141653799998,0,0,194.73322013679356,194.73322013679356,0,0,2402.5473855167934,0,0,0,0]
[3105,"Calgary","Developed","HIDDEN VALLEY","Greenfield","Current ASP",47.883482706300001,47.883482706300001,0,1,0,{"$f":"IF(F1250=\"Current ASP\",IF(ISERROR(VLOOKUP(A1250,#REF!,3,FALSE)),1,1-VLOOKUP(A1250,#REF!,3,FALSE)),0)","v":1},2046.30873129,0,2046.30873129,0,196.19431126480811,0,196.19431126480811,0,0,2242.503042554808,0,0,0]
[3106,"Calgary","Developed","SANDSTONE VALLEY","Established","EA",68.496572122200007,0,0,0,0,{"$f":"IF(F1251=\"Current ASP\",IF(ISERROR(VLOOKUP(A1251,#REF!,3,FALSE)),1,1-VLOOKUP(A1251,#REF!,3,FALSE)),0)","v":0},2025.2249841299999,2025.2249841299999,0,0,153.36985942580208,153.36985942580208,0,0,2178.5948435558021,0,0,0,0]
[3107,"Calgary","Developed","SANDSTONE VALLEY","Established","EA",53.345874571499998,0,0,0,0,{"$f":"IF(F1252=\"Current ASP\",IF(ISERROR(VLOOKUP(A1252,#REF!,3,FALSE)),1,1-VLOOKUP(A1252,#REF!,3,FALSE)),0)","v":0},1652.8706252500001,1652.8706252500001,0,0,178.08214127945445,178.08214127945445,0,0,1830.9527665294545,0,0,0,0]
[3108,"Calgary","Developed","SANDSTONE VALLEY","Established","EA",43.755743110300003,0,0,0,0,{"$f":"IF(F1253=\"Current ASP\",IF(ISERROR(VLOOKUP(A1253,#REF!,3,FALSE)),1,1-VLOOKUP(A1253,#REF!,3,FALSE)),0)","v":0},1029.35647741,1029.35647741,0,0,333.79455856081319,333.79455856081319,0,0,1363.1510359708132,0,0,0,0]
[3109,"Calgary","Developed","MACEWAN GLEN","Established","EA",79.404236232399995,0,0,0,0,{"$f":"IF(F1254=\"Current ASP\",IF(ISERROR(VLOOKUP(A1254,#REF!,3,FALSE)),1,1-VLOOKUP(A1254,#REF!,3,FALSE)),0)","v":0},2414.3233267400001,2414.3233267400001,0,0,322.09847187507745,322.09847187507745,0,0,2736.4217986150775,0,0,0,0]
[3110,"Calgary","Developed","MACEWAN GLEN","Established","EA",43.692984699199997,0,0,0,0,{"$f":"IF(F1255=\"Current ASP\",IF(ISERROR(VLOOKUP(A1255,#REF!,3,FALSE)),1,1-VLOOKUP(A1255,#REF!,3,FALSE)),0)","v":0},1376.1961894900001,1376.1961894900001,0,0,101.69728990339019,101.69728990339019,0,0,1477.8934793933902,0,0,0,0]
[3111,"Calgary","Developed","NOSE HILL PARK","Established","EA",8.5628827663499996E-2,0,0,0,0,{"$f":"IF(F1256=\"Current ASP\",IF(ISERROR(VLOOKUP(A1256,#REF!,3,FALSE)),1,1-VLOOKUP(A1256,#REF!,3,FALSE)),0)","v":0},0,0,0,0,37.647101935472733,37.647101935472733,0,0,37.647101935472733,0,0,0,0]
[3112,"Calgary","Developed","NOSE HILL PARK","Established","EA",2.47349098955E-2,0,0,0,0,{"$f":"IF(F1257=\"Current ASP\",IF(ISERROR(VLOOKUP(A1257,#REF!,3,FALSE)),1,1-VLOOKUP(A1257,#REF!,3,FALSE)),0)","v":0},0,0,0,0,296.15737059328825,296.15737059328825,0,0,296.15737059328825,0,0,0,0]
[3113,"Calgary","Developed","NORTH HAVEN","Established","EA",76.6907079721,0,0,0,0,{"$f":"IF(F1258=\"Current ASP\",IF(ISERROR(VLOOKUP(A1258,#REF!,3,FALSE)),1,1-VLOOKUP(A1258,#REF!,3,FALSE)),0)","v":0},1880.90777149,1880.90777149,0,0,320.68404826361086,320.68404826361086,0,0,2201.5918197536107,0,0,0,0]
[3114,"Calgary","Developed","THORNCLIFFE","Established","EA",21.8157179259,0,0,0,0,{"$f":"IF(F1259=\"Current ASP\",IF(ISERROR(VLOOKUP(A1259,#REF!,3,FALSE)),1,1-VLOOKUP(A1259,#REF!,3,FALSE)),0)","v":0},209.69849227200001,209.69849227200001,0,0,282.67626530870348,282.67626530870348,0,0,492.37475758070349,0,0,0,0]
[3115,"Calgary","Developed","NORTH HAVEN UPPER","Established","EA",26.651769933600001,0,0,0,0,{"$f":"IF(F1260=\"Current ASP\",IF(ISERROR(VLOOKUP(A1260,#REF!,3,FALSE)),1,1-VLOOKUP(A1260,#REF!,3,FALSE)),0)","v":0},477.60226936800001,477.60226936800001,0,0,71.717468325332931,71.717468325332931,0,0,549.31973769333297,0,0,0,0]
[3116,"Calgary","Developed","THORNCLIFFE","Established","EA",96.411936592999993,0,0,0,0,{"$f":"IF(F1261=\"Current ASP\",IF(ISERROR(VLOOKUP(A1261,#REF!,3,FALSE)),1,1-VLOOKUP(A1261,#REF!,3,FALSE)),0)","v":0},1825.8918160200001,1825.8918160200001,0,0,313.99872762112034,313.99872762112034,0,0,2139.8905436411205,0,0,0,0]
[3117,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",66.2050794094,0,0,0,0,{"$f":"IF(F1262=\"Current ASP\",IF(ISERROR(VLOOKUP(A1262,#REF!,3,FALSE)),1,1-VLOOKUP(A1262,#REF!,3,FALSE)),0)","v":0},1878.5157732099999,1878.5157732099999,0,0,493.73069016026659,493.73069016026659,0,0,2372.2464633702666,0,0,0,0]
[3118,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",68.418627605500006,0,0,0,0,{"$f":"IF(F1263=\"Current ASP\",IF(ISERROR(VLOOKUP(A1263,#REF!,3,FALSE)),1,1-VLOOKUP(A1263,#REF!,3,FALSE)),0)","v":0},1601.84133757,1601.84133757,0,0,307.11103408259737,307.11103408259737,0,0,1908.9523716525973,0,0,0,0]
[3119,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",54.399939044200003,0,0,0,0,{"$f":"IF(F1264=\"Current ASP\",IF(ISERROR(VLOOKUP(A1264,#REF!,3,FALSE)),1,1-VLOOKUP(A1264,#REF!,3,FALSE)),0)","v":0},1253.40695839,1253.40695839,0,0,139.53420484074874,139.53420484074874,0,0,1392.9411632307488,0,0,0,0]
[3120,"Calgary","Developed","BEDDINGTON HEIGHTS","Established","EA",71.527492958799996,0,0,0,0,{"$f":"IF(F1265=\"Current ASP\",IF(ISERROR(VLOOKUP(A1265,#REF!,3,FALSE)),1,1-VLOOKUP(A1265,#REF!,3,FALSE)),0)","v":0},2266.8167810800001,2266.8167810800001,0,0,250.26729876825047,250.26729876825047,0,0,2517.0840798482504,0,0,0,0]
[3121,"Calgary","Developed","BEDDINGTON HEIGHTS","Established","EA",89.007414077299998,0,0,0,0,{"$f":"IF(F1266=\"Current ASP\",IF(ISERROR(VLOOKUP(A1266,#REF!,3,FALSE)),1,1-VLOOKUP(A1266,#REF!,3,FALSE)),0)","v":0},2616.0484921799998,2616.0484921799998,0,0,410.36609262583926,410.36609262583926,0,0,3026.4145848058392,0,0,0,0]
[3122,"Calgary","Developed","BEDDINGTON HEIGHTS","Established","EA",6.9079115307399999,0,0,0,0,{"$f":"IF(F1267=\"Current ASP\",IF(ISERROR(VLOOKUP(A1267,#REF!,3,FALSE)),1,1-VLOOKUP(A1267,#REF!,3,FALSE)),0)","v":0},0,0,0,0,715.63090928981899,715.63090928981899,0,0,715.63090928981899,0,0,0,0]
[3123,"Calgary","Developed","BEDDINGTON HEIGHTS","Established","EA",6.8960648823500001,0,0,0,0,{"$f":"IF(F1268=\"Current ASP\",IF(ISERROR(VLOOKUP(A1268,#REF!,3,FALSE)),1,1-VLOOKUP(A1268,#REF!,3,FALSE)),0)","v":0},0,0,0,0,601.6798847390653,601.6798847390653,0,0,601.6798847390653,0,0,0,0]
[3124,"Calgary","Developed","BEDDINGTON HEIGHTS","Established","EA",68.586745835100004,0,0,0,0,{"$f":"IF(F1269=\"Current ASP\",IF(ISERROR(VLOOKUP(A1269,#REF!,3,FALSE)),1,1-VLOOKUP(A1269,#REF!,3,FALSE)),0)","v":0},2086.6196007899998,2086.6196007899998,0,0,264.09885309375238,264.09885309375238,0,0,2350.7184538837523,0,0,0,0]
[3125,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",56.089749698699997,0,0,0,0,{"$f":"IF(F1270=\"Current ASP\",IF(ISERROR(VLOOKUP(A1270,#REF!,3,FALSE)),1,1-VLOOKUP(A1270,#REF!,3,FALSE)),0)","v":0},1374.60152414,1374.60152414,0,0,165.9777107348736,165.9777107348736,0,0,1540.5792348748737,0,0,0,0]
[3126,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",43.794411282799999,0,0,0,0,{"$f":"IF(F1271=\"Current ASP\",IF(ISERROR(VLOOKUP(A1271,#REF!,3,FALSE)),1,1-VLOOKUP(A1271,#REF!,3,FALSE)),0)","v":0},1103.5084155,1103.5084155,0,0,136.03717906682314,136.03717906682314,0,0,1239.5455945668232,0,0,0,0]
[3127,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",31.3586144545,0,0,0,0,{"$f":"IF(F1272=\"Current ASP\",IF(ISERROR(VLOOKUP(A1272,#REF!,3,FALSE)),1,1-VLOOKUP(A1272,#REF!,3,FALSE)),0)","v":0},614.74348940100003,614.74348940100003,0,0,47.742059844548329,47.742059844548329,0,0,662.48554924554833,0,0,0,0]
[3128,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",10.599133874,0,0,0,0,{"$f":"IF(F1273=\"Current ASP\",IF(ISERROR(VLOOKUP(A1273,#REF!,3,FALSE)),1,1-VLOOKUP(A1273,#REF!,3,FALSE)),0)","v":0},338.06905282700001,338.06905282700001,0,0,64.183703121225207,64.183703121225207,0,0,402.25275594822523,0,0,0,0]
[3129,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",6.9714885941200002,0,0,0,0,{"$f":"IF(F1274=\"Current ASP\",IF(ISERROR(VLOOKUP(A1274,#REF!,3,FALSE)),1,1-VLOOKUP(A1274,#REF!,3,FALSE)),0)","v":0},0,0,0,0,447.58636882861504,447.58636882861504,0,0,447.58636882861504,0,0,0,0]
[3130,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",62.961346771400002,0,0,0,0,{"$f":"IF(F1275=\"Current ASP\",IF(ISERROR(VLOOKUP(A1275,#REF!,3,FALSE)),1,1-VLOOKUP(A1275,#REF!,3,FALSE)),0)","v":0},1674.3986083499999,1674.3986083499999,0,0,330.10034955062264,330.10034955062264,0,0,2004.4989579006226,0,0,0,0]
[3131,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",32.332492458600001,0,0,0,0,{"$f":"IF(F1276=\"Current ASP\",IF(ISERROR(VLOOKUP(A1276,#REF!,3,FALSE)),1,1-VLOOKUP(A1276,#REF!,3,FALSE)),0)","v":0},479.99426680699997,479.99426680699997,0,0,1092.3019426618744,1092.3019426618744,0,0,1572.2962094688744,0,0,0,0]
[3132,"Calgary","Developed","THORNCLIFFE","Established","EA",56.043762960199999,0,0,0,0,{"$f":"IF(F1277=\"Current ASP\",IF(ISERROR(VLOOKUP(A1277,#REF!,3,FALSE)),1,1-VLOOKUP(A1277,#REF!,3,FALSE)),0)","v":0},1651.2759592800001,1651.2759592800001,0,0,633.92750134621701,633.92750134621701,0,0,2285.2034606262168,0,0,0,0]
[3133,"Calgary","Developed","THORNCLIFFE","Established","EA",46.5134989425,0,0,0,0,{"$f":"IF(F1278=\"Current ASP\",IF(ISERROR(VLOOKUP(A1278,#REF!,3,FALSE)),1,1-VLOOKUP(A1278,#REF!,3,FALSE)),0)","v":0},744.70871517199998,744.70871517199998,0,0,302.24613804872678,302.24613804872678,0,0,1046.9548532207268,0,0,0,0]
[3134,"Calgary","Developed","THORNCLIFFE","Established","EA",37.132512576899998,0,0,0,0,{"$f":"IF(F1279=\"Current ASP\",IF(ISERROR(VLOOKUP(A1279,#REF!,3,FALSE)),1,1-VLOOKUP(A1279,#REF!,3,FALSE)),0)","v":0},1436.7934732000001,1436.7934732000001,0,0,244.44284164324603,244.44284164324603,0,0,1681.2363148432462,0,0,0,0]
[3135,"Calgary","Developed","THORNCLIFFE","Established","EA",27.860015269800002,0,0,0,0,{"$f":"IF(F1280=\"Current ASP\",IF(ISERROR(VLOOKUP(A1280,#REF!,3,FALSE)),1,1-VLOOKUP(A1280,#REF!,3,FALSE)),0)","v":0},424.18098157999998,424.18098157999998,0,0,193.53055501511062,193.53055501511062,0,0,617.7115365951106,0,0,0,0]
[3136,"Calgary","Developed","SKYLINE WEST","Established","EA",29.467425135799999,0,0,0,0,{"$f":"IF(F1281=\"Current ASP\",IF(ISERROR(VLOOKUP(A1281,#REF!,3,FALSE)),1,1-VLOOKUP(A1281,#REF!,3,FALSE)),0)","v":0},0,0,0,0,1690.9882227846849,1690.9882227846849,0,0,1690.9882227846849,0,0,0,0]
[3137,"Calgary","Developed","COUNTRY HILLS","Greenfield","Current ASP",13.324591209699999,13.324591209699999,0,1,0,{"$f":"IF(F1282=\"Current ASP\",IF(ISERROR(VLOOKUP(A1282,#REF!,3,FALSE)),1,1-VLOOKUP(A1282,#REF!,3,FALSE)),0)","v":1},345.245046704,0,345.245046704,0,11.40888265780073,0,11.40888265780073,0,0,356.65392936180075,0,0,0]
[3138,"Calgary","Developed","BEDDINGTON HEIGHTS","Established","EA",55.749016494199999,0,0,0,0,{"$f":"IF(F1283=\"Current ASP\",IF(ISERROR(VLOOKUP(A1283,#REF!,3,FALSE)),1,1-VLOOKUP(A1283,#REF!,3,FALSE)),0)","v":0},1991.7370102699999,1991.7370102699999,0,0,317.25361340137346,317.25361340137346,0,0,2308.9906236713732,0,0,0,0]
[3139,"Calgary","Developed","SKYLINE WEST","Established","EA",22.365151121099998,0,0,0,0,{"$f":"IF(F1284=\"Current ASP\",IF(ISERROR(VLOOKUP(A1284,#REF!,3,FALSE)),1,1-VLOOKUP(A1284,#REF!,3,FALSE)),0)","v":0},0,0,0,0,816.82787005021748,816.82787005021748,0,0,816.82787005021748,0,0,0,0]
[3140,"Calgary","Developed","THORNCLIFFE","Established","EA",25.9906056226,0,0,0,0,{"$f":"IF(F1285=\"Current ASP\",IF(ISERROR(VLOOKUP(A1285,#REF!,3,FALSE)),1,1-VLOOKUP(A1285,#REF!,3,FALSE)),0)","v":0},640.25813375600001,640.25813375600001,0,0,135.08770451489724,135.08770451489724,0,0,775.34583827089727,0,0,0,0]
[3141,"Calgary","Developed","HUNTINGTON HILLS","Established","EA",14.6912522123,0,0,0,0,{"$f":"IF(F1286=\"Current ASP\",IF(ISERROR(VLOOKUP(A1286,#REF!,3,FALSE)),1,1-VLOOKUP(A1286,#REF!,3,FALSE)),0)","v":0},600.39150043699999,600.39150043699999,0,0,54.99491462120104,54.99491462120104,0,0,655.38641505820101,0,0,0,0]
[3142,"Calgary","Developed","GREENVIEW","Established","EA",14.7982261082,0,0,0,0,{"$f":"IF(F1287=\"Current ASP\",IF(ISERROR(VLOOKUP(A1287,#REF!,3,FALSE)),1,1-VLOOKUP(A1287,#REF!,3,FALSE)),0)","v":0},904.972580666,904.972580666,0,0,183.8354462558444,183.8354462558444,0,0,1088.8080269218444,0,0,0,0]
[3201,"Calgary","Developing","PANORAMA HILLS","Greenfield","Current ASP",99.302460952999994,99.302460952999994,0,1,0,{"$f":"IF(F1288=\"Current ASP\",IF(ISERROR(VLOOKUP(A1288,#REF!,3,FALSE)),1,1-VLOOKUP(A1288,#REF!,3,FALSE)),0)","v":1},6747,0,6747,0,520.86312235624644,0,520.86312235624644,0,0,7267.8631223562461,0,0,0]
[3202,"Calgary","Developing","PANORAMA HILLS","Greenfield","Current ASP",120.123002124,120.123002124,0,1,0,{"$f":"IF(F1289=\"Current ASP\",IF(ISERROR(VLOOKUP(A1289,#REF!,3,FALSE)),1,1-VLOOKUP(A1289,#REF!,3,FALSE)),0)","v":1},6534,0,6534,0,567.60026507842588,0,567.60026507842588,0,0,7101.6002650784258,0,0,0]
[3203,"Calgary","Developing","PANORAMA HILLS","Greenfield","Current ASP",67.014543211100005,67.014543211100005,0,{"$f":"IF(H1290>0,H1290/G1290,0)","v":1},{"$f":"IF(E1290=\"Greenfield\",1-J1290,0)","v":0},{"$f":"IF(F1290=\"Current ASP\",IF(ISERROR(VLOOKUP(A1290,#REF!,3,FALSE)),1,1-VLOOKUP(A1290,#REF!,3,FALSE)),0)","v":1},3980,{"$f":"IF($E1290=\"Established\",$M1290,0)","v":0},{"$f":"IF($E1290=\"Greenfield\",$M1290*J1290,0)","v":3980},{"$f":"IF($E1290=\"Greenfield\",$M1290*K1290,0)","v":0},405.41391351786854,{"$f":"IF($E1290=\"Established\",$Q1290,0)","v":0},{"$f":"IF($E1290=\"Greenfield\",$Q1290*J1290,0)","v":405.41391351786854},{"$f":"IF($E1290=\"Greenfield\",$Q1290*K1290,0)","v":0},{"$f":"N1290+R1290","v":0},{"$f":"O1290+S1290","v":4385.4139135178684},{"$f":"P1290+T1290","v":0},{"$f":"L1290*M1290*K1290","v":0},{"$f":"Q1290*L1290*K1290","v":0}]
[3204,"Calgary","Developing","PANORAMA HILLS","Greenfield","Current ASP",28.069795675999998,28.069795675999998,0,1,0,{"$f":"IF(F1291=\"Current ASP\",IF(ISERROR(VLOOKUP(A1291,#REF!,3,FALSE)),1,1-VLOOKUP(A1291,#REF!,3,FALSE)),0)","v":1},885,0,885,0,76.436554767000004,0,76.436554767000004,0,0,961.43655476699996,0,0,0]
[3205,"Calgary","Developing","PANORAMA HILLS","Greenfield","Current ASP",109.755388525,109.755388525,0,1,0,{"$f":"IF(F1292=\"Current ASP\",IF(ISERROR(VLOOKUP(A1292,#REF!,3,FALSE)),1,1-VLOOKUP(A1292,#REF!,3,FALSE)),0)","v":1},4678,0,4678,0,702.07764654814821,0,702.07764654814821,0,0,5380.0776465481486,0,0,0]
[3206,"Calgary","Developed","COUNTRY HILLS","Greenfield","Current ASP",27.788035772499999,27.788035772499999,0,1,0,{"$f":"IF(F1293=\"Current ASP\",IF(ISERROR(VLOOKUP(A1293,#REF!,3,FALSE)),1,1-VLOOKUP(A1293,#REF!,3,FALSE)),0)","v":1},915.36803773400004,0,915.36803773400004,0,209.09778231440006,0,209.09778231440006,0,0,1124.4658200484,0,0,0]
[3207,"Calgary","Developed","COUNTRY HILLS","Greenfield","Current ASP",32.138079764099999,32.138079764099999,0,1,0,{"$f":"IF(F1294=\"Current ASP\",IF(ISERROR(VLOOKUP(A1294,#REF!,3,FALSE)),1,1-VLOOKUP(A1294,#REF!,3,FALSE)),0)","v":1},1161.71370217,0,1161.71370217,0,40.811933685362504,0,40.811933685362504,0,0,1202.5256358553625,0,0,0]
[3208,"Calgary","Developed","COUNTRY HILLS","Greenfield","Current ASP",30.988212747799999,30.988212747799999,0,1,0,{"$f":"IF(F1295=\"Current ASP\",IF(ISERROR(VLOOKUP(A1295,#REF!,3,FALSE)),1,1-VLOOKUP(A1295,#REF!,3,FALSE)),0)","v":1},729.02687917799994,0,729.02687917799994,0,253.97304078819937,0,253.97304078819937,0,0,982.99991996619929,0,0,0]
[3209,"Calgary","Developed","AURORA BUSINESS PARK","Greenfield","Current ASP",18.4244737579,8.80631297483,9.6181607830699996,0.47796822262313199,0.52203177737686801,{"$f":"IF(F1296=\"Current ASP\",IF(ISERROR(VLOOKUP(A1296,#REF!,3,FALSE)),1,1-VLOOKUP(A1296,#REF!,3,FALSE)),0)","v":1},0,0,0,0,3202.0222404878195,0,1530.464879085702,1671.5573614021175,0,1530.464879085702,1671.5573614021175,0,1671.5573614021175]
[3210,"Calgary","Developed","AURORA BUSINESS PARK","Greenfield","Current ASP",27.606243301559999,7.975046239160001,19.631197062399998,0.28888560287046877,0.71111439712953128,{"$f":"IF(F1297=\"Current ASP\",IF(ISERROR(VLOOKUP(A1297,#REF!,3,FALSE)),1,1-VLOOKUP(A1297,#REF!,3,FALSE)),0)","v":1},0,0,0,0,157.66632601085584,0,45.547531642017958,112.11879436883788,0,45.547531642017958,112.11879436883788,0,112.11879436883788]
[3211,"Calgary","Developed","AURORA BUSINESS PARK","Greenfield","Current ASP",17.075960356093997,4.9764382993998879E-2,17.026195973099998,2.9142948306412047E-3,0.99708570516935879,{"$f":"IF(F1298=\"Current ASP\",IF(ISERROR(VLOOKUP(A1298,#REF!,3,FALSE)),1,1-VLOOKUP(A1298,#REF!,3,FALSE)),0)","v":1},0,0,0,0,106.37792371075614,0,0.31001663316460104,106.06790707759153,0,0.31001663316460104,106.06790707759153,0,106.06790707759153]
[3212,"Calgary","Developed","AURORA BUSINESS PARK","Greenfield","Current ASP",3.0341112809199999,0,3.0341112809199999,0,1,{"$f":"IF(F1299=\"Current ASP\",IF(ISERROR(VLOOKUP(A1299,#REF!,3,FALSE)),1,1-VLOOKUP(A1299,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[3213,"Calgary","Developed","AURORA BUSINESS PARK","Greenfield","Current ASP",13.497197478,0,13.497197478,0,1,{"$f":"IF(F1300=\"Current ASP\",IF(ISERROR(VLOOKUP(A1300,#REF!,3,FALSE)),1,1-VLOOKUP(A1300,#REF!,3,FALSE)),0)","v":1},63.069941814099998,0,0,63.069941814099998,60.698215068721019,0,0,60.698215068721019,0,0,123.76815688282102,63.069941814099998,60.698215068721019]
[3214,"Calgary","Developed","AURORA BUSINESS PARK","Greenfield","Current ASP",19.728341648245102,1.0685663545100255E-2,19.717655984700002,5.4164023188694001E-4,0.99945835976811304,{"$f":"IF(F1301=\"Current ASP\",IF(ISERROR(VLOOKUP(A1301,#REF!,3,FALSE)),1,1-VLOOKUP(A1301,#REF!,3,FALSE)),0)","v":1},106.545338599,0,5.7709241905234902E-2,106.48762935709476,2366.4600518973498,0,1.2817699712608606,2365.1782819260889,0,1.3394792131660955,2471.6659112831835,106.48762935709476,2365.1782819260889]
[3215,"Calgary","Developed","HARVEST HILLS","Greenfield","Current ASP",26.96668778837228,26.966637407299999,5.0381072280300002E-5,0.99999813172931451,1.8682706854900033E-6,{"$f":"IF(F1302=\"Current ASP\",IF(ISERROR(VLOOKUP(A1302,#REF!,3,FALSE)),1,1-VLOOKUP(A1302,#REF!,3,FALSE)),0)","v":1},995.87738153600003,0,995.87552096748175,1.8605685182662523E-3,96.144798191211763,0,96.144618566703741,1.7962450802299322E-4,0,1092.0201395341855,2.0401930262892456E-3,1.8605685182662523E-3,1.7962450802299322E-4]
[3216,"Calgary","Developed","HARVEST HILLS","Greenfield","Current ASP",70.099428216099994,70.099428216099994,0,1,0,{"$f":"IF(F1303=\"Current ASP\",IF(ISERROR(VLOOKUP(A1303,#REF!,3,FALSE)),1,1-VLOOKUP(A1303,#REF!,3,FALSE)),0)","v":1},2101.5753755800001,0,2101.5753755800001,0,459.39492517523661,0,459.39492517523661,0,0,2560.9703007552366,0,0,0]
[3217,"Calgary","Developed","HARVEST HILLS","Greenfield","Current ASP",21.961662240799999,21.961662240799999,0,1,0,{"$f":"IF(F1304=\"Current ASP\",IF(ISERROR(VLOOKUP(A1304,#REF!,3,FALSE)),1,1-VLOOKUP(A1304,#REF!,3,FALSE)),0)","v":1},866.70061431099998,0,866.70061431099998,0,174.48937181422698,0,174.48937181422698,0,0,1041.1899861252271,0,0,0]
[3218,"Calgary","Developed","HARVEST HILLS","Greenfield","Current ASP",34.985301205399999,34.985301205399999,0,1,0,{"$f":"IF(F1305=\"Current ASP\",IF(ISERROR(VLOOKUP(A1305,#REF!,3,FALSE)),1,1-VLOOKUP(A1305,#REF!,3,FALSE)),0)","v":1},1232.1619798700001,0,1232.1619798700001,0,226.47404004160217,0,226.47404004160217,0,0,1458.6360199116023,0,0,0]
[3219,"Calgary","Developing","COUNTRY HILLS VILLAGE","Greenfield","Current ASP",14.727320307499999,14.727320307499999,0,1,0,{"$f":"IF(F1306=\"Current ASP\",IF(ISERROR(VLOOKUP(A1306,#REF!,3,FALSE)),1,1-VLOOKUP(A1306,#REF!,3,FALSE)),0)","v":1},0,0,0,0,573.94821140914314,0,573.94821140914314,0,0,573.94821140914314,0,0,0]
[3220,"Calgary","Developing","COVENTRY HILLS","Greenfield","Current ASP",13.6649259032,13.6649259032,0,1,0,{"$f":"IF(F1307=\"Current ASP\",IF(ISERROR(VLOOKUP(A1307,#REF!,3,FALSE)),1,1-VLOOKUP(A1307,#REF!,3,FALSE)),0)","v":1},0,0,0,0,382.78790338276559,0,382.78790338276559,0,0,382.78790338276559,0,0,0]
[3221,"Calgary","Developing","COUNTRY HILLS VILLAGE","Greenfield","Current ASP",31.544296793699999,31.544296793699999,0,1,0,{"$f":"IF(F1308=\"Current ASP\",IF(ISERROR(VLOOKUP(A1308,#REF!,3,FALSE)),1,1-VLOOKUP(A1308,#REF!,3,FALSE)),0)","v":1},227,0,227,0,775.29722622257088,0,775.29722622257088,0,0,1002.2972262225709,0,0,0]
[3222,"Calgary","Developing","COUNTRY HILLS VILLAGE","Greenfield","Current ASP",24.8068244653,24.8068244653,0,1,0,{"$f":"IF(F1309=\"Current ASP\",IF(ISERROR(VLOOKUP(A1309,#REF!,3,FALSE)),1,1-VLOOKUP(A1309,#REF!,3,FALSE)),0)","v":1},2370,0,2370,0,225.93741466999998,0,225.93741466999998,0,0,2595.9374146700002,0,0,0]
[3223,"Calgary","Developing","COVENTRY HILLS","Greenfield","Current ASP",60.595408212403974,60.595342190399997,6.6022003978000003E-5,0.99999891044542932,1.0895545706768317E-6,{"$f":"IF(F1310=\"Current ASP\",IF(ISERROR(VLOOKUP(A1310,#REF!,3,FALSE)),1,1-VLOOKUP(A1310,#REF!,3,FALSE)),0)","v":1},2728,0,2727.9970276951312,2.9723048688063969E-3,221.85840571751353,0,221.85816399067355,2.4172683999259181E-4,0,2949.8551916858046,3.2140317087989887E-3,2.9723048688063969E-3,2.4172683999259181E-4]
[3224,"Calgary","Developing","COVENTRY HILLS","Greenfield","Current ASP",61.537704246899999,61.537704246899999,0,1,0,{"$f":"IF(F1311=\"Current ASP\",IF(ISERROR(VLOOKUP(A1311,#REF!,3,FALSE)),1,1-VLOOKUP(A1311,#REF!,3,FALSE)),0)","v":1},2899,0,2899,0,471.7168774539133,0,471.7168774539133,0,0,3370.7168774539132,0,0,0]
[3225,"Calgary","Developing","COVENTRY HILLS","Greenfield","Current ASP",91.222611902699995,91.222611902699995,0,1,0,{"$f":"IF(F1312=\"Current ASP\",IF(ISERROR(VLOOKUP(A1312,#REF!,3,FALSE)),1,1-VLOOKUP(A1312,#REF!,3,FALSE)),0)","v":1},4709,0,4709,0,658.25912553156854,0,658.25912553156854,0,0,5367.2591255315683,0,0,0]
[3226,"Calgary","Developing","COVENTRY HILLS","Greenfield","Current ASP",87.785075520899994,87.785075520899994,0,1,0,{"$f":"IF(F1313=\"Current ASP\",IF(ISERROR(VLOOKUP(A1313,#REF!,3,FALSE)),1,1-VLOOKUP(A1313,#REF!,3,FALSE)),0)","v":1},4802,0,4802,0,301.93204727339969,0,301.93204727339969,0,0,5103.9320472733998,0,0,0]
[3227,"Calgary","Developing","COVENTRY HILLS","Greenfield","Current ASP",48.28433587517263,48.284246255600003,8.9619572629100005E-5,0.99999814392036257,1.8560796374300637E-6,{"$f":"IF(F1314=\"Current ASP\",IF(ISERROR(VLOOKUP(A1314,#REF!,3,FALSE)),1,1-VLOOKUP(A1314,#REF!,3,FALSE)),0)","v":1},2529,0,2528.9953059745972,4.694025403060631E-3,138.22174968280967,0,138.22149313223463,2.5655057503621838E-4,0,2667.2167991068318,4.9505759780968496E-3,4.694025403060631E-3,2.5655057503621838E-4]
[3228,"Calgary","Developing","STONEY 4","Greenfield","Current ASP",35.005728760649895,7.3953914089898376E-2,34.931774846559996,2.1126231822098307E-3,0.99788737681779016,{"$f":"IF(F1315=\"Current ASP\",IF(ISERROR(VLOOKUP(A1315,#REF!,3,FALSE)),1,1-VLOOKUP(A1315,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[3229,"Calgary","Developed","STONEY 1","Greenfield","Current ASP",63.439353190299997,0,63.439353190299997,0,1,{"$f":"IF(F1316=\"Current ASP\",IF(ISERROR(VLOOKUP(A1316,#REF!,3,FALSE)),1,1-VLOOKUP(A1316,#REF!,3,FALSE)),0)","v":1},0,0,0,0,106.26926132698544,0,0,106.26926132698544,0,0,106.26926132698544,0,106.26926132698544]
[3230,"Calgary","Developed","STONEY 1","Greenfield","Current ASP",162.0689510023405,89.328976881100004,72.739974121240493,0.55117884288527275,0.44882115711472725,{"$f":"IF(F1317=\"Current ASP\",IF(ISERROR(VLOOKUP(A1317,#REF!,3,FALSE)),1,1-VLOOKUP(A1317,#REF!,3,FALSE)),0)","v":1},0,0,0,0,9224.9999999999818,0,5084.6248256166309,4140.3751743833509,0,5084.6248256166309,4140.3751743833509,0,4140.3751743833509]
[3231,"Calgary","Developed","STONEY 1","Greenfield","Current ASP",73.300699884579998,1.3077828426799982,71.9929170419,1.7841341825374737E-2,0.98215865817462522,{"$f":"IF(F1318=\"Current ASP\",IF(ISERROR(VLOOKUP(A1318,#REF!,3,FALSE)),1,1-VLOOKUP(A1318,#REF!,3,FALSE)),0)","v":1},7.96028391829,0,0.14202214641324529,7.8182617718767542,2063.999999999995,0,36.824529527573368,2027.1754704724215,0,36.966551673986615,2034.9937322442981,7.8182617718767542,2027.1754704724215]
[3232,"Calgary","Developed","STONEY 1","Greenfield","Current ASP",55.336972425599996,40.550274064699998,14.786698360899999,0.73278808520324157,0.26721191479675843,{"$f":"IF(F1319=\"Current ASP\",IF(ISERROR(VLOOKUP(A1319,#REF!,3,FALSE)),1,1-VLOOKUP(A1319,#REF!,3,FALSE)),0)","v":1},1.8369885965299999,0,1.3461233561914088,0.49086524033859119,4631.9999999999764,0,3394.2744106613977,1237.7255893385786,0,3395.6205340175893,1238.2164545789171,0.49086524033859119,1237.7255893385786]
[3234,"Calgary","Developed","STONEY 1","Greenfield","Current ASP",8.7921187208900005,0,8.7921187208900005,0,1,{"$f":"IF(F1320=\"Current ASP\",IF(ISERROR(VLOOKUP(A1320,#REF!,3,FALSE)),1,1-VLOOKUP(A1320,#REF!,3,FALSE)),0)","v":1},0,0,0,0,10.903597877197976,0,0,10.903597877197976,0,0,10.903597877197976,0,10.903597877197976]
[3235,"Calgary","Developed","AURORA BUSINESS PARK","Greenfield","Current ASP",25.865578696179998,6.0569033369799996,19.808675359199999,0.23416848345537011,0.76583151654462989,{"$f":"IF(F1321=\"Current ASP\",IF(ISERROR(VLOOKUP(A1321,#REF!,3,FALSE)),1,1-VLOOKUP(A1321,#REF!,3,FALSE)),0)","v":1},0,0,0,0,119.464304306502,0,27.974774966504416,91.489529339997588,0,27.974774966504416,91.489529339997588,0,91.489529339997588]
[3236,"Calgary","Developing","PANORAMA HILLS","Greenfield","Current ASP",38.378554273399999,38.378554273399999,0,1,0,{"$f":"IF(F1322=\"Current ASP\",IF(ISERROR(VLOOKUP(A1322,#REF!,3,FALSE)),1,1-VLOOKUP(A1322,#REF!,3,FALSE)),0)","v":1},1839,0,1839,0,265.56071017488887,0,265.56071017488887,0,0,2104.5607101748888,0,0,0]
[3237,"Calgary","Developed","HARVEST HILLS","Greenfield","Current ASP",26.442943437899999,26.442943437899999,0,1,0,{"$f":"IF(F1323=\"Current ASP\",IF(ISERROR(VLOOKUP(A1323,#REF!,3,FALSE)),1,1-VLOOKUP(A1323,#REF!,3,FALSE)),0)","v":1},1052.52888132,0,1052.52888132,0,442.42811678361801,0,442.42811678361801,0,0,1494.9569981036179,0,0,0]
[3238,"Calgary","Developing","PANORAMA HILLS","Greenfield","Current ASP",22.4128033786,22.4128033786,0,1,0,{"$f":"IF(F1324=\"Current ASP\",IF(ISERROR(VLOOKUP(A1324,#REF!,3,FALSE)),1,1-VLOOKUP(A1324,#REF!,3,FALSE)),0)","v":1},1047,0,1047,0,98.01833626036877,0,98.01833626036877,0,0,1145.0183362603689,0,0,0]
[3239,"Calgary","Developing","COUNTRY HILLS VILLAGE","Greenfield","Current ASP",10.3137466198,10.3137466198,0,1,0,{"$f":"IF(F1325=\"Current ASP\",IF(ISERROR(VLOOKUP(A1325,#REF!,3,FALSE)),1,1-VLOOKUP(A1325,#REF!,3,FALSE)),0)","v":1},0,0,0,0,602.17694491211489,0,602.17694491211489,0,0,602.17694491211489,0,0,0]
[3240,"Calgary","Developed","HARVEST HILLS","Greenfield","Current ASP",31.72526547699,26.760242758099999,4.9650227188900002,0.84349941145516716,0.15650058854483284,{"$f":"IF(F1326=\"Current ASP\",IF(ISERROR(VLOOKUP(A1326,#REF!,3,FALSE)),1,1-VLOOKUP(A1326,#REF!,3,FALSE)),0)","v":1},37.011524655300001,0,31.219199263803958,5.7923253914960418,42.327636964561016,0,35.703336867895196,6.624300096665821,0,66.922536131699161,12.416625488161863,5.7923253914960418,6.624300096665821]
[3309,"Calgary","Developing","02L","Greenfield","Current ASP",175.72200101799999,0,175.72200101799999,0,1,{"$f":"IF(F1327=\"Current ASP\",IF(ISERROR(VLOOKUP(A1327,#REF!,3,FALSE)),1,1-VLOOKUP(A1327,#REF!,3,FALSE)),0)","v":1},10554.0535495,0,0,10554.0535495,50.084595275881874,0,0,50.084595275881874,0,0,10604.138144775883,10554.0535495,50.084595275881874]
[3310,"Calgary","Developing","02L","Greenfield","Current ASP",72.833503593675005,0,72.833503593675005,0,1,{"$f":"IF(F1328=\"Current ASP\",IF(ISERROR(VLOOKUP(A1328,#REF!,3,FALSE)),1,1-VLOOKUP(A1328,#REF!,3,FALSE)),0)","v":1},3736.5013728499998,0,0,3736.5013728499998,86.902499463526695,0,0,86.902499463526695,0,0,3823.4038723135263,3736.5013728499998,86.902499463526695]
[3311,"Calgary","Developing","EVANSTON","Greenfield","Current ASP",79.252413978500002,77.974829214400003,1.2775847641,0.98387954763817553,1.6120452361824467E-2,{"$f":"IF(F1329=\"Current ASP\",IF(ISERROR(VLOOKUP(A1329,#REF!,3,FALSE)),1,1-VLOOKUP(A1329,#REF!,3,FALSE)),0)","v":1},4994.03,0,4913.5239772914774,80.506022708522238,436.99924155353938,0,429.9546160979221,7.0446254556172541,0,5343.4785933894,87.550648164139488,80.506022708522238,7.0446254556172541]
[3312,"Calgary","Developing","EVANSTON","Greenfield","Current ASP",80.4540321068,80.4540321068,0,1,0,{"$f":"IF(F1330=\"Current ASP\",IF(ISERROR(VLOOKUP(A1330,#REF!,3,FALSE)),1,1-VLOOKUP(A1330,#REF!,3,FALSE)),0)","v":1},4198,0,4198,0,448.8029158275329,0,448.8029158275329,0,0,4646.8029158275331,0,0,0]
[3313,"Calgary","Developing","EVANSTON","Greenfield","Current ASP",71.913922306399996,71.913922306399996,0,1,0,{"$f":"IF(F1331=\"Current ASP\",IF(ISERROR(VLOOKUP(A1331,#REF!,3,FALSE)),1,1-VLOOKUP(A1331,#REF!,3,FALSE)),0)","v":1},3604.85,0,3604.85,0,296.44779012671904,0,296.44779012671904,0,0,3901.2977901267191,0,0,0]
[3314,"Calgary","Developing","EVANSTON","Greenfield","Current ASP",142.14484775500259,142.139975553,4.8722020026E-3,0.99996572368200787,3.4276317992132377E-5,{"$f":"IF(F1332=\"Current ASP\",IF(ISERROR(VLOOKUP(A1332,#REF!,3,FALSE)),1,1-VLOOKUP(A1332,#REF!,3,FALSE)),0)","v":1},6732.8620000000001,0,6732.6312222810911,0.23077771890914439,3780.323534913146,0,3780.19395934155,0.12957557159582495,0,10512.82518162264,0.36035329050496934,0.23077771890914439,0.12957557159582495]
[3315,"Calgary","Developing","AMBLETON","Greenfield","Current ASP",61.571593206245694,34.28189111719999,27.289702089045701,0.5567809655723267,0.4432190344276733,{"$f":"IF(F1333=\"Current ASP\",IF(ISERROR(VLOOKUP(A1333,#REF!,3,FALSE)),1,1-VLOOKUP(A1333,#REF!,3,FALSE)),0)","v":1},5511.8523282300002,0,3068.8944614039765,2442.9578668260237,1.7060989501592909E-5,0,9.4992342083162288E-6,7.5617552932766804E-6,0,3068.8944709032107,2442.9578743877792,2442.9578668260237,7.5617552932766804E-6]
[3316,"Calgary","Developing","02L","Greenfield","Current ASP",63.967449106364924,1.1440886492408708E-4,63.9673346975,1.7885481838403199E-6,0.99999821145181611,{"$f":"IF(F1334=\"Current ASP\",IF(ISERROR(VLOOKUP(A1334,#REF!,3,FALSE)),1,1-VLOOKUP(A1334,#REF!,3,FALSE)),0)","v":1},3315.3431887299998,0,5.9296510390104158E-3,3315.3372590789609,50.168837867076881,0,8.9729383852539822E-5,50.168748137693029,0,6.019380422862956E-3,3365.5060072166539,3315.3372590789609,50.168748137693029]
[3317,"Calgary","Developing","02L","Greenfield","Future ASP",129.02715559399999,0,129.02715559399999,0,1,{"$f":"IF(F1335=\"Current ASP\",IF(ISERROR(VLOOKUP(A1335,#REF!,3,FALSE)),1,1-VLOOKUP(A1335,#REF!,3,FALSE)),0)","v":0},9456.7902357500006,0,0,9456.7902357500006,50.056279600417675,0,0,50.056279600417675,0,0,9506.8465153504185,0,0]
[3318,"Calgary","Developing","02L","Greenfield","Future ASP",130.51035573199999,0,130.51035573199999,0,1,{"$f":"IF(F1336=\"Current ASP\",IF(ISERROR(VLOOKUP(A1336,#REF!,3,FALSE)),1,1-VLOOKUP(A1336,#REF!,3,FALSE)),0)","v":0},6563.1138613200001,0,0,6563.1138613200001,50.168837962000055,0,0,50.168837962000055,0,0,6613.2826992820001,0,0]
[3323,"Calgary","Developing","03W","Greenfield","Future ASP",130.51851934000001,0,130.51851934000001,0,1,{"$f":"IF(F1337=\"Current ASP\",IF(ISERROR(VLOOKUP(A1337,#REF!,3,FALSE)),1,1-VLOOKUP(A1337,#REF!,3,FALSE)),0)","v":0},7300.5629676600001,0,0,7300.5629676600001,13.614151950000027,0,0,13.614151950000027,0,0,7314.1771196099999,0,0]
[3324,"Calgary","Developing","03W","Greenfield","Future ASP",124.254000375012,0,124.254000375012,0,1,{"$f":"IF(F1338=\"Current ASP\",IF(ISERROR(VLOOKUP(A1338,#REF!,3,FALSE)),1,1-VLOOKUP(A1338,#REF!,3,FALSE)),0)","v":0},9437.1225421599993,0,0,9437.1225421599993,6.2481351740201597E-14,0,0,6.2481351740201597E-14,0,0,9437.1225421599993,0,0]
[3325,"Calgary","Developing","LIVINGSTON","Greenfield","Current ASP",127.723140764283,19.108277066599996,108.61486369768301,0.14960700897470813,0.85039299102529187,{"$f":"IF(F1339=\"Current ASP\",IF(ISERROR(VLOOKUP(A1339,#REF!,3,FALSE)),1,1-VLOOKUP(A1339,#REF!,3,FALSE)),0)","v":1},8593.05431082,0,1285.5811533990022,7307.4731574209982,60.913590385238308,0,9.1131000634460424,51.800490321792267,0,1294.6942534624484,7359.2736477427907,7307.4731574209982,51.800490321792267]
[3326,"Calgary","Developing","CARRINGTON","Greenfield","Current ASP",106.23277848419987,90.694207540099995,15.538570944099879,0.85373091840565063,0.14626908159434937,{"$f":"IF(F1340=\"Current ASP\",IF(ISERROR(VLOOKUP(A1340,#REF!,3,FALSE)),1,1-VLOOKUP(A1340,#REF!,3,FALSE)),0)","v":1},6390.4210281400001,0,5455.7000133527445,934.72101478725563,872.73250755499066,0,745.07872519738862,127.65378235760205,0,6200.7787385501333,1062.3747971448577,934.72101478725563,127.65378235760205]
[3327,"Calgary","Developing","LIVINGSTON","Greenfield","Current ASP",114.18687289219694,6.9668167667200009,107.22005612547694,6.1012414039022904E-2,0.93898758596097709,{"$f":"IF(F1341=\"Current ASP\",IF(ISERROR(VLOOKUP(A1341,#REF!,3,FALSE)),1,1-VLOOKUP(A1341,#REF!,3,FALSE)),0)","v":1},9066.6320518199991,0,553.17710868511756,8513.4549431348823,2947.0023598394232,0,179.80372815250044,2767.1986316869229,0,732.98083683761797,11280.653574821805,8513.4549431348823,2767.1986316869229]
[3328,"Calgary","Developing","LIVINGSTON","Greenfield","Current ASP",53.515959334106,33.429625496200003,20.086333837906,0.62466647168735567,0.37533352831264433,{"$f":"IF(F1342=\"Current ASP\",IF(ISERROR(VLOOKUP(A1342,#REF!,3,FALSE)),1,1-VLOOKUP(A1342,#REF!,3,FALSE)),0)","v":1},5667.4199781799998,0,3540.2472413401306,2127.1727368398692,14.911366108461481,0,9.3146304550110486,5.5967356534504322,0,3549.5618717951415,2132.7694724933199,2127.1727368398692,5.5967356534504322]
[3329,"Calgary","Developing","LIVINGSTON","Greenfield","Current ASP",125.85564710055171,2.5404337933200054,123.3152133072317,2.0185298410093106E-2,0.97981470158990691,{"$f":"IF(F1343=\"Current ASP\",IF(ISERROR(VLOOKUP(A1343,#REF!,3,FALSE)),1,1-VLOOKUP(A1343,#REF!,3,FALSE)),0)","v":1},7984.9029403200002,0,161.17764862598906,7823.7252916940115,10.90591539696586,0,0.2201391567229849,10.685776240242875,0,161.39778778271204,7834.4110679342548,7823.7252916940115,10.685776240242875]
[3330,"Calgary","Developing","03W","Greenfield","Future ASP",130.39293738699999,0,130.39293738699999,0,1,{"$f":"IF(F1344=\"Current ASP\",IF(ISERROR(VLOOKUP(A1344,#REF!,3,FALSE)),1,1-VLOOKUP(A1344,#REF!,3,FALSE)),0)","v":0},7374.81554203,0,0,7374.81554203,0.79065131615183948,0,0,0.79065131615183948,0,0,7375.6061933461515,0,0]
[3335,"Calgary","Developing","03W","Greenfield","Future ASP",130.74441540233684,0,130.74441540233684,0,1,{"$f":"IF(F1345=\"Current ASP\",IF(ISERROR(VLOOKUP(A1345,#REF!,3,FALSE)),1,1-VLOOKUP(A1345,#REF!,3,FALSE)),0)","v":0},9396.0122465900004,0,0,9396.0122465900004,0.16883792715155252,0,0,0.16883792715155252,0,0,9396.1810845171512,0,0]
[3336,"Calgary","Developing","LEWISBURG","Greenfield","Current ASP",64.96088934586669,1.8380132669904015E-4,64.960705544539991,2.8294151842724888E-6,0.99999717058481574,{"$f":"IF(F1346=\"Current ASP\",IF(ISERROR(VLOOKUP(A1346,#REF!,3,FALSE)),1,1-VLOOKUP(A1346,#REF!,3,FALSE)),0)","v":1},3901.3929266,0,1.1038660386335324E-2,3901.3818879396135,10.929788379999104,0,3.092490920325447E-5,10.929757455089902,0,1.1069585295538578E-2,3912.3116453947036,3901.3818879396135,10.929757455089902]
[3337,"Calgary","Developing","LEWISBURG","Greenfield","Current ASP",57.717694657806462,3.3837590674400033,54.333935590366458,5.8626025996039006E-2,0.94137397400396094,{"$f":"IF(F1347=\"Current ASP\",IF(ISERROR(VLOOKUP(A1347,#REF!,3,FALSE)),1,1-VLOOKUP(A1347,#REF!,3,FALSE)),0)","v":1},4041.2516528400001,0,236.92252445593346,3804.3291283840663,48.152676620365597,0,2.823000071324413,45.329676549041181,0,239.74552452725786,3849.6588049331076,3804.3291283840663,45.329676549041181]
[3338,"Calgary","Developing","LEWISBURG","Greenfield","Current ASP",43.187178849086337,0,43.187178849086337,0,1,{"$f":"IF(F1348=\"Current ASP\",IF(ISERROR(VLOOKUP(A1348,#REF!,3,FALSE)),1,1-VLOOKUP(A1348,#REF!,3,FALSE)),0)","v":1},2619.7237675400002,0,0,2619.7237675400002,10.905949733923402,0,0,10.905949733923402,0,0,2630.6297172739237,2619.7237675400002,10.905949733923402]
[3339,"Calgary","Developing","KEYSTONE HILLS","Greenfield","Current ASP",74.892832901524343,0,74.892832901524343,0,1,{"$f":"IF(F1349=\"Current ASP\",IF(ISERROR(VLOOKUP(A1349,#REF!,3,FALSE)),1,1-VLOOKUP(A1349,#REF!,3,FALSE)),0)","v":1},0,0,0,0,1.3254944104071054E-13,0,0,1.3254944104071054E-13,0,0,1.3254944104071054E-13,0,1.3254944104071054E-13]
[3340,"Calgary","Developing","03W","Greenfield","Current ASP",282.06602826053955,1.8123465769690483E-3,282.06421591396258,6.42525648390034E-6,0.99999357474351613,{"$f":"IF(F1350=\"Current ASP\",IF(ISERROR(VLOOKUP(A1350,#REF!,3,FALSE)),1,1-VLOOKUP(A1350,#REF!,3,FALSE)),0)","v":1},3255.2192969299999,0,2.0915618894116989E-2,3255.198381311106,50.055267426122803,0,3.2161793158306103E-4,50.054945808191221,0,2.123723682570005E-2,3305.2533271192974,3255.198381311106,50.054945808191221]
[3341,"Calgary","Developing","03W","Greenfield","Current ASP",248.82169640943647,0,248.82169640943647,0,1,{"$f":"IF(F1351=\"Current ASP\",IF(ISERROR(VLOOKUP(A1351,#REF!,3,FALSE)),1,1-VLOOKUP(A1351,#REF!,3,FALSE)),0)","v":1},10438.4981178,0,0,10438.4981178,50.114575085706548,0,0,50.114575085706548,0,0,10488.612692885707,10438.4981178,50.114575085706548]
[3344,"Calgary","Developing","03W","Greenfield","Current ASP",25.618583541900001,0,25.618583541900001,0,1,{"$f":"IF(F1352=\"Current ASP\",IF(ISERROR(VLOOKUP(A1352,#REF!,3,FALSE)),1,1-VLOOKUP(A1352,#REF!,3,FALSE)),0)","v":1},6,0,0,6,0.16637196340680721,0,0,0.16637196340680721,0,0,6.1663719634068075,6,0.16637196340680721]
[3345,"Calgary","Developing","STONEY 4","Greenfield","Current ASP",14.293266626099999,0,14.293266626099999,0,1,{"$f":"IF(F1353=\"Current ASP\",IF(ISERROR(VLOOKUP(A1353,#REF!,3,FALSE)),1,1-VLOOKUP(A1353,#REF!,3,FALSE)),0)","v":1},0,0,0,0,10.037200760000019,0,0,10.037200760000019,0,0,10.037200760000019,0,10.037200760000019]
[3347,"Calgary","Developing","02L","Greenfield","Future ASP",64.182550786899995,0,64.182550786899995,{"$f":"IF(H1354>0,H1354/G1354,0)","v":0},{"$f":"IF(E1354=\"Greenfield\",1-J1354,0)","v":1},{"$f":"IF(F1354=\"Current ASP\",IF(ISERROR(VLOOKUP(A1354,#REF!,3,FALSE)),1,1-VLOOKUP(A1354,#REF!,3,FALSE)),0)","v":0},4731.3579707700001,{"$f":"IF($E1354=\"Established\",$M1354,0)","v":0},{"$f":"IF($E1354=\"Greenfield\",$M1354*J1354,0)","v":0},{"$f":"IF($E1354=\"Greenfield\",$M1354*K1354,0)","v":4731.3579707700001},3.1657747830221422E-14,{"$f":"IF($E1354=\"Established\",$Q1354,0)","v":0},{"$f":"IF($E1354=\"Greenfield\",$Q1354*J1354,0)","v":0},{"$f":"IF($E1354=\"Greenfield\",$Q1354*K1354,0)","v":3.1657747830221422E-14},{"$f":"N1354+R1354","v":0},{"$f":"O1354+S1354","v":0},{"$f":"P1354+T1354","v":4731.3579707700001},{"$f":"L1354*M1354*K1354","v":0},{"$f":"Q1354*L1354*K1354","v":0}]
[3348,"Calgary","Developing","02L","Greenfield","Future ASP",65.0645065577,0,65.0645065577,0,1,{"$f":"IF(F1355=\"Current ASP\",IF(ISERROR(VLOOKUP(A1355,#REF!,3,FALSE)),1,1-VLOOKUP(A1355,#REF!,3,FALSE)),0)","v":0},3267.5442437900001,0,0,3267.5442437900001,3.1498863273984577E-14,0,0,3.1498863273984577E-14,0,0,3267.5442437900001,0,0]
[3349,"Calgary","Developing","LIVINGSTON","Greenfield","Current ASP",77.277561837700006,66.519608356800006,10.757953480899999,0.8607881353258261,0.1392118646741739,{"$f":"IF(F1356=\"Current ASP\",IF(ISERROR(VLOOKUP(A1356,#REF!,3,FALSE)),1,1-VLOOKUP(A1356,#REF!,3,FALSE)),0)","v":1},3981.5259999999998,0,3427.2503412912947,554.2756587087049,491.01475817616671,0,422.65967810792398,68.355080068242742,0,3849.9100193992185,622.63073877694762,554.2756587087049,68.355080068242742]
[3350,"Calgary","Developing","LIVINGSTON","Greenfield","Current ASP",62.694253079319999,54.801091663000001,7.8931614163199999,0.87410071850870175,0.12589928149129825,{"$f":"IF(F1357=\"Current ASP\",IF(ISERROR(VLOOKUP(A1357,#REF!,3,FALSE)),1,1-VLOOKUP(A1357,#REF!,3,FALSE)),0)","v":1},3653.62233694,0,3193.6339098786962,459.98842706130404,18.652962141522259,0,16.304567610220218,2.3483945313020405,0,3209.9384774889163,462.3368215926061,459.98842706130404,2.3483945313020405]
[3351,"Calgary","Developing","CARRINGTON","Greenfield","Current ASP",55.226479536150705,26.172088832100002,29.054390704050704,0.47390471114437072,0.52609528885562928,{"$f":"IF(F1358=\"Current ASP\",IF(ISERROR(VLOOKUP(A1358,#REF!,3,FALSE)),1,1-VLOOKUP(A1358,#REF!,3,FALSE)),0)","v":1},2614.4943249200001,0,1239.0211778398091,1375.473147080191,179.4951106120395,0,85.063578546425447,94.43153206561405,0,1324.0847563862344,1469.9046791458049,1375.473147080191,94.43153206561405]
[3352,"Calgary","Developing","03W","Greenfield","Future ASP",126.98085934028499,0,126.98085934028499,0,1,{"$f":"IF(F1359=\"Current ASP\",IF(ISERROR(VLOOKUP(A1359,#REF!,3,FALSE)),1,1-VLOOKUP(A1359,#REF!,3,FALSE)),0)","v":0},9249.09928296,0,0,9249.09928296,0,0,0,0,0,0,9249.09928296,0,0]
[3353,"Calgary","Developing","02L","Greenfield","Current ASP",45.090547882767297,6.2402461946497567E-2,45.028145420820799,1.3839366536139725E-3,0.99861606334638597,{"$f":"IF(F1360=\"Current ASP\",IF(ISERROR(VLOOKUP(A1360,#REF!,3,FALSE)),1,1-VLOOKUP(A1360,#REF!,3,FALSE)),0)","v":1},4634.9408879299999,0,6.4144645821404183,4628.5264233478592,0,0,0,0,0,6.4144645821404183,4628.5264233478592,4628.5264233478592,0]
[3354,"Calgary","Developing","02L","Greenfield","Current ASP",64.890785598799994,0,64.890785598799994,0,1,{"$f":"IF(F1361=\"Current ASP\",IF(ISERROR(VLOOKUP(A1361,#REF!,3,FALSE)),1,1-VLOOKUP(A1361,#REF!,3,FALSE)),0)","v":1},4754.7871338499999,0,0,4754.7871338499999,0,0,0,0,0,0,4754.7871338499999,4754.7871338499999,0]
[3517,"Calgary","Developing","TWINHILLS","Greenfield","Current ASP",256.17772839236761,0,256.17772839236761,0,1,{"$f":"IF(F1362=\"Current ASP\",IF(ISERROR(VLOOKUP(A1362,#REF!,3,FALSE)),1,1-VLOOKUP(A1362,#REF!,3,FALSE)),0)","v":1},18027.582312800001,0,0,18027.582312800001,204.61239303853742,0,0,204.61239303853742,0,0,18232.194705838538,18027.582312800001,204.61239303853742]
[3518,"Calgary","Developing","12A","Greenfield","Current ASP",265.6940774624,188.54285001400001,77.151227448399993,0.70962383435393617,0.29037616564606383,{"$f":"IF(F1363=\"Current ASP\",IF(ISERROR(VLOOKUP(A1363,#REF!,3,FALSE)),1,1-VLOOKUP(A1363,#REF!,3,FALSE)),0)","v":1},4,0,2.8384953374157447,1.1615046625842553,1598.0381281784853,0,1134.0059439618037,464.03218421668163,0,1136.8444392992194,465.19368887926589,1.1615046625842553,464.03218421668163]
[3520,"Calgary","Developing","12B","Greenfield","Current ASP",28.744290697146099,0,28.744290697146099,0,1,{"$f":"IF(F1364=\"Current ASP\",IF(ISERROR(VLOOKUP(A1364,#REF!,3,FALSE)),1,1-VLOOKUP(A1364,#REF!,3,FALSE)),0)","v":1},2228.6167999999998,0,0,2228.6167999999998,191.29880256259395,0,0,191.29880256259395,0,0,2419.9156025625939,2228.6167999999998,191.29880256259395]
[3521,"Calgary","Developing","12B","Greenfield","Current ASP",76.738083082100005,0,76.738083082100005,0,1,{"$f":"IF(F1365=\"Current ASP\",IF(ISERROR(VLOOKUP(A1365,#REF!,3,FALSE)),1,1-VLOOKUP(A1365,#REF!,3,FALSE)),0)","v":1},3307.5868,0,0,3307.5868,5.3024528784902643,0,0,5.3024528784902643,0,0,3312.8892528784904,3307.5868,5.3024528784902643]
[3548,"Calgary","Developing","12B","Greenfield","Current ASP",162.10281595790002,0,162.10281595790002,0,1,{"$f":"IF(F1366=\"Current ASP\",IF(ISERROR(VLOOKUP(A1366,#REF!,3,FALSE)),1,1-VLOOKUP(A1366,#REF!,3,FALSE)),0)","v":1},3791.7860000000001,0,0,3791.7860000000001,29.048239307888604,0,0,29.048239307888604,0,0,3820.8342393078888,3791.7860000000001,29.048239307888604]
[3549,"Calgary","Developing","12A","Greenfield","Current ASP",102.0027303,0,102.0027303,0,1,{"$f":"IF(F1367=\"Current ASP\",IF(ISERROR(VLOOKUP(A1367,#REF!,3,FALSE)),1,1-VLOOKUP(A1367,#REF!,3,FALSE)),0)","v":1},3,0,0,3,322.01043786267911,0,0,322.01043786267911,0,0,325.01043786267911,3,322.01043786267911]
[3550,"Calgary","Developing","12A","Greenfield","Current ASP",110.50187858588001,2.6081623298800025,107.893716256,2.3602877736173391E-2,0.97639712226382658,{"$f":"IF(F1368=\"Current ASP\",IF(ISERROR(VLOOKUP(A1368,#REF!,3,FALSE)),1,1-VLOOKUP(A1368,#REF!,3,FALSE)),0)","v":1},2,0,4.7205755472346782E-2,1.9527942445276532,965.26053401074091,0,22.782926367808955,942.47760764293196,0,22.830132123281302,944.43040188745965,1.9527942445276532,942.47760764293196]
[3551,"Calgary","Developing","12A","Greenfield","Current ASP",154.71756179690999,1.3819317609099926,153.335630036,8.9319644445016878E-3,0.99106803555549827,{"$f":"IF(F1369=\"Current ASP\",IF(ISERROR(VLOOKUP(A1369,#REF!,3,FALSE)),1,1-VLOOKUP(A1369,#REF!,3,FALSE)),0)","v":1},0,0,0,0,285.17565810256519,0,2.547178838609482,282.62847926395568,0,2.547178838609482,282.62847926395568,0,282.62847926395568]
[3560,"Calgary","Developing","09P","Greenfield","Future ASP",374.80637174663224,0,374.80637174663224,0,1,0.33333333333333337,29375.89343,0,0,29375.89343,129.71280420275804,0,0,129.71280420275804,0,0,29505.606234202758,{"$f":"M1370*L1370","v":9791.9644766666679},43.237601400919353]
[3567,"Calgary","Developing","09O","Greenfield","Current ASP",123.357994517348,0,123.357994517348,0,1,{"$f":"IF(F1371=\"Current ASP\",IF(ISERROR(VLOOKUP(A1371,#REF!,3,FALSE)),1,1-VLOOKUP(A1371,#REF!,3,FALSE)),0)","v":1},7264.4040000000005,0,0,7264.4040000000005,27.835768158600263,0,0,27.835768158600263,0,0,7292.2397681586008,7264.4040000000005,27.835768158600263]
[4201,"Calgary","Developing","ROCKY RIDGE","Greenfield","Current ASP",0.83508022698899997,0.83508022698899997,0,1,0,{"$f":"IF(F1372=\"Current ASP\",IF(ISERROR(VLOOKUP(A1372,#REF!,3,FALSE)),1,1-VLOOKUP(A1372,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4202,"Calgary","Developing","TUSCANY","Greenfield","Current ASP",2.5090751152699999,2.5090751152699999,0,1,0,{"$f":"IF(F1373=\"Current ASP\",IF(ISERROR(VLOOKUP(A1373,#REF!,3,FALSE)),1,1-VLOOKUP(A1373,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4203,"Calgary","Developed","SCENIC ACRES","Established","EA",5.7950678065099996,0,0,0,0,{"$f":"IF(F1374=\"Current ASP\",IF(ISERROR(VLOOKUP(A1374,#REF!,3,FALSE)),1,1-VLOOKUP(A1374,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4204,"Calgary","Developed","ARBOUR LAKE","Established","EA",1.70960434679,0,0,0,0,{"$f":"IF(F1375=\"Current ASP\",IF(ISERROR(VLOOKUP(A1375,#REF!,3,FALSE)),1,1-VLOOKUP(A1375,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4205,"Calgary","Developed","DALHOUSIE","Established","EA",4.3854492612099998,0,0,0,0,{"$f":"IF(F1376=\"Current ASP\",IF(ISERROR(VLOOKUP(A1376,#REF!,3,FALSE)),1,1-VLOOKUP(A1376,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4206,"Calgary","Developed","VARSITY","Established","EA",5.38782882847,0,0,0,0,{"$f":"IF(F1377=\"Current ASP\",IF(ISERROR(VLOOKUP(A1377,#REF!,3,FALSE)),1,1-VLOOKUP(A1377,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4207,"Calgary","Developed","UNIVERSITY OF CALGARY","Established","EA",2.23836121112,0,0,0,0,{"$f":"IF(F1378=\"Current ASP\",IF(ISERROR(VLOOKUP(A1378,#REF!,3,FALSE)),1,1-VLOOKUP(A1378,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4208,"Calgary","Developed","ALBERT PARK/RADISSON HEIGHTS","Established","EA",2.0223331675999998,0,0,0,0,{"$f":"IF(F1379=\"Current ASP\",IF(ISERROR(VLOOKUP(A1379,#REF!,3,FALSE)),1,1-VLOOKUP(A1379,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4209,"Calgary","Developed","MERIDIAN","Established","EA",2.3121063183600001,0,0,0,0,{"$f":"IF(F1380=\"Current ASP\",IF(ISERROR(VLOOKUP(A1380,#REF!,3,FALSE)),1,1-VLOOKUP(A1380,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4210,"Calgary","Developed","MARLBOROUGH","Established","EA",1.2724939694999999,0,0,0,0,{"$f":"IF(F1381=\"Current ASP\",IF(ISERROR(VLOOKUP(A1381,#REF!,3,FALSE)),1,1-VLOOKUP(A1381,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4211,"Calgary","Developed","MARLBOROUGH","Established","EA",1.2070686746299999,0,0,0,0,{"$f":"IF(F1382=\"Current ASP\",IF(ISERROR(VLOOKUP(A1382,#REF!,3,FALSE)),1,1-VLOOKUP(A1382,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4212,"Calgary","Developed","FRANKLIN","Established","EA",1.7490641897400001,0,0,0,0,{"$f":"IF(F1383=\"Current ASP\",IF(ISERROR(VLOOKUP(A1383,#REF!,3,FALSE)),1,1-VLOOKUP(A1383,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4213,"Calgary","Developed","SUNRIDGE","Established","EA",2.4273352125800001,0,0,0,0,{"$f":"IF(F1384=\"Current ASP\",IF(ISERROR(VLOOKUP(A1384,#REF!,3,FALSE)),1,1-VLOOKUP(A1384,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4214,"Calgary","Developed","HORIZON","Established","EA",4.25373331724,0,0,0,0,{"$f":"IF(F1385=\"Current ASP\",IF(ISERROR(VLOOKUP(A1385,#REF!,3,FALSE)),1,1-VLOOKUP(A1385,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4215,"Calgary","Developed","WESTWINDS","Established","EA",17.3519951886,0,0,0,0,{"$f":"IF(F1386=\"Current ASP\",IF(ISERROR(VLOOKUP(A1386,#REF!,3,FALSE)),1,1-VLOOKUP(A1386,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4216,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",1.45007262522,0,0,0,0,{"$f":"IF(F1387=\"Current ASP\",IF(ISERROR(VLOOKUP(A1387,#REF!,3,FALSE)),1,1-VLOOKUP(A1387,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4217,"Calgary","Developed","MANCHESTER INDUSTRIAL","Established","EA",2.1879682652599999,0,0,0,0,{"$f":"IF(F1388=\"Current ASP\",IF(ISERROR(VLOOKUP(A1388,#REF!,3,FALSE)),1,1-VLOOKUP(A1388,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4218,"Calgary","Developed","HAYSBORO","Established","EA",4.4405462612899997,0,0,0,0,{"$f":"IF(F1389=\"Current ASP\",IF(ISERROR(VLOOKUP(A1389,#REF!,3,FALSE)),1,1-VLOOKUP(A1389,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4219,"Calgary","Developed","SOUTHWOOD","Established","EA",4.2819085782300004,0,0,0,0,{"$f":"IF(F1390=\"Current ASP\",IF(ISERROR(VLOOKUP(A1390,#REF!,3,FALSE)),1,1-VLOOKUP(A1390,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4220,"Calgary","Developed","SOUTHWOOD","Established","EA",9.4464954078400005,0,0,0,0,{"$f":"IF(F1391=\"Current ASP\",IF(ISERROR(VLOOKUP(A1391,#REF!,3,FALSE)),1,1-VLOOKUP(A1391,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4221,"Calgary","Developed","LAKE BONAVISTA","Established","EA",0.71037952845300001,0,0,0,0,{"$f":"IF(F1392=\"Current ASP\",IF(ISERROR(VLOOKUP(A1392,#REF!,3,FALSE)),1,1-VLOOKUP(A1392,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4222,"Calgary","Developed","SHAWNEE SLOPES","Established","EA",12.312723366,0,0,0,0,{"$f":"IF(F1393=\"Current ASP\",IF(ISERROR(VLOOKUP(A1393,#REF!,3,FALSE)),1,1-VLOOKUP(A1393,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4223,"Calgary","Developed","SHAWNESSY","Established","EA",2.0453011393599998,0,0,0,0,{"$f":"IF(F1394=\"Current ASP\",IF(ISERROR(VLOOKUP(A1394,#REF!,3,FALSE)),1,1-VLOOKUP(A1394,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4224,"Calgary","Developed","SOMERSET","Established","EA",6.1453780981000001,0,0,0,0,{"$f":"IF(F1395=\"Current ASP\",IF(ISERROR(VLOOKUP(A1395,#REF!,3,FALSE)),1,1-VLOOKUP(A1395,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4225,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",3.6771030147999998E-6,3.6771030147999998E-6,0,1,0,{"$f":"IF(F1396=\"Current ASP\",IF(ISERROR(VLOOKUP(A1396,#REF!,3,FALSE)),1,1-VLOOKUP(A1396,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4226,"Calgary","Developed","SIGNAL HILL","Greenfield","Current ASP",1.83984636351,1.83984636351,0,1,0,{"$f":"IF(F1397=\"Current ASP\",IF(ISERROR(VLOOKUP(A1397,#REF!,3,FALSE)),1,1-VLOOKUP(A1397,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4230,"Calgary","Developed","09H","Established","EA",2.36909039235,0,0,0,0,{"$f":"IF(F1398=\"Current ASP\",IF(ISERROR(VLOOKUP(A1398,#REF!,3,FALSE)),1,1-VLOOKUP(A1398,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4231,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",1.3566910674599999,0,0,0,0,{"$f":"IF(F1399=\"Current ASP\",IF(ISERROR(VLOOKUP(A1399,#REF!,3,FALSE)),1,1-VLOOKUP(A1399,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4232,"Calgary","Developed","SHEPARD INDUSTRIAL","Established","EA",3.1844485005199998,0,0,0,0,{"$f":"IF(F1400=\"Current ASP\",IF(ISERROR(VLOOKUP(A1400,#REF!,3,FALSE)),1,1-VLOOKUP(A1400,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4233,"Calgary","Developed","EAST SHEPARD INDUSTRIAL","Established","EA",1.53802471096,0,0,0,0,{"$f":"IF(F1401=\"Current ASP\",IF(ISERROR(VLOOKUP(A1401,#REF!,3,FALSE)),1,1-VLOOKUP(A1401,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4234,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",1.39597880268,0,0,0,0,{"$f":"IF(F1402=\"Current ASP\",IF(ISERROR(VLOOKUP(A1402,#REF!,3,FALSE)),1,1-VLOOKUP(A1402,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4235,"Calgary","Developing","MCKENZIE TOWNE","Established","EA",2.8417127298399998,0,0,0,0,{"$f":"IF(F1403=\"Current ASP\",IF(ISERROR(VLOOKUP(A1403,#REF!,3,FALSE)),1,1-VLOOKUP(A1403,#REF!,3,FALSE)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4236,"Calgary","Developing","AUBURN BAY","Greenfield","Current ASP",1.5000143640700001,1.5000143640700001,0,1,0,{"$f":"IF(F1404=\"Current ASP\",IF(ISERROR(VLOOKUP(A1404,#REF!,3,FALSE)),1,1-VLOOKUP(A1404,#REF!,3,FALSE)),0)","v":1},168,0,168,0,0,0,0,0,0,168,0,0,0]
[4237,"Calgary","Developing","SETON","Greenfield","Current ASP",1.72092483903,1.72092483903,0,1,0,{"$f":"IF(F1405=\"Current ASP\",IF(ISERROR(VLOOKUP(A1405,#REF!,3,FALSE)),1,1-VLOOKUP(A1405,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4238,"Calgary","Developing","SETON","Greenfield","Current ASP",3.5037738618950001,0.22149024917499993,3.2822836127200001,6.3214767249621509E-2,0.9367852327503785,{"$f":"IF(F1406=\"Current ASP\",IF(ISERROR(VLOOKUP(A1406,#REF!,3,FALSE)),1,1-VLOOKUP(A1406,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4239,"Calgary","Developing","ASPEN WOODS","Greenfield","Current ASP",0.19312556064799999,0.19312556064799999,0,1,0,{"$f":"IF(F1407=\"Current ASP\",IF(ISERROR(VLOOKUP(A1407,#REF!,3,FALSE)),1,1-VLOOKUP(A1407,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4240,"Calgary","Developing","SADDLE RIDGE","Greenfield","Current ASP",1.29046883468,1.29046883468,0,1,0,{"$f":"IF(F1408=\"Current ASP\",IF(ISERROR(VLOOKUP(A1408,#REF!,3,FALSE)),1,1-VLOOKUP(A1408,#REF!,3,FALSE)),0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[4241,"Calgary","Developing","COUNTRY HILLS VILLAGE","Greenfield","Current ASP",3.0907124690100001,3.0907124690100001,0,1,0,{"$f":"IF(F1409=\"Current ASP\",IF(ISERROR(VLOOKUP(A1409,#REF!,3,FALSE)),1,1-VLOOKUP(A1409,#REF!,3,FALSE)),0)","v":1},4801.3786461299997,0,4801.3786461299997,0,0,0,0,0,0,4801.3786461299997,0,0,0]

{"sheet":"Tab 6 - Benefit Calculation","index":6,"n_rows":15,"n_cols":2,"rows_kept":15,"cut":false,"hidden":false,"merged":[[1,0,3,4],[5,0,9,4]]}
["Transportation - Benefit Allocation"]
["This tab provides details on the benefit methodology. It shows the basis of the calculation and assumptions used in assessing benefit allocation. Detailed data supporting the calculation is shown on Tab 5."]
[]
[]
[]
["Per Tab 4, the infrastructure need (number of transit buses) is based on applying the population-to-fleet ratio to the forecast population of unlevied lands in approved greenfield Area Structure Plans. Benefit allocation considers that these additional buses are needed to provide transit service to these residents while maintaining citywide levels of service. 100% of the benefit of this expanded fleet is allocated to unlevied growth. "]
[]
[]
[]
[]
[]
[]
["Summary Data"]
["Benefit Rates for unlevied lands as at January 1, 2024:"]
["Greenfield",1]

{"sheet":"Tab 7 - Financial Model","index":7,"n_rows":46,"n_cols":46,"rows_kept":46,"cut":false,"hidden":false,"merged":[[40,1,42,4],[10,1,12,8],[3,1,8,8],[2,3,2,5],[31,6,34,6],[19,1,19,4],[20,1,21,2],[28,1,28,2],[27,1,27,2],[26,1,26,2],[29,1,37,2]]}
["Transit Bus OSL Financial Rate Model"]
["Last Updated: July 19, 2023",null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35]
["Transit Bus Levy Rate",null,19597.038770897932,"Run Macro <CTRL> + g",null,null,null,"End Value (CELL BS25):",{"$f":"AS38","v":0},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058]
[null,"How to calculate the levy rate: Once all variables have been set, the levy rate can be recalculated by entering <CTRL> + g. This runs Excel's Goal Seek function (Data --> What-If Analysis --> Goal Seek) to calculate the levy rate in cell C3. The model applies the value in cell C3 to the land absorption in row 25, to ensure that contributions from development agreements (in row 30) plus earned investment income offset total spending and ensure that the ending balance is zero (cell AS38), i.e., all revenues and spending have balanced. \nVariables impacting this calculation include: annual expenditures, land absorption rate (row 25), payment schedule (cells I32 to I35), and the escalation and discount rates (cells E21 and E22)."]
[]
[]
[]
[]
[]
["Section 1: Expenditures"]
[null,"Section 1 below shows periodic expenditures. The assumptions driving expenditures are that 20 buses will be purchased whenever the transit levy fund has sufficient balance, and any remaining buses will be purchased in the final year to ensure that 225 are purchased over the model period."]
[]
[]
[]
["#","Project name","Cost per bus","# Greenfield buses","Leviable cost","Buses per purchase","# Purchases before final year","# Buses purchased before final year","Additional buses to purchase at end of period"]
[null,null,"Lookup","Lookup","Calc","Assumption","Calc","Calc","Calc"]
[1,"Transit buses",{"$f":"VLOOKUP(B17,'Tab 4 - Infrastructure'!A25:C25,3,FALSE)","v":732000},{"$f":"'Tab 4 - Infrastructure'!F25","v":237},{"$f":"D17*C17","v":173484000},20,{"$f":"COUNTIF(K17:AR17,\">0\")","v":11},{"$f":"G17*F17","v":220},{"$f":"D17-H17","v":17},null,{"$f":"IF(J38>($F17*$C17)*(1+$E$21)^K$2,($F17*$C17)*(1+$E$21)^K$2,0)","v":0},0,0,0,0,0,18727181.667919554,0,0,20811344.748275775,0,22328109.6841355,0,0,24813022.933924522,0,0,27574484.173952252,0,29584157.802703936,0,0,32876602.472125337,0,35272703.177921884,0,0,39198230.628414929,0,0,43560633.179941334,0,0,48408531.013179995,{"$f":"($I17*$C17)*(1+$E$21)^AS$2","v":42620322.959934063}]
[]
[]
[null,"Rates used to calculate future value and present value of leviable cost:"]
[null,"Table: Escalation and Discount rates. \nSource: City Treasury, March 2023",null,"Escalation rate",3.5799999999999998E-2,null,null,"Future value of unlevied cost",{"$f":"SUM(L21:AS21)","v":385775324.44242913},{"$f":"SUM(J17:J18)","v":0},0,0,0,0,0,0,18727181.667919554,0,0,20811344.748275775,0,22328109.6841355,0,0,24813022.933924522,0,0,27574484.173952252,0,29584157.802703936,0,0,32876602.472125337,0,35272703.177921884,0,0,39198230.628414929,0,0,43560633.179941334,{"$f":"SUM(AP17:AP18)","v":0},0,48408531.013179995,42620322.959934063]
[null,null,null,"Discount rate",4.2900000000000001E-2,null,null,"Discounted value of unlevied cost",{"$f":"SUM(L22:AS22)","v":150241840.69409469},{"$f":"(SUM(J17:J18))/((1+$E$22)^J2)","v":0},0,0,0,0,0,0,13956411.027655818,0,0,13673303.979224231,0,13487763.660278695,0,0,13214163.165693251,0,0,12946112.681659808,0,12770440.007395433,0,0,12511390.487393321,0,12341616.789316379,0,0,12091265.986722972,0,0,11845993.572595928,0,0,11605696.531370103,9797682.8047887422]
[]
["Section 2: Land absorption and yearly cash flows",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Check (should be 0):"]
[null,null,null,null,null,null,null,null,"Hectares that sign development agreements (DAs)",290,309,327,321,321,318.48089795918366,315.96179591836733,313.44269387755099,310.92359183673466,308.40448979591832,305.88538775510199,303.36628571428565,300.84718367346932,298.32808163265298,295.80897959183665,293.28987755102031,290.77077551020398,288.25167346938764,285.7325714285713,283.21346938775497,280.69436734693863,278.1752653061223,275.65616326530596,273.13706122448963,270.61795918367329,268.09885714285696,265.57975510204062,263.06065306122429,{"$f":"260.541551020408-34.8","v":225.741551020408},{"$f":"258.022448979592-34.8","v":223.222448979592},{"$f":"255.503346938775-34.8","v":220.70334693877498},{"$f":"252.984244897959-34.8","v":218.18424489795899},{"$f":"250.465142857143-34.8","v":215.665142857143},null,null,null,{"$f":"E29-SUM(K25:AS25)","v":-0.24457142856772407}]
[null,null,null,"Year","Unlevied hectares",null,null,null,"Cumulative hectares",null,{"$f":"SUM($K25:K25)","v":309},{"$f":"SUM($K25:L25)","v":636},{"$f":"SUM($K25:M25)","v":957},{"$f":"SUM($K25:N25)","v":1278},{"$f":"SUM($K25:O25)","v":1596.4808979591837},{"$f":"SUM($K25:P25)","v":1912.4426938775509},{"$f":"SUM($K25:Q25)","v":2225.8853877551019},{"$f":"SUM($K25:R25)","v":2536.8089795918368},{"$f":"SUM($K25:S25)","v":2845.2134693877551},{"$f":"SUM($K25:T25)","v":3151.098857142857},{"$f":"SUM($K25:U25)","v":3454.4651428571428},{"$f":"SUM($K25:V25)","v":3755.3123265306122},{"$f":"SUM($K25:W25)","v":4053.640408163265},{"$f":"SUM($K25:X25)","v":4349.4493877551013},{"$f":"SUM($K25:Y25)","v":4642.7392653061215},{"$f":"SUM($K25:Z25)","v":4933.5100408163253},{"$f":"SUM($K25:AA25)","v":5221.7617142857125},{"$f":"SUM($K25:AB25)","v":5507.4942857142842},{"$f":"SUM($K25:AC25)","v":5790.7077551020393},{"$f":"SUM($K25:AD25)","v":6071.4021224489779},{"$f":"SUM($K25:AE25)","v":6349.5773877551001},{"$f":"SUM($K25:AF25)","v":6625.2335510204057},{"$f":"SUM($K25:AG25)","v":6898.3706122448957},{"$f":"SUM($K25:AH25)","v":7168.9885714285692},{"$f":"SUM($K25:AI25)","v":7437.0874285714262},{"$f":"SUM($K25:AJ25)","v":7702.6671836734668},{"$f":"SUM($K25:AK25)","v":7965.7278367346908},{"$f":"SUM($K25:AL25)","v":8191.469387755099},{"$f":"SUM($K25:AM25)","v":8414.6918367346916},{"$f":"SUM($K25:AN25)","v":8635.3951836734668},{"$f":"SUM($K25:AO25)","v":8853.5794285714255},{"$f":"SUM($K25:AP25)","v":9069.2445714285677},{"$f":"SUM($K25:AQ25)","v":9069.2445714285677},{"$f":"SUM($K25:AR25)","v":9069.2445714285677},{"$f":"SUM($K25:AS25)","v":9069.2445714285677}]
[null,"Unlevied hectares at Jan 1, 2023",null,"Subtotal",9359]
[null,"Forecast hectares in executed development agreements",null,2023,290]
[null,"Denominator: Unlevied hectares at Jan 1, 2024",null,"Subtotal",9069,null,"Yearly cash-flow analysis:"]
[null,"Hectares in executed development agreements from 2023 to 2027 are per Corporate Economics Fall 2022 forecast. The remaining 12,643.1 hectares of unlevied land are assumed to be absorbed in a slowly decreasing trend, with approximately 2.54 hectares fewer per year. This starts from 318.5 hectares in 2028 and finishes with 197.6 hectares in 2076. ",null,2024,309,null,null,"Contributions from signed DA's",{"$f":"SUM(K30:AS30)","v":351620250.75542319},null,{"$f":"(($C$3*K25)*(1+$E$22)^J2)","v":6055484.9802074609},6683144.8170734104,6841964.5420244681,7135484.8208773173,7383197.9219012037,7639032.5893737506,7903229.7600279953,8176036.0959565649,8457704.0324251521,8748491.8192513846,9048663.5551089924,9358489.2140741143,9678244.6636849865,10008211.673737995,10348677.914992061,10699936.946899265,11062288.193422571,11436036.905941134,11821494.112179736,12218976.550031548,12628806.585072046,13051312.110486574,13486826.428054439,13935688.108748367,14398240.831419371,14874833.197943332,15365818.523106499,13751623.638880389,14181527.424162649,14623008.328560827,15076268.469669737,15541506.000127828,0,0,0]
[null,null,null,2025,327,null,null,"Beginning account balance",null,null,{"$f":"J38","v":0},{"$f":"K38","v":0},{"$f":"L38","v":0},0,6185375.1330329105,13277225.999639658,20835543.676475093,9889049.7557845823,17854857.507633727,26423720.733127031,14372304.297832485,23340288.222424332,10173660.734226804,19546257.748499461,29627549.594276171,15112538.003729422,25646708.895810444,36969840.521580391,20960546.876741298,32789204.932163753,15276698.111353125,27613408.357903745,40873088.73734381,21525812.246053159,35348964.077730685,14167394.730833538,28551294.8197225,44010753.986169614,20566865.754035175,36643082.664922498,53910486.241674811,25774833.305725954,41366294.841952533,58077580.747880757,26521869.386896275]
[null,null,null,2026,321,null,"Levy payment schedule after a DA is signed.","Year 0",0,null,{"$f":"K30*$I$32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ30*$I$32","v":0},0,0]
[null,null,null,2027,321,null,null,"Year 1",0,null,null,{"$f":"K30*$I$33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ30*$I$33","v":0},0]
[null,null,null,2028,318.48089795918366,null,null,"Year 2",0,null,null,null,{"$f":"K30*$I$34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN30*$I$34","v":0},0,0,0]
[null,null,null,2029,315.96179591836733,null,null,"Year 3",1,null,null,null,null,{"$f":"K30*$I$35","v":6055484.9802074609},6683144.8170734104,6841964.5420244681,7135484.8208773173,7383197.9219012037,7639032.5893737506,7903229.7600279953,8176036.0959565649,8457704.0324251521,8748491.8192513846,9048663.5551089924,9358489.2140741143,9678244.6636849865,10008211.673737995,10348677.914992061,10699936.946899265,11062288.193422571,11436036.905941134,11821494.112179736,12218976.550031548,12628806.585072046,13051312.110486574,13486826.428054439,13935688.108748367,14398240.831419371,14874833.197943332,15365818.523106499,13751623.638880389,{"$f":"AM30*$I$35","v":14181527.424162649},14623008.328560827,15076268.469669737,15541506.000127828]
[null,null,null,2030,313.44269387755099,null,null,"Investment income (interest expense)",{"$f":"SUM(K36:AS36)","v":34155073.687005959},null,null,null,{"$f":"(((M31+((M32+M33+M34+M35)*$E$44)))-(M21*0.5))*$E$22","v":0},129890.15282545004,408706.04953333654,716353.13481096621,645202.92635172547,582609.82994793938,929830.63611955394,856698.55295323487,791947.82863528188,703778.16351281689,624105.19502127205,1032628.2906677148,939522.1293036564,855926.22839603515,1314919.9520319481,1216512.6141211027,1128721.108523191,1009362.7884707398,900673.34060948645,1438186.2672603261,1310349.4308031376,1194345.2466054759,1039821.7205381589,897073.66083452641,1523771.0576987478,1356101.5648611216,1201383.7129439935,1901585.0536458096,1673356.6051120919,1409934.1120639322,2088277.5773673935,1776551.1825257894,{"$f":"(((AS31+((AS32+AS33+AS34+AS35)*$E$44)))-(AS21*0.5))*$E$22","v":556947.57291000639}]
[null,null,null,"etc.","etc.",null,null,"Future value of cash inflows",{"$f":"SUM(I30:I36)","v":385775325.44242913}]
[null,null,null,2058,9069,null,null,"Ending account balance",null,null,null,null,{"$f":"M31+M32+M33+M34+M35+M36-M21","v":0},{"$f":"N31+N32+N33+N34+N35+N36-N21","v":6185375.1330329105},{"$f":"O31+O32+O33+O34+O35+O36-O21","v":13277225.999639658},20835543.676475093,9889049.7557845823,17854857.507633727,26423720.733127031,14372304.297832485,23340288.222424332,10173660.734226804,19546257.748499461,29627549.594276171,15112538.003729422,25646708.895810444,36969840.521580391,20960546.876741298,32789204.932163753,15276698.111353125,27613408.357903745,40873088.73734381,21525812.246053159,35348964.077730685,14167394.730833538,28551294.8197225,44010753.986169614,20566865.754035175,36643082.664922498,53910486.241674811,25774833.305725954,41366294.841952533,58077580.747880757,26521869.386896275,0]
[]
[]
[null,"Note: Cash flow timing is for inflows, 1=beginning of year; 0.5 is straight line; 0.0 is end of year. This is used to calculate investment income on expenditures within a given year."]
[]
[]
[null,"Cashflow timing factor",null,null,0.5]
[]
["End of WP"]

{"sheet":"Version History","index":8,"n_rows":3,"n_cols":5,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["Date","Where","Issue","Correction/ Comment","Status"]
["2023-07-19","First version issued for discussion","NA","NA","Complete"]
["2023-11-05","Tab 5 - Forecast Data","Forecast data was slightly out of date","Forecast data corrected to be consistent with the data in the community services levies","Complete"]

{"sheet":"Tab 3 - Financial Model (2)","index":9,"n_rows":25,"n_cols":41,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Escalation Rate",3.5299999999999998E-2]
["Discount",4.2900000000000001E-2]
[]
[null,"Current Cost","Year Projected project built",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36]
[null,null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057]
[1,18000000,4,null,null,{"$f":"IF($C8=F$6,$B8,0)*(1+$B$3)^F$6","v":0},0,0,{"$f":"IF($C8=I$6,$B8,0)*(1+$B$3)^H$6","v":19974280.625585992},{"$f":"IF($C8=J$6,$B8,0)*(1+$B$3)^J$6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2,18000000,5,null,null,0,0,0,0,{"$f":"IF($C9=J$6,$B9,0)*(1+$B$3)^I$6","v":20679372.731669176},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,18000000,6,null,null,0,0,0,0,0,{"$f":"IF($C10=K$6,$B10,0)*(1+$B$3)^J$6","v":21409354.589097101},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,18000000,10,null,null,0,0,0,0,0,0,0,0,0,{"$f":"IF($C11=O$6,$B11,0)*(1+$B$3)^N$6","v":24596223.527356163},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,18000000,10,null,null,0,0,0,0,0,0,0,0,0,{"$f":"IF($C12=O$6,$B12,0)*(1+$B$3)^N$6","v":24596223.527356163},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,18000000,15,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C13=T$6,$B13,0)*(1+$B$3)^S$6","v":29254959.502770036},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,18000000,15,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C14=T$6,$B14,0)*(1+$B$3)^S$6","v":29254959.502770036},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,18000000,18,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C15=W$6,$B15,0)*(1+$B$3)^V$6","v":32463709.488804579},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,18000000,18,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C16=W$6,$B16,0)*(1+$B$3)^V$6","v":32463709.488804579},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,18000000,20,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C17=W$6,$B17,0)*(1+$B$3)^W$6","v":0},{"$f":"IF($C17=X$6,$B17,0)*(1+$B$3)^X$6","v":0},{"$f":"IF($C17=Y$6,$B17,0)*(1+$B$3)^X$6","v":34796100.08247108},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Future value of capital projects",null,{"$f":"SUM(E18:AL18)","v":269488893.0666849},null,null,{"$f":"SUM(F8:F17)","v":0},0,0,19974280.625585992,20679372.731669176,21409354.589097101,0,0,0,49192447.054712325,0,0,0,0,58509919.005540073,0,0,64927418.977609158,0,34796100.08247108,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dicounted Amount",null,{"$f":"SUM(F19:AL19)","v":159269567.08616},null,null,{"$f":"(SUM(F8:F17))/((1+$B$4)^F6)","v":0},0,0,16884977.152049072,16761930.046520669,16639779.630993241,0,0,0,32320029.78167484,0,0,0,0,31159428.603664182,0,0,30483169.763425112,0,15020252.107832877,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(G20:AL20)","v":10202.799999999999},null,null,361,290,309,327,321,321,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,321.5,{"$f":"321.5-45.7","v":275.8}]
[null,null,{"$f":"C19/C20","v":15610.378237950368},"Contribution",{"$f":"SUM(I21:AO21)","v":381399104.1779744},null,null,null,{"$f":"($C$25*F20)*(1+$B$4)^0","v":6173732.8618618138},{"$f":"($C$25*G20)*(1+$B$4)^F6","v":5172271.3032530444},5747572.3390629077,6343316.582257757,6494060.5542120887,6772655.751987787,7074204.5570872352,7377687.9325862778,7694190.744894227,8024271.5278501892,8368512.7763949623,8727521.9745023064,9101932.6672084536,9492405.5786316954,9899629.7779549956,10324323.895429265,10767237.39054318,11229151.874597481,11710882.490017712,12213279.348839473,12737229.032904685,13283656.158416295,13853525.007612353,14447841.230438923,15067653.61922475,15714055.959489491,16388188.96015159,17091242.266542092,17824456.559776746,18589125.746191166,19386599.240702771,20218284.348128919,18088404.119221877]
[null,null,null,"Income",{"$f":"SUM(I22:AO22)","v":-111910211.11128972},null,null,null,{"$f":"(D25+I21)*$B$4","v":264853.13977387181},{"$f":"(I25+J21)*$B$4","v":-358790.86045791255},-1014757.225214366,-1704623.3406694701,-1499156.4842084919,-1272923.3656207602,-1024048.4025068484,-2861833.2453136002,-2654525.1085815914,-2424162.9871949689,-2169150.3812382892,-1887796.2398872625,-4088385.3124928521,-3856552.8430754957,-3597304.8425691649,-6094101.9993409002,-5893624.4910583217,-7157483.0598425008,-6962142.224287984,-6736868.4416447254,-6479452.9722796734,-6187552.6555944122,-5858682.4416928422,-5490207.5296556354,-5079335.09241312,-4623105.5672155432,-4118383.4896585871,-3561847.8481302848,-2949981.9344006521,-2279062.6648748387,-1545149.3457718205,-744071.85417070088,-5.4337084293365483E-9]
[]
[]
[null,"RATE",17101.753079949623,null,null,null,null,null,{"$f":"+H25+I21+I22-I18","v":-13535694.623950306},{"$f":"+I25+J21+J22-J18","v":-29401586.912824351},{"$f":"+J25+K21+K22-K18","v":-46078126.388072908},-41439433.146484621,-36444529.076481029,-30944796.690114006,{"$f":"+N25+O21+O22-O18","v":-74087087.590245947},-69571232.902973279,-64531567.266660646,-58931458.726005428,-52732096.330848753,{"$f":"+S25+T21+T22-T18","v":-104402289.60177377},-99388742.247058168,-93752889.511501968,-152377983.5537253,-148147761.65763694,-178070248.84062314,-173998580.02586815,-169249839.76013842,-163773428.85294369,-157515652.79231867,-150419549.28949678,-142424706.72357726,-133467073.02279398,-123478754.49598235,-112387804.1037084,-100117998.6332154,-86588604.214803591,-71714129.589427501,-55404066.508111171,-37562616.61318022,-18088404.119222004,{"$f":"+AN25+AO21+AO22-AO18","v":-1.3209357857704161E-7}]